vvEPA United States Environmental Protection Agency EPA 440/2-87-003 May 1-388- Water Economic Impact Analysis of Final Effluent Limitations Guidelines and Standards for the Gold Placer Mining Industry QUANTITY ------- TABLE OF CONTENTS Page INTRODUCTION 1-1 A. Background 1-1 B. Purpose 1-2 C. Industry Coverage 1-2 D. Control Technology Options 1-2 E. Organization of the Study 1-3 II. MARKET PROFILE II-l A. Market Description II-l B. Factors Affecting Gold Supply II-l C. Factors Affecting Gold Demand II-5 D. Price Pass Through II-7 III. INDUSTRY DESCRIPTION AND PROFILE III-l A. Gold Recovery Rate III-l B. .Production Profile III-3 C. State Profiles III-7 IV. METHODOLOGY IV-1 A. Overview IV-1 B. Information Sources IV-2 C. Estimation of Current Operating Costs . IV-5 D. Estimation of Gross Operating Revenues IV-9 E. Baseline Operating Cost Estimates IV-10 F. Cost Factors IV-11 G. Representative Model Mines IV-15 ------- TABLE OF CONTENTS (cont.) Page H. Generation of Supply Curves IV-17 I. Decision to Operate IV-20 v. COST OF'COMPLIANCE v-i A. Treatment Technology Options V-l B. Recycling Treatment in Place V-2 C. Treatment Process Costs V-4 VI. REPRESENTATIVE MODEL PROFILES VI-1 A. Introduction VI-1 B. Baseline Mine Assumptions VI-1 C. Representative Model Mine Cost Variations VI-7 D. Representative Model Mines by Region and vi-12 Production Rate VII. ECONOMIC IMPACTS VII-1 A. Introduction VII-1 B. Methodology VI1-2 C. Impact Analysis Results VII-9 VIII. SMALL BUSINESS ANALYSIS VIII-1 IX. LIMITS OF THE ANALYSIS IX-1 A. Specifying the Baseline Conditions IX-1 B. Assumptions for Baseline Conditions IX-1 C. General Accuracy IX-2 D. Data Availability IX-2 APPENDIX A APPENDIX B ------- I. INTRODUCTION A. Background The Environmental Protection Agency (EPA) is responsible for restoring and maintaining the chemical, physical, and biological integrity of the Nation's waterways. This authority is granted under the Clean Water Act (the Federal Water Pollution Control Act Amendments of 1972 as amended by the Clean Water Act of 1977 and the Water Quality Act of 1987). Pursuant to this authority, EPA has proposed effluent guidelines and limitations to control the waterborne discharges of the gold placer mining industry. This report describes the economic impact of these rules. The EPA originally proposed effluent limitations and guidelines for the placer mining industry on November 20, 1985 (50 PR 47982). A notice of new information presenting revised costs, impact, and performance data for the industry was published on March 24, 1987 (40 CFR Part 440). The economic impacts described in this report pertain to the final rules which consist of the 1985 rules as modified by the 1987 notice. The water pollution control regulations for the gold placer mining industry considered in this rulemaking fall into three categories. 1. BPT - Effluent limitations based on the Best Practical Technology to control conventional pollutants. 2. BAT - Effluent limitations based on the Best Available Technology economically achievable for the removal of toxic and nonconventional pollutants. 3. NSPS - New Source Performance Standards limiting effluents from new industrial sources. 1-1 ------- B. Purpose The economic impact analysis (EIA) presented in this document describes the effects of all three categories of regulations: BPT, BAT, and NSPS. The economic analysis begins by reviewing the cost of compliance with the regulations. (The Development Document published with this rulemaking describes compliance methods and costs in detail [EPA, 1987]). The analysis then projects the impacts of these costs on the gold placer mining industry throughout the United States including the decline in profitability of placer mines, plant closures, job losses, and other effects. C. Industry Coverage This analysis covers mining operations in the United States that recover gold from placer deposits. Placer gold mining in the U.S. occurs primarily in eleven states: Alaska, Idaho, Montana, California, Wyoming, Colorado, Oregon, South Dakota, Washington, Utah, and Nevada. Pit and lode gold mining are not considered in this analysis because these types of mining operations are not covered by the proposed regulations. D. Control Technology Options The regulations considered in this rulemaking include three major alternative pollution control technologies: 1. Primary settling. • 2. Primary settling plus recirculation of process water. 3. Primary settling plus chemical treatment of all process water. EPA's Industrial Technology Division (ITD) identified the applicable technologies and estimated the capital, operating, and maintenance costs for each system (EPA, 1987). 1-2 ------- E. Organization of the Study This information which follows is organized into eight chapters. Chapters II and III provide background information for the EIA by describing the market for placer gold and the structure and mining methods of the industry, respectively. Chapter IV describes the methodology used to estimate the economic impacts of the regulations. Chapter V reviews the pollution control cost estimates developed by ITD. Chapter VI presents an economic description of representative or "model* mines which are used in the analysis of regulatory effects. Chapter VII describes the economic impact of each regulatory option on the gold placer mining industry. Chapter VIII discusses the effects of the regulatory options on small businesses. The limitations of the analysis are described in Chapter IX. 2011C 1-3 ------- II. MARKET PROFILE This chapter provides an overview of the placer gold market and the factors affecting supply and demand. Following the market description, the chapter assesses the ability of the placer gold mining industry to "pass through' the regulatory costs by charging higher prices to their customers. Throughout the chapter/ the major assumptions of the EIA concerning gold market conditions are highlighted. A. Market Description Placer gold is produced at placer mines and sold in two distinct forms. Some placer gold is sold in nugget form directly to jewelry makers, the public, or other end users. Other mined placer gold is sold for further processing at smelting establishments. While comprehensive statistics are not available, the latter method of sale is most common. In Alaska, for example, EPA estimates only 5 to 19 percent of the mined placer gold is sold in the unprocessed form (Public Record: Memorandum from Onstream Resource Managers to Mitch Dubensky, EPA Subject: Nugget Bonus/Premium). The price of placer gold is based on the spot price of gold with various adjustments based on gold quality and nugget size. Gold that is sold for further processing generally commands the spot price minus a smelting fee. Nuggets that do not require further processing generally command a higher price. B. Factors Affecting Gold Supply The production of gold from placer mines is influenced primarily by three factors: new discoveries, technological changes, and the price of gold. ------- 1. New Discoveries Gold production has historically been influenced greatly by new discoveries. In .a number of instances, major discoveries of gold have led to the establishment of production centers large enough to have a major influence on world gold markets. While new discoveries continue to occur, the gold supply in recent years has been influenced primarily by technological factors and by the price of gold. 2. Technological Change Throughout the last sixty years, there have been several technological advancements in the recovery of gold from placer mines. One of the most significant advances was the introduction of lighter diesel engines in the 1930's, which made it possible to use diesel powered bulldozers, draglines, and pumps in open-cut placer mining operations. Another significant advