;jA/202/B-94/OU3
           United States          Office of           EPA-202-B-94-003
           Environmental Protection      Annunciation and       June 1994
           Agency            Resouice: Management

  &EPA  Guide For Preparing
           Independent Government
           Cost Estimates
                                    Recycled/Recyclable
                                 /"} O> Punted with Soy/Canola Ink on paper that
                                    contains at least 50% f&cydeo liber

-------
           nagement




             lysis Division
June 1  1994
*/ i**1* Hi> Jt « -*•• ^ >^ 
-------
            GUIDE FOR PREPARING INDEPENDENT GOVERNMENT
                              COST ESTIMATES
I.     PURPOSE OF GUIDE  	- 4 -

II.    BACKGROUND	- 4 -

III.    DEFINITION AND USES OF IGCEs	- 5 -
      1.     Definition	- 5 -
      2.     Types of Cost Estimates	- 5 -
      3.     Uses of IGCEs	- 6 -
      4.     Who is responsible for preparing IGCEs?	- 7 -

IV.    PREPARING THE IGCE	- 7 -
      1.     Statement of Work	- 7 -
      2.     Work Breakdown Structure (WBS)	- 8 -
      3.     Databases	- 8 -
      4.     Identifying Costs	- 9 -
      5.     Steps for Estimating Direct Labor 	- 11 -
      6.     Fringe Benefits	- 14 -
      7.     Overhead  	- 14 -
      8.     Travel	- 14 -
      9.     Other Direct Costs (ODCs)  	- 14 -
      10.    General and Administrative (G&A^)   	- 15 -
      11.    Profit or Fee	- 16 -
                                    -2-

-------
A.    Sample Work Breakdown Structure (WBS)
B.    Sample IGCE - Cost Reimbursable Contract
C.    Sample IGCE - Fixed Rate/Indefinite Quantity Contract
D.    IGCE Forms - Cost Reimbursable Contract
E.    IGCE Forms - Fixed Rate/Indefinite Quantity Contract
                                      -3-

-------
I.
PURPOSE OF GUIDE
        This guide has been prepared to provide
general  guidance to the  Environmental Protection
Agency (EPA) personnel in their  preparation of
independent government  cost estimates  (IGCEs).
This document does not contain required Agency
procedures.    It demonstrates ways of preparing
IGCEs and provides forms and examples which will
be helpful  in  preparing your IGCEs.  IGCEs are
prepared in support of procurement requests leading
to new contracts, to support modifications and change
orders,  and to support the issuance of new  work
assignments and delivery orders under existing EPA
contracts.  This basic guidance can be used for new
and existing contracts.   On existing contracts we
should have better defined needs for work assign-
ments (WA) and delivery  orders (DO) which should
result in more  detailed cost estimates.

        This guide does not provide program specific
guidance.  It does provide a  thorough overview for
preparing an IGCE.  It is expected that each EPA
program office  will  supplement this  guide with
information relative to the specific program's require-
ments.  The development and maintenance of good
databases are essential  to effective cost estimating.
Some programs have developed program specific
databases and  computer software that facilitate the
preparation of  their IGCEs.  All program offices are
encouraged to  take similar actions.
H.     BACKGROUND

        Independent Government  Cost  Estimates
have always been an integral part of effective acquisi-
tion programs both in Government and private indus-
try.   The Administrator's Standing Committee on
Contract Management in its report issued on June 30,
1992, disclosed that this agency provides little guid-
ance on cost estimating and has not allocated ade-
quate program resources to support  development of
IGCEs. The General Accounting Office  (GAO) has
long been concerned with EPA's failure to develop
independent cost estimates.  The EPA  Office of the
Inspector  General (OIG)  has  identified improper
contractor  assistance  with  cost  estimation  on
Automated Data Processing (ADP)  contracts.  The
Administrator's Task Force on Implementation of the
                                               Superfund Alternative Remedial Contracting Strategy
                                               (ARCS), issued  its report  (the Dunne  Report)  in
                                               October  1991,  and commented  on  the lack  of
                                               independent cost estimates in the Superfund program.
                                               As a result of the  Dunne Report, Superfund began
                                               developing guidance and databases specifically for the
                                               Superfund remedial programs.

                                                       For purchases  of ADP equipment, related
                                               services and related equipment, the Federal Infor-
                                               mation Resources Management Regulations (FIRMR)
                                               require agencies  to establish and document require-
                                               ments  for  Federal Information Processing (FIP)
                                               resources  by  conducting a requirements analysis
                                               commensurate  with the size and complexity of the
                                               need.   This analysis and an  alternatives analysis are
                                               required  to accompany the Agency  Procurement
                                               Request  to  obtain  a  Delegation of  Procurement
                                               Authority (DPA) (when a DPA is required).  "The
                                               analysis of alternatives requires Agencies to compare
                                               the  costs of each  feasible alternative  unless the
                                               anticipated cost of the acquisition is less than $50,000
                                               (41  CFR  201-20.2).  Required  guidance for  cost
                                               calculations can be found in Office of Management &
                                               Budget  (OMB)  Circular N. A-94,  "Benefit-Cost
                                               Analysis  of  Federal  Programs;  Guideline  and
                                               Discounts"  for   calculating  alternative  costs."
                                               "Further information on whether the FIRMR applies
                                               to your solicitation is in the FIRMR (41 CFR 201-
                                               20.305) and associated FIRMR Bulletins (Bulletin A-
                                               1), published by Government Services Administration
                                               (GSA) and available in the Headquarters Library.
                                               Further guidance on  when your solicitation  may
                                               require a Delegation from GSA may be found in the
                                               FIRMR (41 CFR 201-20.305)."

                                                       The  Administrator's Standing  Committee
                                               report  says the development of in-house cost  esti-
                                               mation skills is  an Agency contracts management
                                               priority.  This guide is one step in complying with
                                               the Standing Committee recommendation on IGCEs
                                               and  making IGCEs a  normal part  of the  EPA
                                               acquisition process.

                                                       The  current  policy requires  IGCEs be
                                               submitted with  contract  actions greater  than
                                               $25,000.  Contract actions include  new contract
                                               awards, modifications  to  increase  the scope  of
                                                 -4-

-------
work  of the  contract,  work  assignments  and
delivery orders.

in.    DEFINITION  AND   USES   OF
        IGCEs

1.      Definition
                Determine if management has the
                need for any built in reserves and
                what impact budgets may have on
                your estimating.

                Document all ground rules and as-
                sumptions.
        A cost estimate is generally defined as a
projection or forecast of the economic or financial
value of goods and/or services to be delivered in the
future.  An Independent Government Cost Estimate
is a detailed estimate of the cost to the Government
for services and/or supplies to be acquired, generally
from contractors.  The estimate must be the Govern-
ment's own in-house estimate and must not be based
upon information obtained from contractors/ offerers
from which proposals will be solicited. An IGCE is
the Government's estimate of  what a responsible
contractor should  propose based on the statement of
work.   The IGCE should not  be  divulged  to any
potential contractor.

        There are various  steps  required  in  the
development of an IGCE.  All  are necessary for a
good cost estimate. The time expended and the depth
of information needed for each  step will depend on
the phase and   complexity  of the work being
estimated.  The various steps are summarized in the
following paragraphs:

A.      Know the requirement, project or  service
        being procured.  In Government contracts,
        the Statement of Work (SOW) is the source
        document which defines the requirement,
        project or service.  Any work not included
        in the SOW should not be included in the
        cost estimate.

B.      Establish  ground rules and assumptions.
        Examples of things to look for here include
        the following:

        •      Determine what the schedules and
               milestones are for completing  the
               cost estimate and for completion of
               the entire project.

        •      Determine if this  is a brand new
               endeavor, continuation or follow-on
               procurement.
C.      Determine  if any  historical databases  are
        available and what other sources of data are
        available for the cost estimator to use. This
        could include experience on like or similar
        efforts,  any type of professional materials,
        surveys and personal expertise of the cost
        estimator and  co-workers.   Document all
        sources of information.

D.      Determine what method of estimating will be
        used.  The two methods to be discussed in
        this guide are the "Top-down and the Bot-
        toms-up"  methods.    You may  use  a
        combinations of these methods.   Document
        the estimating method  chosen  and why it
        was selected.

E.      Using the chosen method of estimating, pre-
        pare your estimate for  quantities for labor,
        materials, travel and other elements of cost.
        Document the quantities used and how they
        were determined.

F.      Review and organize your information and
        estimate unit costs for each category of cost
        and compute your estimate.  Document the
        source and dates of your costs.

G.      Review the resulting cost estimate for credi-
        bility, reasonableness, accuracy,  and com-
        pleteness. Make sure all steps in the IGCE
        preparation  have been well documented.

H.      Use the estimate to prepare the procurement
        package.

2.      Types of Cost Estimates

        Every  cost estimate  will be   based  on
forecasts and  cannot be  predicted with absolute
certainty. EPA's goal for cost estimates is to achieve
predictions  that are as accurate as possible using the
information available  and  the  best   estimating
                                                 -5-

-------
technique for a given situation.  Generally speaking,
there are  two  major  types  of cost  estimates,
parametric (top down) and engineering (bottoms-up).
In  many instances  a combination  of these two
methods  may be used.

Parametric or Top Down. This is called the ballpark
approach and is based upon pricing major measurable
units such  as manhours,  cubic yards, number  of
moves,  number  of laboratory  tests  or number  of
computers,  major  computer systems requirements,
etc.  to determine  an approximate estimate  of the
costs. This approach requires the use of a database
with like elements of work.  It requires collecting and
organizing historical data and relating it to the work
output being estimated. When making any estimates
based on historical data, adjustments have to be made
to the database  information for the specific work
required  and  for  cost increases/decreases due  to
differing requirements and economic conditions.

        The top down method would be used in the
early planning stages  of a project when the precise
quantities or needs  are  not yet known  or  when
requirements   are  not  fully  known  or detailed
specifications are not available.   This is the method
which would probably be used when preparing  an
IGCE for a  new  contract as opposed to a work
assignment or a  delivery  order  on  an existing
contract. The estimate would result in an "order-of-
magnitude" projection of costs, and would have to be
refined as the work product becomes more defined.
The top down approach may not detail all peripheral
costs, such as site preparation access,  regulatory per-
mitting  costs, specific license requirements,  main-
frame  time-share  costs  or software, but  some
estimates of the  cost of  these items should  be
included.

Engineering  or  Bottoms-up.   This is called  the
detailed estimate and represents the opposite end of
the cost  estimating spectrum.  It presumes that the
total effort can be  separated into a work breakdown
structure (WBS), and pricing can be applied to each
element such as labor, overhead, travel, equipment,
other direct costs  and G&A.   The  database for a
bottom-up estimate  has  to be  very detailed and
represents the accumulated  experiences  of many
previous and similar projects. Adjustments still have
to be made  and you should never depend entirely
upon any historical database.  If a program is just
starting to prepare IGCEs, formal supporting databas-
es may not exist.  However, there may be sufficient
in-house experience and prior contracts for similar
work which will provide information to assist you in
using this method.

        This type of estimate is prepared following
completion of a  detailed design specification of a
proposed construction project, detailed requirements
for software development, and  whenever  the needs
are well defined.  Each program should have as a top
priority, preparing well defined needs for your SOW
prior to even considering a Purchase  Request (PR)
package. In this scenario, fairly complete knowledge
of the work to be done is assumed, and exact work
steps or  tasks and  subtasks have  been developed.
Typically,  SOWs address "what is required", not
"how to do it."  Therefore,  offerers may propose
different methods of "how to do it" than anticipated
by the cost estimator.  The Agency wants the bottom-
up type of detailed  IGCE  for all work assignments
and delivery orders.
3.
Uses of IGCEs
        EPA  uses  IGCE's for several purposes.
Among them are the following:

A.      For evaluation of proposals for new con-
        tracts.  Once an IGCE has been completed,
        all offers received can be compared  to the
        IGCE.  Differences and similarities can be
        compared and various conclusions can be
        drawn.     The  Project   Officer   (PO),
        Contracting Officer (CO), cost estimator and
        cost analyst participate in this  comparison
        analysis, depending on the situation.  Exam-
        ples of what this comparison might disclose
        include the following:

        (1)      The proposals overstate work re-
                quired.

        (2)      The proposals understate the work
                required.

        (3)      The SOW  does  not  sufficiently
                explain the requirements.

        (4)      The SOW is good, the IGCE  is
                good,  the technical proposals are
                good, but the proposal prices are
                either too high or too low.
                                                 -6-

-------
        (5)      The proposals may include ideas
                and/or  new   technologies   not
                considered by the Government.

B.      For budget purposes prior to awarding con-
        tracts,  issuing DOs  and WAs.   A good
        IGCE can be  used to prepare the budget,
        prioritize areas of concern and monitor the
        work in process.  You must always keep in
        mind that the IGCE is an estimate and may
        differ from the final cost. In an ideal situa-
        tion  these differences will be insignificant.
        However,  there may be  significant differ-
        ences.   You  should  analyze closely  the
        differences to understand why they occurred
        and learn from them for the  future.  It is a
        good idea to document significant differenc-
        es for future references.

C.      For  evaluating proposals for work assign-
        ments and delivery orders.  This is similar
        to evaluating proposals for new contracts.
        One  difference is the lack of competition
        since the contract has already been awarded.
        The lack of competition increases the impor-
        tance of a complete and accurate  IGCE.
        The quantities and levels of expertise and the
        associated amounts  for  other direct costs
        used in the IGCE are extremely important in
        this  situation  since  rates  for labor and
        indirect cost and associated amounts  for
        other direct costs will have been negotiated
        for the contract as a whole.

D.      To document negotiation objectives.  This is
        a continuation  of the process of comparing
        the IGCE to the proposals. The differences
        and  similarities should be highlighted and
        the  CO and PO should  work  together to
        determine what  the  Government's  nego-
        tiation objectives should be and what issues
        will  be  discussed  during  negotiations.
        Desired outcomes should be documented as
        part of the CO's prenegotiation plan.

E.      To document award decisions. Any contract
        award should be based on a fair and reason-
        able price for the required work. The IGCE
        will  assist the  CO and POs  in their deter-
        mination that the Government will pay a fair
        and reasonable price and will get an accept-
        able  service or product.  Any significant
4.
difference between the IGCE  negotiation
objective and the final cost/price negotiated,
should be addreseed and documented for the
contract file.

Who is responsible for preparing IGCEs?
        It is the responsibility of the Program Office
(RPMAVAM.PO/DOPOor other technical personnel)
to  develop  the  Independent  Government  Cost
Estimate.    These  persons  are  responsible  for
determining the resources necessary to perform the
work described in the statement of work.  If your
office or region has an in-house cost estimator he/she
will probably be utilized for new procurements and
large, complex WAs/DOs.   In these situations  the
program technical personnel and the  cost estimator
should work very closely  to ensure that the cost
estimator is receiving and utilizing current, accurate
and complete technical information and that there is
complete agreement among all concerned parties as to
the content of the IGCE.  For most of the WAs/DOs,
the project officer or lower  level technical personnel
will be  responsible for  preparing the IGCE.   The
accuracy and  completeness of the IGCE  are  the
responsibility  of  the  Program  Office,  not  the
Contracting Officer.   However,  the  Contracting
Officer  should be available  to address  specific
contractual  issues.     Teamwork  between  the
contracting office and the program is vital for a good
IGCE.
IV.    PREPARING THE IGCE
1.
Statement of Work.
        The basic requirement for a sound and
defensible IGCE is a good SOW.  The SOW is the
starting point for the cost estimator in the preparation
of the IGCE. The SOW is the source document that
defines  the  Government's    requirements  for a
product,  project or  service.   It should provide
information on the requirements, descriptions of the
efforts required, and the timing and locations  of
efforts. An accurate and defensible IGCE cannot be
developed  without a  clear, complete and  concise
SOW and detailed  specifications.  The SOW is the
basis  for  both  the  IGCE  and  the  contractor's
proposals.    A  good  SOW  should provide  the
necessary foundation for the EPA to obtain the goods
                                                 -7-

-------
and services it contracts for at a fair and reasonable
cost and to get the best product, project or service on
time and within the budget.

        Planning the SOW.   EPA personnel must
allow a reasonable  amount of time to develop and
prepare  the  SOW  so  that  it  includes  detailed
descriptions of  the technical  requirements  for a
material, product, or service and includes the criteria
for determining  whether the requirements are met.
A rushed project will usually result in a poor SOW
with incomplete requirements and may lead to failure
of the entire project.  To start the SOW process, an
outline of the major tasks to be performed should be
developed.  This  will reduce the likelihood of major
omissions and redundant steps.

        Developing the SOW.  After the SOW out-
line has  been  completed,  the details can be added
with the assurance  that all  facets  of the work are
included and that a clear, concise and complete SOW
will emerge.
         Utilizing the SOW.  In addition to the obvi-
ous use of the specification in the resulting contrac-
tual  instrument,  it  is  also  used  to  develop the
performance   schedule,   evaluation   criteria  for
negotiated contracts, provide a basis of measurement
for analyzing contractor performance,  identification
of deliverables, and to develop the work breakdown
structure (WBS).
2.
Work Breakdown Structure (WBS)
        A well written SOW should permit the user
to develop  a work  breakdown structure for  the
requirement.   Sometimes  the  WBS  is actually
prepared before the SOW.  The important point is to
prepare a WBS.

        A  WBS  is  prepared  by   dividing  a
requirement, project or service into its major tasks
and  dividing its  major  tasks  into subtasks and
dividing the subtasks into sub-subtasks, etc.   This
division into small subtasks makes it easier to identify
the work required,  to determine required staffing
needs, to schedule the work and to estimate the initial
cost for the desired output.   It permits the cost
estimator to assign quantities such as manhours,
disciplines,  labor category levels, number of trips,
duration of trips,  and equipment, etc.
                                                        A WBS provides overall visibility to the
                                                work to be performed and provides some assurance
                                                that all required tasks and subtasks are considered.
                                                It is a valuable tool for identifying activities, deliv-
                                                erables and milestones and provides a baseline to
                                                track actual vs. estimated costs to help  determine
                                                potential cost overruns and underruns. It can be used
                                                to identify potential duplications and redundant tasks.

                                                        This  is  an  important tool not  only for
                                                estimating initial costs, but for scheduling the work,
                                                managing the resources and costs, and tracking the
                                                deliverables  and  expended  effort  throughout the
                                                period of performance. Good planning should allow
                                                sufficient time and effort to be devoted  to preparing
                                                a WBS to produce a useful product.  We recommend
                                                the WBS  be prepared using some  type of automated
                                                spreadsheet so changes can be made easily.

                                                        Included as Appendix A, is a sample WBS
                                                for building a Garage and using the WBS  for esti-
                                                mating direct  labor hours and dollars.
                                                3.
        Databases.
        A database  is a collection of information.
The simplest form of a database is a list.  The more
complex databases are computerized and contain
many different types of information  which can be
sorted to provide printouts in different formats to fit
the needs of the  user.   Each program  should be
developing databases appropriate to their needs.

        In almost  every situation, having a database
of  like  and/or  similar  projects will  facilitate  the
preparation  of an IGCE.   The cost estimator is
strongly cautioned  to not rely completely on historical
data.  Historical data may, in some instances, reflect
quantities and   prices that are unreasonable and
unacceptable under  current  conditions  or include
inefficiencies for  past works.  They  are a good
starting  point, but adjustments have to be made based
on  current needs.  Historical databases usually will
consist of two primary categories: (1) the quantity of
items to be acquired such as hours (level  of efforts)
pieces of equipment, number of service  calls  of  a
particular type, number of types and duration of
trips, number  and type of lab analyses, number of
PCs ordered, (2) the specific costs or dollar amounts
incurred for these  items.
                                                  -8-

-------
        The database of quantities should reflect pro-
jects which are  similar in scope - in terms both of
type of work and size - to the project for which the
estimate is being prepared.  If no formal database
exists, the IGCE preparer  should review invoices and
monthly progress reports  containing the actual costs
incurred for WAs or DOs which were issued for like
purposes. The information may or may not be broken
down into tasks  and subtask level of detail to permit
a meaningful analysis.

        The database of costs  will  consist of the
specific cost or pricing information  such as  direct
costs (hourly  labor rates, travel costs,  equipment
costs, etc.), indirect costs, fixed rates or prices and
unit prices.  If there is no  formal database, review of
prior invoices and  progress  reports and personal
experience will all be helpful. If the IGCE is being
prepared for a WA or DO on an existing contract,
the contract will contain much of the cost data needed
to prepare the IGCE.

        If relevant  databases are unavailable, the
IGCE preparer may consult with other  programs or
agencies where  similar work may be performed to
obtain assistance. Examples of other agencies  which
might have useful  information are the U.S.  Army
Corps of Engineers for Superfund Clean-up  or GSA
for ADP requirements.   The   Work  Assignment
Managers  (WAMs)  and  Delivery  Order  Project
Officers (DOPOs)  can consult with senior or more
experienced project officers.  Each  major program
office should take steps to  develop and maintain data-
bases for all work commonly performed by contrac-
tors.  It is extremely  important  to keep a database
updated once  it  is in place.   Some  EPA programs
may have to update their reporting requirements in
their contracts to  facilitate the  establishment of a
useful database for  use in preparing IGCEs, staying
within budgets and better overall management of their
contracts and budgets.
4.
Identifying Costs
        As stated in Part III of this guide, an IGCE
is essentially a forecast of what the estimator believes
it  will  cost  the  Government  for  services  and/or
supplies to be acquired, generally from contractors.
This estimated cost includes any profit or fee that the
contractor will earn.
                                                         In this section we address a broad spectrum
                                                 of costs.  When you prepare your IGCE you have to
                                                 exercise your professional judgement as to the detail
                                                 you include on each cost element. You should be
                                                 careful about letting external forces, such  as time
                                                 constraints or funding limits influence your IGCE.

                                                         Contractors incur costs in two broad catego-
                                                 ries, direct costs and indirect costs. A distinction is
                                                 made  between the two categories because  they are
                                                 given  different accounting treatments.  For a Gov-
                                                 ernment  contract  this distinction insures  that  a
                                                 contractor recovers the costs of performing work and
                                                 that only those costs for which a  benefit is received
                                                 by the Government are charged to the Government.

                                                         It   is   important   to   have  a   general
                                                 understanding of the difference between direct and
                                                 indirect costs  because it is necessary  to  make a
                                                 distinction  between direct and indirect costs  when
                                                 preparing an IGCE.  Federal Acquisition Regulation
                                                 (FAR) 31.202 and 31.203 define these terms.  These
                                                 terms  are simplified for this guide.  Direct costs are
                                                 costs that can be directly associated with a particular
                                                 project or contract.  If a cost is incurred specifically
                                                 for a contract and would not otherwise be incurred,
                                                 it is a direct cost.  Examples of direct costs include
                                                 direct    labor,    materials,   travel,    equipment,
                                                 subcontracts,  consultants,   computer  usage  time,
                                                 courier service and long distance phone calls to name
                                                 just a  few.   An estimator preparing an IGCE has
                                                 more  control over direct costs than indirect costs.
                                                 Indirect costs  are not directly associated  with  a
                                                 specific project or contract but are necessary for the
                                                 work to be done. Examples of possible indirect costs
                                                 are as follows:
Utilities
Management salaries
Maintenance cost
Recruitment costs
Office supplies
Legal fees
                                                                                     Depreciation
                                                                                   Accounting fees
                                                                                             Rent
                                                                                        Telephone
                                                                                   Fringe benefits
                                                         There is no specific rule or  cost principle
                                                 which defines whether a particular cost will be direct
                                                 or  indirect.   A particular element of cost may be
                                                 treated as direct or indirect  depending upon  the
                                                 circumstances as long as the contractor treats the cost
                                                 consistently.  Clerical labor is an element of cost that
                                                 can be charged direct or indirect depending on the
                                                 specific contractor's practices. Generally, contractors
                                                  -9-

-------
will charge clerical labor which can be identified with
specific contracts as direct labor and all other clerical
labor as indirect labor. This is acceptable as long as
the accounting is consistent.  It is important that the
estimator understands the way a contractor charges
the different cost elements on current contracts.  On
new procurements the  estimator  must document
whether he/she considered  specific  elements of cost
as direct or indirect. Whether a cost is direct or indi-
rect  depends on the contractor's accounting system
and consistent treatment of like costs.  A contractor
cannot be directed or required to charge a cost in
a  way  that differs  from his usual  accounting
practice unless his procedure is in violation of
accepted Government cost principles.  For exam-
ple, if it is a contractor's accounting practice to direct
charge  the  president's  time  when  he meets  on
problems  dealing  with  a  specific  contract,  EPA
cannot direct or require him to charge his time to an
indirect account when he  holds meetings  for your
specific  contract.    At  EPA   it  is  not  the
responsibility  of  the  estimator  to  review  and
analyze the  contents of  the  indirect pools and
bases.   These details are left to  the  experts in the
Cost Policy and Rate Negotiation Branch (CPRNB)
of EPA's  Cost Advisory  and  Financial  Analysis
Division  located  in  the   Office  of  Acquisition
Management.

        CPRNB   is  a  central  office  which  is
responsible for approving  indirect billing rates and
negotiating final indirect rates for contractors.  Any
confirmation of an indirect rate  or any  question
dealing with indirect rates should be addressed to this
Branch.   Remember, the  estimator only  needs  to
know the  rates and the bases to which they are ap-
plied.  Any detailed assessment of details is the re-
sponsibility of agency experts in the accounting and
cost advisory areas.

        Contractors may have one indirect rate or
dozens  of indirect rates.  It depends on  their ac-
counting  systems.    Generally   speaking,  most
contractors will have a minimum of two indirect rates
i.e., an overhead  rate  and  a General &  Admin-
istrative  (G&A)  rate.     Overhead  expenses  are
common expenses  for everyday  management  of  a
project  or contract such as rent,  utilities, clerical
labor, etc. The base  for the overhead expense pool
may be direct labor  hours,  machine hours,  direct
material costs  or  direct labor dollars.   The most
common base is direct labor dollars.  On an existing
contract, it is necessary  for the cost estimator to
know and use the contractor's basis for allocating
indirect costs to ensure accurate amounts  for indirect
costs.  On a new procurement, it is necessary for the
cost estimator to  select a basis of allocation for
indirect rates and document his selection.

        G&A expenses are   generally expenses for
the overall management of a company. Examples of
expenses found in G&A pools are salaries for upper
management, accounting and legal expenses, rent and
utilities for corporate  offices,  etc.   The base for
allocating G&A expenses is generally total cost, but
other allocation bases may be used.  For  example, a
contractor may use a base that excludes subcontracts.

        There  is  no   rule  for  an  acceptable  or
unacceptable number for an indirect rate.   No one
can make an informed opinion about a  company's
proposed  costs  from  just knowing their  indirect
rate(s).  A complete understanding of the pools, bases
and the accounting system is required.  Any question
regarding the indirect rates should be addressed to the
CPRNB.

        When preparing  the IGCE,  the estimator
should  generally  assume  that all  work will  be
performed by the prime contractor.  In other words
do not price team subcontract  costs out  separately.
Pricing in this way simplifies the process and the cost
impact is small.

        However, there may be instances on existing
contracts where  the  estimator and/or PO are aware
that the required work falls within the expertise of
one or more of the subcontractors.  In these instances
the cost estimate should be based on  the subcontract-
ors' rates and any oversight costs required by the
prime contractor.

        When preparing the IGCE, document why
costs have been included and any assumptions made
that impact the costs.  Once a project has  been
completed you can go back and determine where the
differences  are and  where your assumptions differ
from  actual occurrences.   Also, when  using  your
IGCE during negotiations, having your assumptions
all  laid out will make it much  easier  for  you to
discuss areas of  differences with  the  contractor.
Each and every  assumption and/or decision used in
choosing cost factors,  quantities, schedules and any
other IGCE item should be documented not only for
                                                  - 10-

-------
use during and after negotiations but for any possible
future reviews  by management or  other  interested
parties.

        It is strongly recommended  that an automat-
ed cost template or  spreadsheet be  set up for each
contract, WA or DO. This will prevent simple math
errors and allow for changes with a minimum of
effort.  Remember  to update  your documentation
whenever you change your template.
5.
Steps for Estimating Direct Labor.
        Because such a large percentage of EPA's
contracts are labor intensive, a good Government
estimate for direct labor is fundamental to a clear,
concise and  complete IGCE.   Preparing a  good
estimate for direct  labor is both the most difficult
and the most important part of the IGCE.  Recom-
mended steps for estimating direct  labor  are as
follows:

A.   In order to prepare a good estimate of direct
     labor, the  estimator must have  a good under-
     standing of the work required.   This should be
     clearly delineated in the SOW so that the con-
     tractor and the  EPA estimator have  the  same
     understanding of the work effort  required.

     As stated above, preparing a good estimate for
     direct labor is both the most important and the
     most difficult part of the IGCE.  As  such, the
     estimator should make use  of all the Govern-
     ment expertise  available.   Probably  the  most
     effective  method  of  tapping   the  available
     Government  expertise is to use the  so  called
     roundtable method.   This involves bringing
     together Government representatives having the
     specific knowledge and experience of the subject
     requirement.  Each invited expert should be
     given a copy of the SOW in advance and given
     sufficient  time    to   study  the  SOW  and
     independently estimate the number  of hours
     required for their area  of  expertise.   At the
     roundtable  discussions,  differences  will  be
     highlighted, and strong and weak areas of the
     SOW will be disclosed.  If the requirement has
     a  good  SOW,  the  experts  will  have  little
     difficulty understanding it. However, an unclear
     and disorganized SOW will result in the experts
     having difficulty understanding it and the esti-
     mates  may be  meaningless.  The roundtable
     discussions should be completely open and allow
     the invited experts to discuss all aspects of the
     requirement.  These discussions will probably
     result in adjustments to the individual estimates.
     The round-table method may also be utilized in
     the acquisition planning stage.  It is the respon-
     sibility of the estimator  to determine the final
     estimate of hours based  on the input from the
     experts. The SOW may be revised at this point
     to clarify  areas  of concern disclosed by  the
     roundtable discussions.   Using the information
     and knowledge gained from the roundtable dis-
     cussion, the estimator is  ready  to continue with
     his estimate of direct labor.  At the WA or DO
     level, discussions with your supervisor and some
     of your peers may give you sufficient input to
     determine  if you have a strong SOW or if you
     have   a  lot  of  experience,   your personal
     experiences and professional judgement may be
     adequate.

B.   A work  breakdown structure  (WBS)  of  the
     project will enhance everyone's understanding of
     the   requirement,   facilitate   the   roundtable
     discussions and  result in a more meaningful
     IGCE.  If a WBS has not been prepared,  you
     should prepare one.  This includes breaking the
     statement  of work into  as many  tasks  and
     subtasks as can be identified or as  considered
     necessary.

C.   Identify the hours, Professional (P) & Technical
     (T) levels and disciplines and/or labor categories
     and  associated descriptions required for each
     task.  A helpful hint to keep in mind is "if the
     work was performed 'in-house' what resources
     would be needed."  The write-up must include
     all  assumptions and the  basis  for  selections.
     Decisions will probably be derived from one or
     a combination of the following:

     (1) Current database for  similar work being
       performed on  this  contract or a  similar
       contract with adjustments for any differenc-
        es.

     (2) Roundtable  discussions with  Government
        experts, supervisors and peers.

     (3) Personal experiences and professional judge-
       ment.
                                                 - 11 -

-------
     (4) Available Government models for the type
        of work required.

     (5) Historical data on prior similar  contracts.
        (Caution: You should never rely completely
        on historical data; there will generally be
        some adjustments required.)

D.   If this is a delivery order on a contract already
     in place, compare the estimated P & T levels
     and disciplines with the contract to insure that
     the contract contains these levels and disciplines.

     If this is a new contract to be placed, work with
     the CO  to insure that the appropriate P & T
     levels and disciplines are included in  the solici-
     tation.

E.   Price the hours, P & T levels and disciplines
     identified in  C above.

     If the estimate is for a  new procurement, use
     historical databases on previous work with ad-
    justments for escalation and differences in the
     complexity of work.  You may also contact one
     of the Cost  Advisory offices in the Office  of
     Acquisition Management (Headquarters, Cincin-
     nati,  and RTP)  to see  what information they
     may have on rates being currently proposed on
     similar procurement.  Sometimes, you may have
     a situation when you know the maximum dollar
     amount available to you and you have to basical-
     ly estimate how many hours you can potentially
     buy.  Whatever situation you find yourself in —
     always document your decision in writing.

     If you have  a delivery order under an existing
     fixed rate type contract,  use the negotiated rates
     from the contract for each applicable category.
     These are usually loaded rates (i.e., they include
     the direct labor,  overhead,  G&A  and profit).
     The only additional items to be priced would be
     any travel and/or ODCs and applicable G&A
     and profit on these additional direct costs.

     If the estimate is for a DO or WA under  an
     existing cost type contract, generally there have
     been average rates negotiated for each P and T
     level which may be used for pricing.  However,
     there may be situations where the level of exper-
     tise  or  personnel required is of a significantly
     higher or lower level than the average rate.  In
    these situations the accuracy of the estimate can
    be increased by getting the contractor's average
    rates for more specific categories instead of the
    P & T categories. If you provide more specific
    categories or disciplines to the CO,  he/she can
    request current information from the contractor
    or they can request the Cost Analyst to get this
    information from the contractor.  The COs are
    the  best sources for information on existing
    contracts.

    If the work crosses a contractor's  fiscal year, it
    will be necessary to either use escalation  factors
    or  review the contract files  to  determine if
    different rates have been negotiated  for subse-
    quent years.  In some  cases you may want to
    use  weighted average  rates which cover more
    than one year.  The contract or contractor's best
    & final (BAFO)  proposal should  provide rates
    for each contract year.

    After the number  of  hours  are  estimated,
    completing  the direct  labor estimates includes
    multiplying the number of estimated hours by
    the labor rates.

    The next page contains an example of how a
final direct labor hour estimate may look.
                                                  -  12-

-------
                              COST TEMPLATE FOR DIRECT LABOR
                           YEAR 1              YEAR 2
                    YEAR 3
TOTAL
LABOR
CATEGORY
PROJECT
MANAGER
HYDROLOGIST
CHEMIST
ENVIRONMEN
TAL ENGINEER
SYSTEMS
ANALYST
BIOLOGIST
CHEMIST
COMPUTER
PROGRAMMER
SYSTEMS
ANALYSTS
COMPUTER
PROGRAMMER
ENVIRONMEN
TAL ENGINEER
COMPUTER
PROGRAMMER
SYSTEMS
ANALYST
LAB
TECHNICIAN
DRAFTSMAN
LAB
TECHNICIAN
TOTAL P/T
CLERICAL
TOTAL LABOR
P/T
LEVEL
P4
P4
P4
P4
P4
P3
P3
P3
P3
P2
P2
PI
PI
T3
T3
T2



HOURS
1800
500
200
500
500
2400
3600
2000
1500
900
1500
2000
500
2000
600
2000
22500
1800
24300
RATE
$55
$45
$40
$40
$35
$30
$33
$29
$28
$19
$22
$15
$15
$14
$15
$12

$13

AMOUNT
$ 99,000
$ 22,500
$ 8,000
$ 20,000
$ 17,500
$ 72,000
$118,800
$ 58,000
$ 42,000
$ 17,100
$ 33,000
$ 30,000
$ 7,500
$ 28,000
$ 9,000
$ 24,000
$606,400
$ 23,400
$628,800
HOURS
1800
600
200
500
500
2400
3300
1500
1000
500
800
1300
300
2000
400
2000
19100
1800
20900
RATE
$57.75
$4725
$4200
$4200
$36 75
$31 50
$34.65
$30 45
$29 40
$19 95
$23.10
$15.75
$1575
$14 70
$15 75
$1260

$13 65

AMOUNT
$103,950
$ 28,350
$ 8,400
$ 21,000
$ 18,375
$ 75,600
$114,345
$ 45,675
$ 29,400
$ 9,975
$ 18,480
$ 20,475
$ 4,725
$ 29,400
$ 6,300
$ 25,200
$559,650
$ 24,570
$584,220
HOURS
1200
400
200
400
400
2400
3000
1000
800
300
500
900
200
2000
300
2000
16000
1800
17800
RATE
$60 64
$49 61
$44.10
$44.10
$38 59
$33.08
$36 38
$31.97
$31.87
$20 95
$24 26
$1654
$16.54
$15.44
$16.54
$13 23

$14.33

AMOUNT
$ 72,765
$ 19,845
$ 8,820
$ 17,640
$ 15,435
$ 79,380
$109,148
$ 31,973
$ 24,696
$ 6,284
$ 12,128
$ 14,884
$ 3,308
$ 30,870
$ 4,961
$ 26,460
$478,595
$ 25,799
$504,395
HOURS
4800
1500
1400
1400
1400
7200
9900
4500
3300
1700
2800
4200
1000
6000
1300
6000
57600


AMOUNT
$275,715
$ 70,675
$ 25,220
$ 58,640
$ 51,310
$226,980
$342,293
$135,648
$ 96,096
$ 33,359
$ 63,608
$ 65,359
$ 15,533
$ 88,270
$ 20,261
$ 75,660
$1,644,645
$ 73,769
$1,718,414
Notes
(1) Every Work Assignment Manager
(WAM) or Delivery Order Project Officer
(DOPO) should have  access to the basic
contract or information on the various rates
in the contract.  They are available from
either the Project Officer or Contracting
Officer.  CAUTION! These documents
contain Confidential Business Information
and unauthorized release of the information
may be a criminal offense.

(2) If the requirement is a work assignment
or delivery order under an existing contract,
the authorized labor categories may be
contained in the  contract files.
(3) P (Professional) and T (Technical)
factors are based on the education and
experience level of the people that will be
needed for the project. You may have to
go to  the Best and Final proposal to get the
negotiated rates.  CAUTION!  These
documents contain Confidential Business
Information and unauthorized release of the
information may be a criminal offense.
                                            - 13-

-------
6.  Fringe Benefits.
    numbers of persons per trip
    Many contractors apply a fringe benefits rate to
direct labor  dollars in order  to recover the cost of
items  such as health insurance, social security,  etc.
If the cost estimate's for an order under an existing
contract, check the contract to determine if a  fringe
benefit rate is contained in the contract. If there is a
fringe benefit rate, compute the fringe benefit costs
by multiplying the rate times  the direct labor total.

7.  Overhead.

    Once   the  direct   labor  pricing  has  been
computed, the estimator applies the applicable over-
head rate(s). Check Section G in the contract for the
appropriate bases and rates.  If the contract has been
in effect for any length  of time the rates may have
changed. Therefore, any amendments regarding rates
should be reviewed.  You may also  contact the EPA
Cost Policy and Rate Negotiation Branch at head-
quarters  for the latest information on indirect rates
for specific contractors.

    If  an  IGCE is being  prepared for a new
procurement, the project officer may consult program
personnel with experience with similiar contracts, the
CPRNB  to obtain information on typical contractors
who might bid on the procurement or the contracting
officer for advice on how to estimate the indirect
cost.

    For new procurements, the estimator may want
to use an average loaded rate for projected P&T
levels which would include labor, indirects (overhead
and G&A) and profit. This information could be re-
trieved from the historical database  for similar work
with adjustments for escalation  and any other  differ-
ences.  If you are pricing an individual work assign-
ment and/or delivery order, you will want to be more
specific and price categories of cost separately.

8.  Travel.

    Determine  if performance of the  SOW  will
require any travel by the contractor. If yes, the IGCE
should be specific as to  :

  • The purpose  of the travel and the contractor's
    role

  • number of trips
  •  the beginning and ending destinations for each
     trip and the length of time for each trip

  •  expected  necessity  of car  rental  vs.  public
     transportation

  •  estimated per diems

  •  estimated airfares and/or train fares

  •  estimated  amounts  for  taxis  and  other mis-
     cellaneous expenses

     The narrative should include the purpose of each
trip and any assumptions you have made regarding
travel required to perform  the SOW.  This will be
used to compare your estimate with the  contractors
estimate. Note: Contractors' travel costs must be in
compliance  with  FAR  31.205-46 which generally
limits travel costs to those authorized for  Federal
employees.

9.   Other Direct Costs (ODCs1.

     Determine what ODCs will be  required  for
contract performance.   Examples of ODCs include
the following:

   Telephone    Supplies        Reports
   Postage       Reproduction    Computer
   Equipment    Messenger Service

The narrative should include all assumptions you used
in pricing these items.  Some points to consider for
each of the above are as follows:

     Telephone - Based on historical data or personal
     experience, estimate the number of long distance
     calls per week and the average amount per call.
     i. e.   2 calls per week at $5 per call and 52
     weeks per year
     2 X $5X52 = $520 for telephone calls/year

     Postage - Consider  what types  of items  are
     mailed.  Some contracts have  a lot of samples
     that are mailed or shipped.
     e.g.  25 samples per month at $45/sample
     25 X $45  = $1,125/month shipping charges
                                                 - 14-

-------
Equipment - For any special equipment needs
consider specific items.  Does the Government
already own such items that can be used for the
contract or  project?     Would it  be  more
economical  to rent or lease  rather than buy?
Include specific quantities and  cost for each
equipment item.  It is EPA's policy that general-
ly, contractors should  provide all  resources
necessary to perform agency  contracts.  This
includes equipment.  However, in some situa-
tions   it   may   be  necessary  to   provide
Government  furnished equipment or to permit
the contractor to acquire specialized equipment
at Government expense.  This is a CO decision
and must be based on a written justification of
need  provided by the PO with concurrence at
the  Program  Office  Division  Director   or
equivalent level.  The requirements and regula-
tions   pertaining   to Government  furnished
property are found in Chapter 5 of the Contracts
Management Manual (CMM) and FAR Part  45.
The requirements and regulations pertaining to
lease  vs purchase of equipment are found in
FAR   Subpart  7.4  -  Equipment  Lease   or
Purchase.

Reports - Review what reports are  being  re-
ceived on the current contract or similar con-
tracts. How many are being received? What is
being done with them?  Can any be cut out or
the number reduced?   Are additional reports
required?   Could some reports be combined?
Keep  in mind that any changes to reports on a
current contract would require CO approval  and
modification of the contract.  Once the number
of reports and the estimated  number of pages
needed per report, has been determined, the cost
estimator can estimate, based on historical data
how much it costs  per  page and compute  the
total estimate,
i.e. if the historical base shows a cost of$3.50/-
page and the average report is 50 pages and 3
different reports are required per month.

$3.50 X50X3 = $525/month for reports

Reproduction - This is usually estimated on a
per page basis. The rates generally range from
$.05  to $.15 per page.   You  could  use  an
average of$. 10 and an estimate of pages needed
based on prior history.
    $.10 X 10,000 pages = $100 month for xerox-
    ing.

    Note:     Environmental  Protection   Agency
    Acquisition Regulation (EPAAR) 1552.208.70
    Reproduction or copying is permitted up  to
    5,000 copies of one page not to exceed 25,000
    copies in the aggregate of multiple pages per job
    or individual requirement.

    Messenger Service - This is  an area where cost
    savings can be  realized  if  monitored  closely.
    Many times contractors use a messenger service
    at $15 or $20 per trip when an item could  be
    mailed for $3 or $4. If time is not of the es-
    sence,  items should be mailed instead of using
    a  messenger.    Calling  several  messenger
    services in the area and asking for quotes for
    deliveries  in  given areas   will give  a  good
    estimate  for the unit cost.   Then  project the
    number of deliveries per month.

    e.g. 4 deliveries per month at $15 per  delivery
    equates to - $15 X 4 = $60/month

    Computer Related Costs -   This  is one of the
    more difficult area  to  estimate, because  the
    category covers  so many facets.  It can include
    the purchase of personal  computers,  different
    computer  usage rates  for  main  frame and
    personal  computers and other computer related
    costs.   Are there  special   computer  software
    packages that are required for your contract  or
    project?   If so,  this cost could be included  in
    this category. This is an area where assistance
    from an  experienced professional is extremely
    helpful.    You  may  wish  to  consult  with
    representatives from the Office of Information
    Resources Management at Headquarters.

    Miscellaneous ODCs - If this category is includ-
    ed you should have specific things  in mind  to
    include.   Contractors include  such things  as
    temporary office help, special licenses and some
    surprises in this category.  You should always
    identify what you are including in miscellaneous
    costs.  There should never be excessive amounts
    in this category.

10.  General and Administrative (G&A).
                                            - 15 -

-------
     Once the pricing has been completed for direct
labor,  overhead,  travel and ODCs,  the applicable
G&A rate should be applied. Check Section G in the
contract for the appropriate bases and rates.  If the
contract has been in effect for any length of time the
rates may have changed. Therefore, any amendments
to the  rates should be reviewed.  The EPA Cost
Policy  and  Rate Negotiation Branch at  headquarters
can provide the latest information on indirect rates
for specific contractors.

11.  Profit  or Fee.

     Since an IGCE is an estimate of the total cost to
the Government,  it should include  profit or  fee.
Profit is associated with fixed price contracts and fee
is associated with cost reimbursable  type contracts.
If the IGCE is for  a  contract already in place, the
estimator should review the contract  for any special
fee provisions and apply the negotiated fee percentage
to the total estimated costs.

     The estimate of the profit/fee for a new procure-
ment is an area where the CO  can  be particularly
helpful.  He/she can either give you a "normal" fee
percentage  to use or work with you in preparing an
estimate based on EPA's  Weighted  Guidelines for
profit/fee.  When  estimating fee  on an award fee
contract, take the conservative approach and include
the maximum fee available.

     The time and  effort  expended and the details
included in the IGCE will vary  with  the size and
complexity  of the  project.   Generally, the  more
details you include in your IGCE, the more useful it
will  be.  Each program is  different.  Some items
discussed in detail in this Guide may not pertain to all
programs.  For example, some EPA contracts contain
only small  dollar amounts' for ODCs  and other EPA
contracts contain high dollar amounts of ODCs. This
guidance will have to be adapted for the specific
needs of each program.  Remember, each program
should know  more  about  its contract needs than
anyone else and is the most qualified to estimate the
cost  of the  work required.

     We have included examples  of IGCEs utilizing
information included  in this guide.  To the  extent
possible IGCEs  should be estimated on a task or
subtask level.  We did not do this in the examples
because it would make the guide to voluminous.  The
examples show all the information typed, but this is
not required. Your IGCE may be handwritten.

     We have also included blank forms which may
be copied and used to prepare IGCEs.  These are not
standarized forms.   Your office may already have
existing IGCE forms, if not, the forms included  in
this guide may be used.  The forms may be used for
new procurements  or  WAs  and DOs  on existing
contracts.   For WAs  and DOs  substitute task  or
subtask for year.  A limited number of forms on 5"
disks are available. Please contact Cost Advisory and
Financial Analysis Division if your office would like
a copy of the disk.
                                                 - 16-

-------
   APPENDIX A
    SAMPLE WORK
BREAKDOWN STRUCTURE
       (WBS)

-------
<~
*s
§.*"
w w
0. O
Oi <








































o
CO *•
?
(8
O













I














__

















































oc
1

^
N
1^
(0
35
1

^
E"
B
£
1
CO
I































O)^
.C,
Q
1

cr
«
(/>
s
1
O
1


cv
T-
o>
"•o
CO
1


i "
I ,
c b
b o
0 EE
1


O
O)
CCS
%M
fit
Cw
o
CCS
*v
-§


a,^ 3
** t5
E? SJ
i^i 3
i ^^
CO

C

•o
^
•^
<0

ffl
k. ^
JK
o
^
>

CD
Q.
(0



-------
                                                                                 APPENDIX  A
                                                                                 PAGE 2  OF 2
                                                      GARAGE

                                               DIRECT LABOR EFFORT
                                                      BRICK    CONCRETE    DRYUALL
TASKS & SUBTASKS       LABORERS  ELECTRICAN  CARPENTERS  LAYERS   FINISHERS   INSTALLERS   PAINTERS   TOTAL
1.1 FLOOR/ FOUNDATION
1.1.1 FOOTERS 12 6
1.1.2 BLOCK 10
1.1.3 CONCRETE FLOOR 12 12
1.2 FRAMING
1.2.1 STUDS 24 50
1.2.2 SHEATHING 16
1.2.3 SIDING 16
1.3 ROOF
1.3.1 ROOFING 16
1.3.2 SHINGLES 16
1.3.3 GUTTERS 6
1.4 INTERIOR
1.4.1 INSULATION 6
1.4.2 ELECTRICAN 16
1.4.3 DRYWALL
1.4.4 TRIM 8
1.5 PAINTING
1.5.1 INTERIOR
1.5.2 EXTERIOR
1.6 GRADING & FINISHING
1.6.1 RAKE & CLEAN 16
1.6.2 LANDSCAPING 7
1.6.3 SEEDING 1
DIRECT LABOR HOURS 78 16 134 10 12
LABOR RATES $15 $30 $25 $30 $20
TOTAL DIRECT LABOR $1,170 $480 $3,350 $300 $240

18
10
24

74
16
16

16
16
6

6
16
32 32
8

5 5
8 8

16
7
1
32 13 295
$20 $20
$640 $260 $6,44!

-------
 APPENDIX B
   SAMPLE IGCE
COST REIMBURSABLE
    CONTRACT

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
TYPE OF ACTION
SOLICITATION/CONTRACT	RFP#009876 - A1
PREPARER	J.DOE	
DATE X/XX/9X
NEW CONTRACT __X
WORK ASSIGNMENT
DELIVERY ORDER _
OTHER
            SUMMARY COST ESTIMATE
               COST REIMBURSABLE CONTRACTS
CATEGORY
1. Direct Labor (WS- 1)
2. Fringe Benefits (WS-2)
3. Total Direct Labor & Fringe Benefits (lines 1 &
•.-.•.-.
4. Overhead (WS-2)
'• '• f
5. Total Travel (WS- 3)
..-- ' - - . . -
6. Total Other Direct Costs (WS - 4)

7. Sub -Total (lines 3,4, 5 & 6)
% *•
8. G&A (WS-2)
: -
9. Total Costs (lines 7 & 8)
''....' ". " : .
10. Prof it/Fee (WS- 5)
:
1 1. Total Cost and Profit (lines 9 & 10)
YEAR 1
$631,150
$220,903
$852,053
•" .. '<".'"V ••'''* "«*•
$596,437

$33,630
'.- * ;--x • '•-';-: '.''
$253,256
.. :' ' •'"' :-.:':'' '. *•
$1,735,376

$260,306
:•. ..'" ' .' ' " •'
$1,995,682

$175,620

$2,171,302
YEAR 2
$576,170
$201,660
$777,830
**&.$•?*'•'••?>'•':
$544,481

$34,975
.&$'. •$*:'.. ':'f •:£'"':
$206,261
'•..",'" '-.-. ' - '•
$1,563,547

$234,532
'. • ••£.• '?£... Vy. ":1;;
$1,798,079

$158,231
'•':''.-.•'••• v\--i':.. ' '•
$1,956,310
YEAR 3
$493,318
$172,661
$665,979
<:''••" ': . •''•":''-x '
$466, 186

$36,374
»•;•:••" •'••'' :•• '
$193,558

$1,362,097

$204,315
.:;;•••; ":% ":' • '
$1,566,412

$137,844

$1,704,256
TOTAL
$1,700,638
$595,224
$2,295,862
' ... ,- • '•' , , .< -',.-': '_
$1,607, 104

$104,979
• ' •:••• .:<•'(:
$653,075
'-'• • •"'
$4,661,020

$699, 153

$5,360,173

$471,695

$5,831,868
  SAMPLE WORKSHEET

-------
i

&
3'
3'
Q
S
   Da
c
(n

(S

Q>


&
Q
3
^
   O
CD
   CD

   £
      <*
      cB-
   §
 \

O


CD"

s-
o,
rn
CD
S
^
 55
 o

 3
IS.
           3
      -1
      03

      5
      3

     •Q
     •c
      03
      5
      Q.

      3
      CD
      cn
      O

      S


      cf
da
      5
         o


         CD
   2
   <$

   1
   CD'
   tn
         c-
         DO
         03
         tn
         CD
CD
cn
CD

Q.
tn'
O

55
to
         CD

         3
         55'
         c>
                   X

                    S
         CO
         CD
         CD"
         o


         I
         CD

         5r
         Cr
         o
                 tn
                 O

                 fll


                 I
                 Q.
                 03
           ^
           o
          • eg
          . ci
                 tn
                 r?
           S
              CD
           I
              3
              O
              CD
           O
           CD

           3
           tn

           CD

           o
           o
           c


           cf

           cB
           Q.

           O
           Q)


           Q.

           c-
Ol
Oo
 \

                                                    Ol
                                                    01
                                                    Nl
                                                       en
                                                       Ol
                                                       01
                                                      12
                                                       t-n
C
                                                         Cn
                                                         %%
                                                         en
                                                         Ol
E
                                                            n

                                                            CD
                                                            M
                                                               to
                                                               to
                                                                ,

                                                               N
                                                               cn
                                                               c
                                                               05
                                                               cn
                                                            n
                                                                  S

C
                                                                     n
                                                                      .

                                                                     01

                                                                     8
                                                                        to
                                                                     ftftft
                                                                        Co
                                                                        CO
                                                                        CO
                                                                          -u
                                                                     n
                                                                          Ki
                                                                          ft
                                                                          cn
                                                                         .

                                                                        N
                                                                             cn
                                                                          ftft
                                                                             Nl
                                                                               ,

                                                                             cn
E
                                                                                cn

                                                                                Co
                                                                                N

                                                                                   CO
                                                                                   oi
                                                                                   Co
                                                                                   Ol
                                                                                   CO
H

                                                                                      cn
                                                   ^1
                                                                                      cn

                                                                                      0)


                                                                                      CO
                                                                                  .

                                                                                to
                                                                                      cn
                                                                                      CO
                                                                                         CO
                                                                                         61


                                                                                 ^c^
                                                                                         CO
                                                                                         to

                                                                                        i

                                                                                              Q)
                                                                                              w
                                                                                                          $%°
                                                                                                          m -o
                                                                                                                      co   z
                                                                                                                I
                                                                                                              ^  o

                                                                                                              m  >
                                                                                                              ^  H
                                                                                                                 O
                                                                                                                 z

                                                                                                              c_  O
                                                                                                              •   O
                                                                                                              0  ^

                                                                                                              °i
                                                                                                                 o
                                                                     rn

                                                                 8^
                                                                 3
                                                                 rn
33

>


m

O
O
                                                                                                                      o
                                                                                                                      o
                                                                                                                      CO
                                                                                                                      00
                                                                                                                      -xl
                                                                                                                      O)
                       a
                       m
                       -a
                       m
                       z
                       a
                       m
                       z
                       H

                       O
                       o

                       m
                       D
                       z
                       2
                       m
                       z

                       o
                       o
                       CO

                       m
                       CO



                       1
                       m
•R

m


H
                                                                                                        H
                                                                                                        m
                                                                                                   O
                                                                                                   DO
                                                                                               m
                                                                                               m
                                                                                                           ^3 m\
                                                                                                             ~~:\.
                        o

                        o
                        z
                                                                                                             H X
                                                                                                             CO

-------
INDEPENDENT GOVERNMENT COST ESTIMATE                        TYPE OF ACTION


SOLICITATION	RFP # 009876-A1	                             NEW CONTRACT	X
PREPARER	J. DOE	                                         WORK ASSIGNMENT _
DATE _ XX/XX/9X	                                              DELIVERY ORDER	
                                                                    OTHER	


         DIRECT  LABOR ESTIMATE  WORKSHEET
                         COST REIMBURSABLE CONTRACTS
 LABOR HOURS:
 For the labor hours, we reviewed the current usage by Region and also had each Region submit their
 expected needs for the next 3 years under this contract. The Regions were able to break the effort down
 into tasks and in some cases to subtasks.  This allowed us to determine (we think more accurately)
 the specific labor categories, skill levels and hours required to perform the work. We analyzed this data
and used it as the basis for the hours for this contract. In the current contract, Pro jet Manager is 1,800 hrs.
 This should provide sufficient coverage to manage the effort, so no change was made, except to reduce
it in year three due to total hours being reduced. This reduction for year three was agreed to be all Regions.
 The hours for the P4 Hydrologist are based on the expected needs for the Region III problem plus some
extra hours in case this specific problem occurs in any other Region.  We expect a heavy workload in
programming and systems analysis during the first year and decreasing workloads in this area in years two
and three. This is reflected in the number of hours we have included for computer programmers and system
analysts for the entire three year period. We have a total of 7,400 hours in this area for year one and this
decreases to 3,600 in year three. All other categories reflect for the most part what is being used on the
current contract and the projected needs for each Region.
  *AII correspondence from the Regions and notes pertaininQ to any telephone conversation are contained
in the programs back-up file for this IGCE.
LABOR RATES:
 The current contract is a cost reimbursable contract and the labor is shown as a lump sum with no breakdown
of cost per category on the invoices. We went back to the Contracting Officer and got a copy of the
Best and Final for the current contract to get an idea of what the rates by category should be
and added 5% escalation to the current rates.  For computer programmers and the system analysts,
we asked our C. O. to find out what EPA is paying tor these labor categories on the agency's ADP contracts.
We got input from the Corps of Engineers on what they are currently being charged for a highly experienced
hydrologists. We then called the Cost Advisory Branch at headquarters and compared our projected rates
with rates currently be ing sumitted for review.  We also received their input on the escalation for years two
and three.  They advised, based on current economic conditions, an escalation factor of between 3%
and 5% be used for pricing the outyears.  We used an average of 4% for years two and three. We included
direct clerical hours in our cost estimate.  Clerical hours are generally not part of the LOE hours in EPA
contracts. Contractors are told in the RFP to add their best estimate for clerical hours if it is their accounting
policy to direct charge clerical hours which can be specifically identified to a contract. It is our experience that
most contractors direct charge clerical hours if they can specifically identify them to a contract. Based on
experience on prior similar contracts, we haveaddeda factor for direct clerical hours equivalent to 10%of
the LOE hours for year one and two. For year three, we added a factor for direct clerical hours equal to 12.5%
of the LOE hours.  These additional hours in year three are for the increase in reports to be delivered
at the end of the contract.
 "•/Votes pertaining to all telephone conversations with OIRM, Cost Advisory Branch and the Corps of Engineers
and worksheets computing our estimated rates are contained in the program's back-up file for the IGCE.
         SAMPLE WORKSHEET
(WS —  1) Continuation Page

-------
INDEPENDENT  GOVERNMENT COST ESTIMATE
                                        TYPE OF ACTION
SOLICITATION	
PREPARER __J. DOE
DATE  XX/XX/9X
RFP # 009876 - A1
            NEW CONTRACT _ X
            WORK ASSIGNMENT"
            DELIVERY ORDER _
            OTHER
             INDIRECT   COST   RATES   WORKSHEET
 Estimating rates for computing indirect costs is different because the rates depend on how a contractor
accounts for his costs and on what basis the indirect costs are allocated. For estimating purposes,	
we assumed the following:                                   ~~
              1. A Fringe benefit rate of 35% with total labor as the base.  The current contract has a fringe
             benefit rate of 29%. However several other in-house contracts have fringe benefit rates ranging
             from 31% to 38%. We spoke with a representative of the Cost Policy and Rate Negotiation Branch
             and found social security expenses are increasing beginning January of next year. We made
             a roundtable judgement decision to use 35% for an estimated fringe benefit rate.
             2. The Overhead rate for the current contract has fluctuated over the three year period
             of performance from 60% to 80%. Other contracts within our program office have overhead rates
             ranging from 50% to 120%. We made a roundtable judgemental decision to use the average rate
             from the current contract.  The basis of allocation is total direct labor and fringe benefits.
             3. G&A on the current contract has been in the 13% to 15% range for 3 years. Other
             contracts in our program office have G&A rates ranging from 5% to 45%. We made a
             judgemental decision to use for estimating purposes the 15% from the current contract for the
             current year with an allocation base of total cost exclusive of G&A expenses.	
 These are our best estimates and material differences in rates could be proposed by contractors based on their
 accounting systems. 	
 For Estimating purposes, use the following:
             Fringe Benefits
               35%
Application Base for this contract
Direct Labor
             Overhead
               70%
Direct labor and fringe
             G&A
               15%
Total estimated costs exclusive of G&A expenses
              (General and Administrative)
             SAMPLE  WORKSHEET
                                                                 (WS-2)

-------
INDEPENDENT GOVERNMENT COST  ESTIMATE
                            TYPE OF ACTION
SOLICITATION	RFP # 009876 - A1
PREPARER__J. DOE	
DATE  XX/XX/9X	
                            NEWCONTRACT_X
                            WORK ASSIGNMENT"
                            DELIVERY ORDERS ^_
                            OTHER
     WORKSHEET  FOR  TRAVEL  COSTS
          TRAVEL
    YEAR1
YEAR 2
YEARS
TOTAL
   Airfare
        $13,050
    $13,572
   $14,115
    $40, 737
   Per Diem
        $16,080
    $16,723
   $17,392
    $50,195
   Car Rental
   Mileage
   Ground Transportation
        $4,500
     $4,680
    $4,867
    $14,047
   Other (explain)
    TOTALTRAVEL
       $33,630
    $34,975
   $36,374,
   $104,979
            NOTES, ASSUMPTIONSAND COMPUTATIONS
 Based on prior experience on similar requirements, the roundtable discussions of Dec. 2,1992,
 with all branch chiefs and on the specific travel requirementsfor travel on page 5 of the
Statement of Work, the following assumptions were used for estimating travel amounts:
  1. 15 Roundtrips per year from various locations around the country to Washington, DC.
    These trips will be for information gathering purposes and for working meetings with
    EPA personnel. For estimating purposes, Seattle, Chicago, Dallas, Atlanta and Boston
    are the origination cities and we have priced three trips from each city.
  2. Some trips will require two or more persons and some will require only one. For estimating
    purposes we have used two persons per trip and each trip has a duration of four days.
 3.  The destinations for all trips are Washington, DC.  Public transportation is available;
    therefore, there should be no need for car rentals.
Roundtrips to Washington, DC from:
           Atlanta
$525 x 3 trips x 2 persons/trip =
                  $3,150
           Boston
$250 x 3 trips x 2 persons/trip =
                   1,500
           Chicago
$350 x 3 trips x 2 persons/trip =
                   2,100
            Dallas
$525 x 3 trips x 2 persons/trip =
                   3,150
           Seattle
$525 x 3 trips x 2 persons/trip =
                   3,150
           TOTAL
 4.  Estimated per diems are for Washington, DC at the current government rate of $134.
    15 trips x 4 days/trip x 2 person/trip x $134 =
(Use additional pages if necessary)

                   SAMPLE WORKSHEET
                                          WS-3

-------
INDEPENDENT GOVERNMENT COST ESTIMATE               TYPE OF ACTION

SOLICITATION	RFP #009876-A1	                      NEW CONTRACT __X	
PREPARER _J. DOE	                                   WORK ASSIGNMENT
DATE _XX/XX/9X	                                     DELIVERY ORDERS	
                                                          OTHER	

                             IGCE  CONTINUATION WORKSHEET- TRAVEL
  5. For estimating purposes we are including $150 per traveler per trip lor ground
    transportation, mileage of personal vehicle to airport and parking at airport.
    Hotels are available close to EPA Headquarters so that taxi fares, if used, will
    minimal and Metro can be used,
   15 trips x 2 persons/trip x $150 =	$4,500
  6. For estimating purposes, we have added escalation of 4% per year for years 2 and 3 based on discussions
    with the Washington Cost Advisory Branch.
                                                          Contiunation page        (WS-3)
      SAMPLE WORKSHEET

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
                                       TYPE OF ACTION
SOLICITATION
PREPARER
_ RFP # 009876 - A1
 J. DOE
DATE  XX/XX/9X
          NEW CONTRACT _X
          WORK ASSIGNMENT"
          DELIVERY ORDER	'_
          OTHER
        OTHER  DIRECT   COST   ESTIMATE
 OTHER DIRECT COSTS
                YEAR 1
YEAR 2
YEAR 3
TOTAL
 COURIER/MESSENGER
                     $936
     $973
    $1,012
    $2,922
 COMPUTER RELATED COSTS
                 $174,600
  $124,459
  $108,484
  $407,543
 MATERIAL/SUPPLIES
                  $41,000
   $42,640
   $44,346
  $127,986
 POSTAGE/FEDERAL EXPRESS
                   $5,460
    $5,678
    $5,906
   $17,044
 REPORTS
                  $18,360
   $19,094
   $19,858
   $57,313
REPRODUCTION
                   $1,200
    $1,248
    $1,298
    $3,746
 TELEPHONE
                  $11,700
   $12,168
   $12,655
   $36,523
 TOTAL ODCs
                 $253,256
  $206,261
  $193,558
  $653,076
              NOTES, ASSUMPTIONSAND COMPUTATIONS
 COURIER/MESSENGER
 Call to three local couriers disclosed the following:
  Quoted prices for courier service between EPA office and contractor's local office;
                          Courier Co. A - $15
                          Courier Co. B - $18
                          Courier Co. C - $20
                          Average
                          -$17.67 (rounded to $18)
On prior contracts the contractor has used courier service for almost every item whether it
was a priority or not. Most of the time the items could be sent by regular mail or carried by
personnel from the contractor coming in for meetings with the project officer or the
Contracting Officer. Our data base shows on prior contracts courier deliveries averaging
three times a week. We encourage the contractor to use the regular mail to the extent
possible. There should be no need for courier service more than once a week.
 Therefore, for each year of the contract, our estimate for courier service is computed
as follows:
                          52 weeks x 1 delivery/week x $18/delivery =
                                                        $936
                          Year two with escalation of 4%
                          Year three with escalation of 4%
                                                         $973
                                                        $1.012
(Use additional pages if necessary)
                                                    WS-4
      SAMPLE WORKSHEET

-------
INDEPENDENT  GOVERNMENT COST ESTIMATE
                                                TYPE OF ACTION
SOLICITATION	
PREPARER_J. DOE
DATE  XX/XX/9X
RFP # 009876 - A1
           NEW CONTRACT _ X
           WORK ASSIGNMENT
           DELIVERY ORDERS J
           OTHER
             IGCE  CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 COMPUTER RELATED COSTS
 The estimated computer related cost is based on historical usage and on current projected
 increases for programming and systems analysis for year one plus adjustments for escalation
 of 4% per year. An analysis of historical data (three years of data on the current contract)
 disclosed an average usage of one hour of computer time for every five hours of direct
 labor incurred. This does not mean there is a direct relationship between direct labor
 incurred and computer usage. However, for estimating purposes, it provides a standard
 measurement for projecting hours of usage. Most of the computer related costs ha ve been
 and are expected to continue to be for personal computer (PC) and mainframe usage, usually
 charged at an hourly rate. On the current contract, the usage has been evenly & equitably distributed
 between personal computer (PCs) and mainframe usage. There will also be specific software	
 programs required in order to be compatible with the EPA program software.  For estimating
purposes, we are dividing the hours equally between personal computer (PC) and mainframe
usage. For estimating purposes we are using one hour of computer usage for every	
 five hours ofLOEplus an additional 1,000 hours for year one for the increased programming
 and systems analysis projected for year one.  We have estimated the purchase of ten
 software programs for year one and included $500 each year for years two and three
 lor software updates.  The hourly rates are based on the current contract with a 4%
 escalation factor each year including year one because by the time this contract is awarded,
 the current rates will be over a year old.  We estimated an average of $300/software	
program based on current market rates for year one. Our computations are as follows;
                                 PC
                          MAINFRAME
 Computer Rates
              $10.00/hr.
$50.00/hr.
 add escalation of 4%
               x 1.04
 x 1.04
             Year One Rates
               $10.40
 $52.00
 add escalation of 4%
               x1.04
 x 1.04
             Year Two Rates
               $10.82
 $54.08
 add escalation of 4%
               xl.04
 x 1.04
             Year Two Rates
               $11.25
 $56.24
             SAMPLE WORKSHEET
                                                       Continuation page
                                                              (WS-4)

-------
INDEPENDENT GOVERNMENT  COST ESTIMATE                   TYPE OF ACTION

SOLICITATION	RFP # 009876 - A1	                         NEW CONTRACT  X
PREPARER __J. DOE	                                        WORK ASSIGNMENT
DATE _XX/XX/9X	                                           DELIVERY ORDERS _
                                                               OTHER	

             IGCE CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 COMPUTER RELATED COSTS - continued
 Year One
             22,500/LOE/5=          4,500 Based on historical data
                                    1,000 Hours based on additional needs
                                   5,500  Total hours
                                   2,750 personal computer (PC) hours
                                   2,750 mainframe hours
 2,750 hrs. x $10.40/hr. for PC usage =	$28,600
 2.750 hrs. x $52.00/hr. for mainframe usage =	$143,000
 Software purchases
   10 programs @ $300/program -	$3,000
             Total Year One Estimate	$174,600
 Year Two
             19,100/LOE/5=          3,820 Based on historical data
                                    1,910 personal computer (PC) hours
                                    1,910 mainframe hours
  1,910 hrs. x $10.82/hr. for PC usage =	$20,666
  1,910hrs. x$54.08/hr. for mainframe usage =	$103,293
Software updates	$500
             Total Year Two Estimate
 Year Three
             16,000/LOE/5=          3,200 Based on historical data
                                    1,600 personal computer (PC) hours
                                    1,600 mainframe hours
  1,910 hrs. x $10.82/hr. for PC usage =	$18,000
  1,910hrs. x$54.08/hr. for mainframe usage =	$89,984
Software updates	                  $500
             Total Year Three Estimates	$108,484
TOTAL COMPUTER RELATED COSTS
             Year One            $174.600
             Year Two            $124.459
             Year Three           $108.484
                TOTAL	$407.543
                                                               Continuation page  (WS-4)
             SAMPLE WORKSHEET

-------
INDEPENDENT GOVERNMENT  COST ESTIMATE                    TYPE OF ACTION

SOLICITATION	RFP # 009876 - A1	                          NEW CONTRACT   X
PREPARER _J. DOE	                                         WORK ASSIGNMENT"
DATE _XX/XX/9X	                                            DELIVERY ORDERS _
                                                                 OTHER	

             IGCE CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 MA TERIAL/SUPPLIES
 Based on prior similar contracts, there are some specific supplies needed to perform the contract.
 Examples are specific reference books, expendable lab supplies and office supplies.
 We are basing our estimate on prior utilization of material and supplies with an additional increment
 lor more lab supplies since the scope of work on this procurement includes an increased
 requirement for lab work.  The amount incurred for the last five years has been fairly consistent
 with differences due to increased cost rather than increased quantities. Therefore, we are using
 the data for the most current year and adding escalation and an increment for increased lab supplies.
             Current year cost	$25, OOP
             escalation at 4%                      $1,000
             Lab increment                       $15,000
             TOTAL - Year One                  $41.000
             Escaltion: Year Two- 4%
             Escaltion: Year Three - 4%
             TOTAL                            $127.986
 POSTAGE/FEDERAL EXPRESS
 Postage used for mailing letters and small packages has been running approximately $30/month
 on current contracts.  There is no projected increase to postage.  Federal Express or other
 overnight delivery makes up the bulk of the costs for this category of ODCs. The current rate
 on the open market ranges from $13 to $21 per package. We have been experiencing aroun 20
 overnight deliveries per month on the current contract.  We reviewed the need for such overnight
packages and most of them have been for documents that required immediate attention.
 Therefore, we don't see any decrease in the numbers. In fact, due to the increase in lab work,
 the number will increase. For estimating purposes we are projecting 25 packages/month at an average rate
 o1$17/pkg.
             Year one costs:	postage - 12 months x $30 =	$360
                                          Overnightpkgs. - 12mo. x $17 x 25 pkg/mc	$5,100
             YEAR One estimate                                                       $5.460
             YEAR Two estimate: escalation at 4%
5.678
             YEAR Three estimate: escalation at 4%                                      $5.906
                 TOTAL                                                              $17.044
 We did not include any escalation lor year one costs because we used an average of current rates
 and most of the packages will be small and in the $14 - $15 range.  We think postage costs can and will
 remain stable during year one at approximately $30/month.
                                                                  Continuation page (WS-4)
             SAMPLE WORKSHEET
                                               10

-------
INDEPENDENT  GOVERNMENT COST  ESTIMATE                   TYPE OF ACTION

SOLICITATION	RFP # 009876 - A1	                         NEW CONTRACT  X
PREPARER _J. DOE	                                        WORK ASSIGNMENT
DATE _XX/XX/9X	                                            DELIVERY ORDERS _
                                                                OTHER	

             IGCE CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 REPORTS
  Monthly reports and annual reports are requirements on this contract. Our past experiences has
 indicated an estimate of so much per page provides the best indication of cost.  This per page unit
 cost includes special binding and covers, word processing cost and copying the reports.
 The total number of reports required by the Statement of Work per month is eight including all copies.
At the end of each year an additional six reports, including copies are required.  Reports on similar
contracts averaged 40 pages per report at $3.50 per page. These reports have been sufficient to meet
our needs. On this contract we anticipate an increase in the number of pages due to additional areas
 which have to be addressed as required by the SOW. We estimate an increase of five pages per report.
 These reports are extremely important and we want to be sure there are sufficient dollars in the contract
 to cover the cost.  Therefore, we have increased our estimated cost per page to $4 to account for
increases due to inflation and for any unexpected reports we may require.
             Year One Estimated Costs:
             8 reports/month x 45 pages x 12 =	4,320 pages
             6 additional reports x 45 pages =	270 pages
                           Total pages	4.590 x$4.00 =	$18.360
             Year Two estimated costs: escalation @4%	$19.094
             Year Three estimated costs: escalation @4%                               $19.858
 REPRODUCTION
For IGCE estimating purposes we have used $.10 per page and have estimated 1, OOP pages
per month. This is based on the current prices we are paying and prices on the open market.
our computed amount is as follows:	1,000 pages x $. 10 = $100/month
 Year 1: 12 months x $1OO =	$1.200
 Year 2: escalation @ 4%	$1.248
 Year 3: escalation @ 4%	$1.298
             TOTAL                $3.746
                                                                Continuation page (WS-4)
             SAMPLE WORKSHEET
                                           11

-------
INDEPENDENT  GOVERNMENT COST ESTIMATE                    TYPE OF ACTION

SOLICITATION	RFP # 009876 - A1	                          NEW CONTRACT  X
PREPARER __J. DOE	                                         WORK ASSIGNMENT"
DATE _XX/XX/9X	                                            DELIVERY ORDERS _
                                                                 OTHER	

             IGCE CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 TELEPHONE
 For IGCE estimating purposes we are basing our estimate on the number of long distance phone calls
 required to perform the contract at an acceptable level.  Based on experience we have found
 the more verbal communications there are between the program and the contractor, the less mistakes
 we have. On the current contract we are averaging two long distance call a day with an average duration
 of 20 minutes each.  With the increased requirements on this procurement we expect phone calls to
 increase to three calls a day of 30 minutes duration. We have experienced an average of $.50
per minute on the current contract. The phone company indicated they did not expect to increase
 the rates for at least a year.  Therefore, our computed amounts for telephone are as follows:
  (52x5 = 260) 260 day/yr. x 3 callsx 30 minutes/call = 23,600 minutes/year
             Year 1:  23,400 minutes x $.50/min.  =	$11.700
             Year 2: escalation @ 4%	$12.168
             Year 3: escalation @ 4%  	$12.655
                            TOTAL
 MISCELLANEOUS
 We have not included any amount lor miscellaneous. We believe we have covered the necessary costs.
 There are no specific items that we can think of that would be included here. If a contractor proposes
 an amount for this element of cost, we will review it and make a determination of its necessity to
 this contract.
                                                                 Continuation page (WS-4)
             SAMPLE WORKSHEET
                                             12

-------
INDEPENDENT  GOVERNMENT COST  ESTIMATE TYPE OF ACTION

SOLICITATION	RFP #009876 - A1	       NEW CONTRACT _X_
PREPARER	J. DOE	                    WORK ASSIGNMENT
DATE _XX/XX/9X	                         DELIVERY ORDER	'_
                                             OTHER	


             PROFIT/FEE   WORKSHEET
 We requested assistance from the Contracting Officer for estimating profit/fee. She recommended using
 the EPA weighted guidelines method for determining our estimated fee. We met with the Contracting Officer
and provided input on the importance and necessity of each element of cost and she prepared a weighted
guideline analysis for the fee. The weighted guidelines method disclosed a fee of 8.8%. We think
 that is a fair and acceptable fee percentage. We have included the computations and assumptions
 with the Independent Government Cost Estimate.
 Since this is a LOE contract, direct labor is the most important factor for desired performance.
 The weighted guidelines allows from 8% to 15% to be applied to direct labor. We assigned 15% to
P4 labor because the expertise and level of competence required at this level is the highest for all the
labor. 14% was assigned to the P3 labor.  The required expertise is not as high as P4 but the effort to be
expended by the P3 labor represents 43% of the total effort. The effort for P2, P1, technical and clerical
effort is of lesser importance and the expertise required is at a lower level than the P4 and P3.
 We assigned a 10% factor to P2 and P1 labor and an 8% factor to the technical and clerical labor.
 After applying the percentages to the appropriate labor dollars, we computed the weighted percentages
of 12.96% for direct labor. For fee estimating purposes, we included the fringe benefit dollars with direct
labor dollars.
 TRAVEL AND ODC: We combined travel and other direct costs (ODCs) for fee computation purposes.
 The weighted guidelines allows a fee range for travel and ODCs of 1% to 3%. Since G&A is also
applied to travel and ODCs, we felt 1 % was a reasonable fee factor.
INDIRECT COST RATES -OVERHEAD AND G&A: The weighted guidelines allow a range of 6% to 8%
for overhead and 5% to 8% for G&A.  There is nothing out of the ordinary for indirects on this
procurement. We used the average percentage of 7.5% for overhead and 6,5% for G&A.
                                                                                  (WS-5)

             SAMPLE  WORKSHEET
                                                  13

-------
PROFIT/FEE OBJECTIVE
     WEIGHTED GUIDELINES




1.  CONTRACTOR: IGCE         2. RFP/CONTRACT NO. 009876-A1
3.
COST INPUT TO TOTAL PERFORMANCE
COST
CATEGORY
DIRECT
MATERIALS
PURCHASES
SUBCONTRACTS
EQUIPMENT
ENGINEERING
MANUFACTURING
DIRECT LABOR
OVERHEAD
DIRECT LABOR
OVERHEAD
CONSULTANTS
OTHER DIRECT COSTS


GENERAL & ADMINISTRATIVE
TOTAL
GOV'T COST
OBJECTIVE
(a)



$2,295,862
$1,607,104



$758,054


$699,153
$5,360,173
WEIGHT
RANGES
(b)
1% TO 4%
1% TO 5%
1% TO 2%
8% TO 15%
6% TO 9%
5% TO 9%
4% TO 7%
2% TO 5%
1% TO 3%


5% TO 8%
XXXXXXXXXX
ASSIGNED
WEIGHT
(c)



12.96%
7.50%



1.00%


6.50%
xxxxxxxxxxxx
4. COMPOSITE PROFIT ON COST INPUT TO TOTAL PERFORMANCE [Col . (d) /Col . ( a) ]
5. COST RISK
6 . PERFORMANCE
7. SELECTED FACTORS
XXXXXXXXXX
XXXXXXXXXX
XXXXXXXXXX
0% TO 6%
-2% TO +2%




8. LESS: NOT-FOR-PROFIT PERCENTAGE
TOTAL PROFIT/FEE OBJECTIVES (Lines 4 thru 8)
WEIGHTED FEE
Col. (a)*Col. (c)
(d)
$0
$0
$0
$297,544
$120,533
$0
$0

$7,581
$0
SO
$45,445
$471,103
8.79%
0.00%
0.00%
0.00%

8.79%
No cost risk for contractors-cost reimbursable contract
No information on prior performance
Rounded to 8.8%
PREPARED BY (Name & Title) SIGNATURE, (/ . // DATE
Mary Smith, Contracting Officer />7 f\n/J ^j^^/A-' 7!u-*^- / /?9
-------
  APPENDIX C
    SAMPLE IGCE
FIXED RATE INDEFINITE
 QUANTITY CONTRACT

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
TYPE OF ACTION
SOLICITATION	RFP # W001234-D1.
PREPARER __J. SMITH	
DATE	XX/XX/9X	
NEW CONTRACT _X
WORK ASSIGNMENT
DELIVERY ORDER	
OTHER
            SUMMARY COST ESTIMATE
            FIXED RATE/INDEFINITE QUANTITY CONTRACTS
CATEGORY
/. Direct labor (WS - 1,2 & 5)
' " ," V - "' * ",--- *V/, st *, s'
	 - f ', , '- ft,,- :
2. Total Travel (WS-3)
•> : -5. ^ , -', '\ / '"*, *' $ '?'',
3. Total Other Direct Costs (WS-4)
>. , "• ; •• ••' ' •.$ •',
. -••'.- .1" ..'\f. r.*y..*.*' -
4. G&A on travel and ODCs (if applicable} (WS - 2)
- ; — J * -r™r-,-; \ ,;;s „, , , 	 n»?">
5. Total Costs (lines 1.2.3& 4)
YEAR 1
$1,771,670
, ' "'$ "•
$11,342

-------












































ED
nous LANS systems used
and needed by
3
to
•Q
3
to
3
3
to
3-
6.
ft
to
1
u.
0
s

(0
TD
3
3
n writing cleare
CD
o
o
a
5
o
3
01
13
CO
O
8-
1
o
§•
3



n
ecialist and a P2 Technics
o
r*
ier categories
3
co
s/i
CO
as the categ
o
1
3
O
er contra

2
1
Q
1

CD
CO
7>
CO
CO
tj
CO
o

vas added
cT
d
1
1
S1
=?



_s
e work to be performed ur
3
Cl
O
3^
ct is almost ic
lentical to the \
g
1
ed under
contrac
O)
1
Q
1
IV)
IV)
t\3
We have addt
Q.
3
o
to
O
to
3
a
=-
C
5
T)

£



~~
BOR CATEGORIES:

1
g
SSUMPTIOI
1
I
=1
o
05













r*
~>TAL DIRECT LABOR










M
§
{ft
x
Oi
X
{ft
05
Ol
Co
X
"to
O)
1
{ft
Oi
Oi
0
Oi
Q
J.
^
8
{ft
A
{«
-tx
8
E
Co
&
{ft
Cn
I

1
8
R!
X
i
X
1
5
5























Ek
§










IV)
§
\
•IX
Ol
Oo
c
Ol
Ol
Oi
03
-IX
Co
Ot
a
•tx
Co
to
Co

2










•IX
XI
a
o
-
§
S
X
X
{ft
Co
c,
Oo
3
{ft
Co
Oo
Ol
tc
S-.
J
3
3
j1
u
N
CJi
'&
N
o
if*
JO
to
C^i
ft
ft
{ft
oi
1
8

8
ft
§
ft
§
$
§
c,
!
Jp
Equipment Techniciar
S
{ft
V)
Oo
0)
§
s
ft
4x
N
ft
xi
{ft
Sj
to

1
-h
-tx
§
{ft
•Ix
1
^
1
{ft
ft
S
Co
o
i/a Input Technician
It
ft
o
{ft
2
$20.80
ct
1
S
ft

1
x
r\t

i
Co
x
o
{ft
Oi
x
1
tn

{ft
Oo
-tx
IVl























3











§
§
o
to
1
t,
to
Cv
Cv
1
t§
c,
~
CO
. Data Control Clerk
$18.00
'ft
0
1
0)
8
1
§
i
o
Oi
{ft
Oi
Ol
8

1
x
8
{ft
x

{ft
Co
X|
tc
XI
is

1
{ft
0;
x
Ci
{ft
t£
1
{ft
to
•Ix
0
ft
x
f.
1
CO
te Manaaer/Leve III
$45.00
{ft
Co
{ft
3
$117.00
{ft
{ft
£
Xj
Q
{ft
53
{ft
Oi
X

1
{ft
t
Ol
x
Q
{ft
-IX
<*
O
ivi
{ft
-IX
§
TJ
oqram Manager
$55.00
{ft
S
x
is
$143.00
8
oi
XJ
Co
O
{ft
Ol
X
c.
2

c§
1
Ol
Co
Oi
tri
1
{ft
*>
Oi
x
to
1
on
o
x
TJ











































1)
o-
O
O
>
>
o
)
<
I
3.
<
33
a
p
g(
1
3
§
#
Subtotal
3
3
b

o
b

o
c
73
s.
I
O
c
VI
o
0
-<
B

O
0
N
o
CO
|



Unloaded
Tl
3.
3
O
©
Overhead (S>

O
S
©
0
tt

•o
0
a
Loaded
n
5
c
O
*
T
C
n
c/
CO





D
rn
o
T LAB
SCHEDUL
^O
° J]
o m
§ C/)
3 >
"H
5 m
m ^
C/5 ^J
0
DO

C/)
I
m
m
H










O TJ CO   5

",3°   -
m>Q
  33 rl
  m >
  a d
     O
    -u r1

  BSd*
(C
   CO?
   2-o
     I
     o

     ro

     S
     1
     o
m
TJ
m
z
u
m
z
H

o
o

m
3}


m

H

O
O
CO

m

d
X,

-I
rn
O o
     z
     m
 JD m.

-------
INDEPENDENT GOVERNMENT COST ESTIMATE                         TYPE OF ACTION


SOLICITATION	RFP # W001234-D1	                           NEW CONTRACT _X
PREPARER	J. SMITH	                                        WORK ASSIGNMENT
DATE	XX/XX/9X	                                          DELIVERY ORDER __
CATEGORY_FIXED LOADED HOURLY RATES	                       OTHER	


         DIRECT LABOR  ESTIMATE  WORKSHEET
 LABOR HOURS:
 For the labor hours, we reviewed the current usage on contract 68-01-2222 and determined the current hours
 were sufficient for the program needs. At this point in time, there is no projected increase in our workload except
 for the work to be performed by the Sr. LANS Specialist and the Technical Writer. We provided a questionnaire
 to the Branch Chief and project officers which utilize this contract and received their input on the number
 of hours needed for the Sr. LANS Specilaist and the Technical Writer and their input on current usage on the
 other labor categories. They identified the work these categories will perform into specific subtasks
needed for the next three years under this contract. We reviewed their estimates, including their assumptions
and used their recommended hours for each category.
 We added clerical labor to our estimate.  The RFP did not include a specific cartegory of hours for clerical.
 The contractor's were instructed to add loaded clerical hours to the RFP hours if it is their accounting
policy to direct charge clerical labor when it can be specifically identified to a contract. Based on prior
 experience on contract 68-01-2222, we included 2000 hours for direct clerical labor in our estimate.
 *AII correspondence from the Branch Chief and project officers and notes pertaining to any telephone
 conversations are contained in the program's back-up file for this IGCE.
LABOR RATES:
 The current contract is a fixed rate/indefinite quantity contract and the labor is shown as a fixed rate for
each labor category for each year. This fixed rate includes labor, indirects and profit and is called a loaded rate.
In order to compute our estimate for loaded rates, we utilized published average survey rates for the computer
industry for the Washington area (most work will be performed there) for the labor categories in this
procurement.  We added percentages for fringe benefits, overhead, G&A and fee.
 We worked with the Contracting Officer and the Cost Policy and Rate Negotiation Branch to get
some ranges for the indirect rates. We realize each company is different and their rates depend on their
specific accounting system.  The indirect rates used for estimating purposes are average rates from the
ranges provided.  We included a 10% fee factor for each category for estimating purposes.  We used this
percentage to ensure we did not under estimate costs.  After we completed our computations, we compared our
estimated rates to the rates in the current contract.  We found some rates were higher and some lower,
but overall were reasonable. We then added escalation of 3% for year one, 4% for years two and three. Our
estimated escalation factors were included after discussions with the Washington Cost Advisory Branch.
 *AII workpapers showing the various computations and comparisons we performed and all notes pertaining
to all telephone conversations with the Contracting Officer, Cost Policy and Rate Negotiation and
Washington Cost Advisory Branches are contained in the program's back-up file for this IGCE.
                                                                     (WS - 1) Continuation Page

         SAMPLE  WORKSHEET

-------
INDEPENDENT GOVERNMENT COST ESTIMATE              TYPE OF ACTION

SOLICITATION	RFP #W001234-D1	                   NEW CONTRACT  X
PREPARER	J. SMITH	                              WORK ASSIGNMENT"
DATE _XX/XX/9X	                                   D ELIVERY O RD E R _
CATEGORY   FIXED LOADED HOURLY RATES                 OTHER
              INDIRECT   COST   RATES  WORKSHEET
 We talked with the Contracting Officer and the Rate Negotiation Branch at headquarters and got some current
rates for companies likely to bid on this contract (i.e. capable of performing the work). We performed a
straight average of the rates provided. Once we have computed loaded rates for each labor category, we will
 compare them to the current contract rates and make any adjustments we feel are necessary.
   	Fringe      Overhead	G&A
    Company A	28%	110%	9%
    Company B	35%	93%	14%
    Company C	29%	101%
    Company D	25%        103%	8%
    Company E	33%	91%	11%
    AVERAGE           30%        100%                10%
              SAMPLE  WORKSHEET
(WS-2)

-------
INDEPENDENT  GOVERNMENT COST ESTIMATE
                          TYPE OF ACTION
SOLICITATION_RFP# W001234-D1
PREPARER	J. SMITH	
DATE   XX/XX/9X
                          NEW CONTRACT _X
                          WORK ASSIGNMENT"
                          DELIVERY ORDERS _
                          OTHER
      WORKSHEET   FOR   TRAVEL   COSTS
           TRAVEL
YEAR1
YEAR 2
YEAR 3
TOTAL
   Airfare
     $3,870
     $4,025
     $4,186
    $12,081
   Per Diem
     $3,312
     $3,444
     $3,582
    $10,339
    Car Rental
     $1,800
     $1,872
     $1,947
     $5,619
   Mileage
     $1,820
     $1,893
     $1,969
     $5,681
   Ground Transportation
       $540
       $562
      $584
     $1,686
    Other (explain)
    TOTAL TRAVEL
    $11,342
    $11,796
   $12,268
    $35,405
             NOTES, ASSUMPTIONS AND COMPUTATIONS
Most of the work on this contract will be performed in the Washington area.  Therefore, most of the
travel costs will be for local travel. On the current contract, there has been the need to travel
 to the Program office in RTF approximately once a month for a two day visit.  On this contract
 with the addition of the technical writer to assist the program with some of the written technical
 descriptions, there will be a need for the technical writer to meet with program officials. Based on
 discussions with the Branch and Section Chiefs who will use this contract, we are projecting six,
two day trips per year for the technical writer.  For local travel, we assumed a maximum of
 25 miles one way distance from the EPA Headquarters offices, two trips per week for meetings, or to
deliver emergency reports and used the current mileage rate Government workers are reimbursed
 when using privately owned cars. For years two and three, we have escalated year one total travel
 by 4% for each year. The escalation factor is based on discussions with Washington	
 Cost Advisory Branch.
 Computations are as follows;
Local travel
Two trips per week - 50 miles maximum roundtrip
Parking @$5.00/trip
 Two trips/week x 52 weeks =104 trips x $5/trip parking = $520 for parking
Mileage @$.25/mile
Two trips/week x 52 weeks x 50 miles/trip = 5,200 miles/year = $1,300/year for mileage
                             Mileage =
           $1,300
                             Parking =
             $520
                             Total Local travel  $1,820
(Use additional pages if necessary)

        SAMPLE  WORKSHEET
                                        WS-3

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
           TYPE OF ACTION
SOLICITATION	RFP #W001234-D1
PREPARER _J. SMITH	
DATE   XX/XX/9X
           NEW CONTRACT _X
           WORK ASSIGNMENT"
           DELIVERY ORDERS _
           OTHER
             IGCE CONTINUATION WORKSHEET - TRAVEL
RTF Trips
  18 trips total - two days each trip
Airfair $215 - 18 trips x $215 =
      $3,870
Perdiem $92/day - 18 trips x two days x $92/day =
      $3,312
Car Rental $50/day - 18 trips x two days x $50/day =
      $1,800
Parking & mileage $15/day - 18 trips x two days x $15/day =
       $540
            Total RTP Travel
     $9.522
Total Year One Travel - Local
$1,820
Total Year One Travel - RTP
$9, 522
        Total Year 1
$11.342
add escalation of 4% for Year 2
$11,796
add escalation of 4% for Year 3
$12.268
     SAMPLE WORKSHEET
                                                          Contiunation page   (WS-3]

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
                       TYPE OF ACTION
SOLICITATION	RFP #W001234-D1
PREPARER	J. SMITH	
DATE   XX/XX/9X  	
                       NEW CONTRACT _X
                       WORK ASSIGNMENT
                       DELIVERY ORDER __
                       OTHER
        OTHER  DIRECT   COST   ESTIMATE
OTHER DIRECT COSTS
YEAR 1
YEAR 2
YEAR 3
TOTAL
 COURIER/MESSENGER
    $2,080
    $2,163
    $2,250
    $6.493
 COMPUTER RELATED COSTS
   $41,650
   $38,036
   $39,479
  $119,165
MA TERIAL/SUPPLIES
     $600
     $624
     $649
    $1,873
POSTAGE/FEDERAL EXPRESS
     $900
     $936
     $973
    $2,809
REPORTS
   $32,500
   $33,800
   $35,152
  $101,452
REPRODUCTION
    $1,200
    $1,248
    $1,298
    $3,746
 TELEPHONE
   $13,000
   $13,520
   $14,061
   $40,581
 TOTAL ODCs
   $91,930
   $90,327
   $93,862
  $276,119
              NOTES, ASSUMPTIONS AND COMPUTATIONS
COURIER/MESSENGER
From our historical data, we determined we were paying an average of $18 per trip for courier	
service and there was an average of three trips per week.  We reviewed what was being delivered by
courier and determined some items being delivered were routine reports or follow-ups of meetings
that could be delivered by regular mail or delivered by people coming for regularly scheduled	
meetings. Two trips per week are more than sufficient to serve the needs of the program.	
We checked the Washington Post for courier advertising and found rates of$15/trip to $30/trip.
We called three courier services and got the following quotes:   	   	
   Company A: $15/trip - 5 mile radius; $30/trip - 5 miles and beyond
   Company B: $20/trip in metro area
   Company C: $21/trip in metro area
Based on the above information, we are using $20/trip for estimating purposes and
 4% escalation for years two and three.
Computations
   2 trips/week x 52 weeks x $20/trip -
          $2,080 Year One
    4% escalation
          $2.163 Year Two
    4% escalation
          $2.250 Year Three
       Total for 3 years
          $6.493
(Use additional pages if necessary)
                                    WS-4
              SAMPLE WORKSHEET

-------
INDEPENDENT GOVERNMENT COST ESTIMATE            TYPE OF ACTION

SOLICITATION	RFP # W001234-D1	                 NEW CONTRACT __X_
PREPARER _J. SMITH	                               WORK ASSIGNMENT _
DATE  XX/XX/9X	                                    DELIVERY ORDERS	
                                                        OTHER	

           IGCE CONTINUATION WORKSHEET - OTHER DIRECT COSTS
 COMPUTER RELATED COSTS
 This contract requires extensive use of computers. EPA provides some PCs as government
 furnished property and some of the work is performed using various LANS and the mainframe.
 Our projected cost for computer related costs are for costs the contractor will incur for
 contractor owned equipment. Our review of the workload on the current contract disclosed
 80% of the computer related hours were for personal computer (PC) usage and the remainder for
 mainframe usage and additional software to provide comparability with EPA programs.  The
program office branch chief projected a 10% increase in computer usage time on this contract due to the
 addition of more LANS at EPA and usage by the technical writer.  The program is currently reviewing
 the need to provide more government PCs to this contract. However, a decision on this
 will not be made for at least a year.  For estimating purposes we have utilized the current
 usage hours plus 10% for PCs and mainframe.
    PCs
 Current average usage hours -	1,200 per month
Projected in-house increase of 10%	120
 Total projected PC usage	1,320 hours
 Mainframe	
 Current average usage hours =	300 per month
	v.^	^	
Projected in-house increase of 10%	30
 Total current mainframe usage	330 hours
 The PC usage rate under the current contract is $11/hr. and the mainframe rate is $55/hr.
 We looked at two other contracts in our program that have PC and Mainframe usage and did a straight
average of the rates for each.
                                  PC                    Mainframe
 current contract                     $11/hour                $55/hour
 contract B                         $15/hour                $60/hour
 contract C                         $10/hour                $55/hour
Average	36/3 = $12/hr.	170/3 = $57/hr.
 Because the average rates are higher than the current contract rates, we decided to use
 them for estimating purposes and to add escalation of 4% for years two and three.
                                                        Continuation page  (WS-4)
           SAMPLE WORKSHEET

-------
INDEPENDENT GOVERNMENT COST ESTIMATE           TYPE OF ACTION

SOLICITATION	RFP # W001234-D1	                NEW CONTRACT  X_
PREPARER _J. SMITH                                   WORK ASSIGNMENT _
DATE  XX/XX/9X	                                   DELIVERY ORDERS	
                                                      OTHER	

          IGCE  CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 COMPUTER RELATED COSTS - continued
 For software, the program needs the flexibility to work with new software programs that come
 on the market.  They are aware of some new programming in process that could enhance their work.
 To cover current needs and possible new software needs we are estimating 20 software programs at an
average cost of $350 for year one. For years two and three, we are estimating $2, OOP per year for
updating software.
 Year One Estimate
          PCs: $12/hourx 1,320 hours =             $15,840
          Mainframe: $5?'/hour x 330 hours =         $18,810
                     subtotal                    $34,650
          Software: 20 programs x $350 each =	$7,000
                     Total Year One	$41,650
 Year Two and Three Estimate
          PC year one rate x 1.04 = year two rate x 1.04 - year three rate
           $12x 1.04 =            $12.48x 1.04 =           $12.98
          Mainframe year one rate x 1.04 = year two rate x 1.04 = year three rate
           $57 x 1.04 =            $59.28 x 1.04 =          $61.65
 Year Two Estimate
          PCs: $12.48/hourx 1,320 hours =          $16,474
          Mainframe: $59.28/hourx 330 hours =	$19,562
                     subtotal                    $36,036
          Software updates	$2, OOP
                     Total Year Two	$38,036
Year Three Estimate
          PCs: $12.98/hourx 1,320 hours =           $17,134
          Mainframe: $61.65/hour x 330 hours =       $20^345
                     subtotal                    $37,478
          Software updates	$2,000
                     Total Year Three	$39.478
                     GRAND TOTAL	$119.164
                                                      Continuation page  (WS-4)
          SAMPLE WORKSHEET

-------
INDEPENDENT GOVERNMENT COST ESTIMATE            TYPE OF ACTION

SOLICITATION	RFP # W001234-D1	                 NEW CONTRACT __X_
PREPARER _J. SMITH	                               WORK ASSIGNMENT _
DATE __XX/XX/9X	                                   DELIVERY ORDERS	
                                                       OTHER	

           IGCE  CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 MA TERIAL/SUPPLIES
 This category of cost is for graphic supplies, some office supplies and specific publications
 required for this contract. This has been a minimal cost in the past and there is no forseeable reason
 for it to increase a great deal in the future. For the past 3 years on the current contract it has averaged
 approximately $50/month. We are using this average for year one with escalation of 4% for years 2 and 3.
           Year One:	$600   ($50 x 12)
          escalation           1.04
           Year Two          $624
           escalation           1.04
           Year Three        $649
             TOTAL	$1.873
 POSTAGE/OVERNIGHT DELIVERY
 Postage on the current contract is currently running approximately $20/month and overnight delivery
 $50/month. With the decrease in courier service recommended, the mailing cost should increase
 by abourt $5/month.  Overnight delivery is expected to remain at the same level. We have included
 escalation of 4% for years two and three.
 Year One:
 Postage: $25/month x 12 =	$300
 Overnight delivery: $50/month x 12 =	$600
                     Total	$900
 Year Two: with 4% escalation               $936
 Year Three:  with 4% escalation              $973
                     TOTAL	       $2.809
                                                       Continuation page  (WS-4)
           SAMPLE WORKSHEET
                                         10

-------
INDEPENDENT GOVERNMENT  COST ESTIMATE            TYPE OF ACTION

SOLICITATION	RFP # W001234-D1                      NEW CONTRACT __X_
PREPARER _J. SMITH	                               WORK ASSIGNMENT _
DATE __XX/XX/9X	                                    DELIVERY ORDERS	
                                                        OTHER	

           IGCE CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 REPORTS
  Monthly reports and annual reports are requirements for this contract. Our past experience has
 indicated an estimate of so much per page provides the best indication of cost.  This per page
 unit cost includes special bindings and covers, word processing costs and copying the reports.
 The total number of reports required by the Statement of Work per month is ten including a/1 copies
At the end of each year an additional ten reports, including copies are required.  Reports on similar
contracts averaged 50 pages per report at $4.50 per page.  These reports have been sufficient
to meet our needs.  On this contract we anticipate an increase in the number of pages due to
additional areas which have to be addressed as required by the SOW. These reports are extremely
important and we want to be sure there are sufficient dollars in the contract to cover the cost.
 Therefore, we have increased our estimated cost per page to $5 to account for increases due to
inflation and for any unexcpected reports we may require.
           Year 1 Estimated Costs:
           10 reports/month x 50 pages x 12 =	6, OOP pages
           10 additional reports x 50 pages =	500 pages
                                 Total pages	6,500 pages  x $5.00	$32,500
           Year 2 Estimated Costs:  with escalation @ 4%	$33,800
           Year 3 Estimated Costs:  with escalation @ 4%                            $35,152
REPRODUCTION
For IGCE estimating purposes we have used $. 10 per page and have estimated 1, OOP pages
per month. This is based on the current prices we are paying and prices on the open market.
Our computed amount is as follows:	1. OOP pages x$. 10 = $100 month
 Yearl: 12 months x $100                  $1,200
 Year 2: with escalation @ 4%               $1,248
 Year 3: with escalation @ 4%	$1,298
           TOTAL	$3.746
                                                       Continuation page  (WS-4)
           SAMPLE WORKSHEET
                                        11

-------
INDEPENDENT GOVERNMENT COST ESTIMATE            TYPE OF ACTION

SOLICITATION	RFP # W001234-D1	                 NEW CONTRACT __X_
PREPARER __J. SMITH	                              WORK ASSIGNMENT _
DATE __XX/XX/9X	                                   DELIVERY ORDERS	
                                                       OTHER	

           IGCE  CONTINUATION WORKSHEET- OTHER DIRECT COSTS
 TELEPHONE
 For IGCE estimating purposes we are basing our estimate on the number of long distance phone calls
 required to perform the contract at an acceptable level.  Based on experience we have found
 the more verbal communications there are between the program and the contractor, the less mistakes
 we have.  On the current contract we are averaging ten long distance call a day with an average duration
 of 10 minutes each. We have experienced an average of $.50 per minute on the current contract.
 The phone company indicated they did not expect to increase the rate for at least a year.
 Therefore, our computed amount for telephone are as follows:
 (52x5 -260)	260 days/yr. x 10 calls/day x 10 minutes/call =     26,000 minutes/year
           Yearl: 26,000 minutes x $.50 =          $13,000
           Year 2: with escalation @ 4%	$13,520
           Year 3:  with escalation @ 4%            $14,061
                     TOTAL	$40,581
 MISCELLANEOUS
 We have not included any amount for miscellaneous. We believe we have covered the necessary costs.
 There are no specific items that we can think of that would be included here.  If a contractor proposes
 an amount for this element of cost, we will review it and make a determination of its necessity to
 this contract.
                                                       Continuation page  (WS-4)
           SAMPLE WORKSHEET
                                          12

-------
INDEPENDENT GOVERNMENT  COST ESTIMATE              TYPE OF ACTION

SOLICITATION	RFP #W001234-D1	                    NEW CONTRACT _X
PREPARER	J. SMITH	                               WORK ASSIGNMENT
DATE _XX/XX/9X	                                     DELIVERY ORDER	"
                                                       OTHER
               PROFIT   WORKSHEET
   We talked to the contracting officer regarding profit.  She recommended we take the conservative approach and
use a 10% profit factor to provide better assurance that we don't under estimate our costs. We have taken the
contracting officer's recommedation and used a 10% profit factor for all categories.
   The RFP is allowing for G&A on travel and other direct costs, but states there will be no profit paid on travel
and other direct costs for this procurement. Therefore, we did not include any amounts for profit on the travel and
other direct costs.
               SAMPLE WORKSHEET
                                    (WS-5)

13

-------
 APPENDIX D
   IGCE FORMS
COST REIMBURSABLE
    CONTRACT

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
TYPE OF ACTION
SOLICITATION/CONTRACT
PREPARER	
DATE
NEW CONTRACT	
WORK ASSIGNMENT"
DELIVERY ORDER	
OTHER
            SUMMARY COST ESTIMATE
               COST REIMBURSABLE CONTRACTS
CATEGORY
1. Direct Labor (WS-1)
2. Fringe Benefits (WS-2)
3. Total Direct Labor & Fringe Benefits (lines 1 & 2)
:
4. Overhead (WS-2)

5. Total Travel (WS-3)

6. Total Other Direct Costs (WS-4)
f
7. Sub-Total (lines 3,4, 5 & 6)

8. G&A (WS-2)
• '
9. Total Costs (lines 7 & 8)
, .-.;**
10. Profit/Fee (WS-5)

1 1 . Total Cost and Profit (lines 9 & 1 0)
TASK 1
$
$
$
' '" -
d;
H>
'-'' '''!..-- i '!
$
-,.,.,::,.^ /£,::..
$
•y&' . ...•<•£ ..:
$

$

$

$

$
TASK 2
$
$

: _-•-.,:
$

$

$

$

$

$

$

$
TASK 3
$
$
$

$

$

$

$

$

$

$

$
TOTAL
$
$
$

$

$

$

$

$

$

$

$

-------
c
en
CD
B)
Q.
Q.

o
Z3

S,

TD
D)
(Q
O
Cfl
 =J
 CD
 O
 CD





























































































Z
O
m
_£/)
>
3SUMPTION
V)
z
0
o
OMPU1
SNOIIV.






TOTAL
1
1
1
1

















































































if>-


#>-






















4fl






















»












•&>




























<£>









«9-












&>












•V)









I Labor Category
T3
2
2.
g
i
3D
£
CD
Amount
Hours
3D
1
Amount
I
o
35
3D
Amount
o
c
Amount |



rj


33
ro


m
3}
w



c
DIREC
H ^
S DO
go
c 3D
|m
ii
q m
O
7s
X
m
m

OTHER



PREPARER 	
P4ATC
i







IS
^
?5
^
GNMENTS
RHFR
1

SOLICITATION/CONTRA








m
O
O
1



INDEPENDENT COVERC*
m
z
o
o
ESTIMATE






-o
m
n
H
O
z



-------
INDEPENDENTGOVERNMENTCOST ESTIMATE          TYPE OF ACTION


SOLICITATION/CONTRACT	         NEW CONTRACT	
PREPARER	        WORK ASSIGNMENT	
DATE	        DELIVERY ORDER	
                                      OTHER	


     DIRECT LABOR ESTIMATE WORKSHEET
                                      (WS — 1) Continuation Page

-------
INDEPENDENT GOVERNMENT COST ESTIMATE      TYPE OF ACTION

SOLICITATION/CONTRACT	            NEW CONTRACT	
PREPARER   	                WORK ASSIGNMENT	
DATE	                         DELIVERY ORDER	
                                    OTHER	


      INDIRECT COST  RATES WORKSHEET
                                                  (WS-2)

-------
INDEPENDENT GOVERNMENT COST  ESTIMATE
                       TYPE OF ACTION
SOLICITATION/CONTRACT
PREPARER	
DATE
                       NEW CONTRACT	
                       WORK ASSIGNMENT
                       DELIVERY ORDERS _
                       OTHER
    WORKSHEET  FOR TRAVEL  COSTS
        TRAVEL
   YEAR1
   YEAR 2
  YEAR 3
TOTAL
   Airfare
                                   $
   Per Diem
   Car Rental
   Mileage
   Ground Transportation
   Other (explain)
   TOTAL TRAVEL
$
$
$
          NOTES, ASSUMPTIONS AND COMPUTATIONS
(Use additional pages if necessary)
                                                         WS-3

-------
INDEPENDENTGOVERNMENTCOST ESTIMATE
                    TYPE OF ACTION
SOLICITATION/CONTRACT
PREPARER	~_
DATE
                    NEW CONTRACT	
                    WORK ASSIGNMENT
                    DELIVERY ORDER	
                    OTHER
      OTHER  DIRECT  COST  ESTIMATE
OTHER DIRECT COSTS
  YEAR1
  YEAR 2
  YEARS
  TOTAL
COURIER/MESSENGER
$
$
$
$
COMPUTER
MATERIAL/SUPPLIES
POSTAGE/FEDERAL EXPRESS
REPORTS
REPRODUCTION
TELEPHONE
MISCELLANEOUS
TOTALODCs
$
$
$
$
          NOTES, ASSUMPTIONS AND COMPUTATIONS
                                                   WS-4

-------
INDEPENDENT GOVERNMENT COST ESTIMATE             TYPE OF ACTION

SOLICITATION/CONTRACT	                    NEW CONTRACT	
PREPARER	                            WORK ASSIGNMENT
DATE	                                  DELIVERY ORDERS _
                                                 OTHER	

            IGCE CONTINUATION WORKSHEET
                                                            Contiunation page

-------
INDEPENDENT GOVERNMENT COST ESTIMJYPE OF ACTION

SOLICITATION/CONTRACT	   NEW CONTRACT	
PREPARER	     WORK ASSIGNMENT
DATE	                  DELIVERY ORDER _
                              OTHER
             PROFIT/FEE   WORKSHEET
                                                      (WS-5)

-------
  APPENDIX E
    IGCE FORMS
FIXED RATE INDEFINITE
 QUANTITY CONTRACT

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
TYPE OF ACTION
SOLICITATION/CONTRACT
NEW CONTRACT
PREPARER
DATE



WORK ASSIGNMENT
DELIVERY ORDER
OTHER


SUMMARY COST ESTIMATE
FIXED RATE /INDEFINITE QUANTITY CONTRACTS
CATEGORY
1
flf
§s§^
. Direct Labor (WS - 1 ,2 & 5)

^^^^^^^^SS?^^^?^.?^^^?^^^^^.^^?^. 	 ff*P ."•,.'.. ....<....
2. Total Travel (WS-3)
* *''''*'"' -
3. Total Other Direct Costs (WS-4)
n
I
- -'>: '•
4. G&A on travel and ODCs (if applicable) (WS - 2)
STE5
r^:^;^- %- ;. . . *
5. Total Costs (lines 1 ,2,3 & 4)
YEAR 1
$
' ^sv>
$
# A
$
'
$
%
$
YEAR 2
$
i -
$
-
$
"" '.
$
; ' j
$
YEAR 3
$

$

$

$

$
TOTAL
$

$

$

$

$

-------
Q.

Q.
o

»
Cfl
I





NOTES, ASSUMPTIONS AND COMPUTATIONS
(TOTAL DIRECT LABOR













| Clerical



























| TOTAL LOE













| TOTAL









































H
M













| TOTAL









































H
«













| TOTAL









































-H
1
A













I TOTAL









































TJ
1
•^













I TOTAL









































•a
ro













| TOTAL









































T>
U>













| TOTAL









































•o
1



























1 Labor Category
Hourly Rate
Unloaded
T
2,
(O
9
®
O
<
*
I
a
©
Subtotal
i
©
o
o
9
o
E
1
®
?
<
a
&
«
Hours/year
H
1
_h
1
ro
R)
^
u
1
Loaded
Estimated
CONTRACT COSTS

DIRECT LABOR ESTIMATE WORKSHEET
SCHEDULE OF LOADED FIXED RATES
                                                           O TJ W
m5o
 33 H
 m >
 33d
  o
  z
a
m
•a
m

o
m




o

m
33


m



o
o
                                                                m
                                                                w
                                                          O O


                                                           2il
                                                           ip
                                                           m S LJ

-------
INDEPENDENTGOVERNMENTCOST ESTIMATE           TYPE OF ACTION


SOLICITATION/CONTRACT	         NEW CONTRACT	
3REPARER	        WORK ASSIGNMENT	
DATE	        DELIVERY ORDER	
                                      OTHER	


     DIRECT LABOR ESTIMATE  WORKSHEET
                                      (WS — 1) Continuation Page

-------
INDEPENDENT GOVERNMENT COST ESTIMATE       TYPE OF ACTION

SOLICITATION/CONTRACT	             NEW CONTRACT	
PREPARER	                WORK ASSIGNMENT	
DATE	                         DELIVERY ORDER	
                                    OTHER	


      INDIRECT COST RATES  WORKSHEET
                                                  (WS-2)

-------
INDEPENDENT GOVERNMENT COST ESTIMATE
                      TYPE OF ACTION
SOLICITATION/CONTRACT
PREPARER	
DATE
                      NEW CONTRACT	
                      WORK ASSIGNMENT'
                      DELIVERY ORDERS _
                      OTHER
    WORKSHEET  FOR  TRAVEL COSTS
        TRAVEL
  YEAR1
  YEAR 2
  YEAR 3
TOTAL
  Airfare
$
$
$
   Per Diem
   Car Rental
   Mileage
  Ground Transportation
  Other (explain)
   TOTAL TRAVEL
                       $
                      $
          NOTES, ASSUMPTIONS AND COMPUTATIONS
(Use additional pages if necessary)
                                                        WS-3

-------
INDEPENDENTGOVERNMENTCOST ESTIMATE
                    TYPE OF ACTION
SOLICITATION/CONTRACT.
PREPARER	
DATE
                    NEW CONTRACT	
                    WORK ASSIGNMENT
                    DELIVERY ORDER	~_
                    OTHER
      OTHER  DIRECT  COST  ESTIMATE
OTHER DIRECT COSTS
  YEAR1
  YEAR 2
  YEAR 3
  TOTAL
COURIER/MESSENGER
$
$
$
$
COMPUTER
MATERIAL/SUPPLIES
POSTAGE/FEDERAL EXPRESS
REPORTS
REPRODUCTION
TELEPHONE
MISCELLANEOUS
TOTALODCs
$
$
$
$
          NOTES, ASSUMPTIONS AND COMPUTATIONS
                                                   WS-4

-------
INDEPENDENT GOVERNMENT COST ESTIMATE             TYPE OF ACTION

SOLICITATION/CONTRACT	                    NEW CONTRACT	
PREPARER	                             WORK ASSIGNMENT
DATE	                                   DELIVERY ORDERS _
                                                  OTHER	

             IGCE CONTINUATION WORKSHEET
                                                             Contiunation page

-------
INDEPENDENT GOVERNMENT COST ESTIMATE       TYPE OF ACTION

SOLICITATION/CONTRACT	            NEW CONTRACT	
PREPARER	              WORK ASSIGNMENT
DATE	                             DELIVERY ORDER __
                                         OTHER	


             PROFIT   WORKSHEET
                                                          (WS-5)

-------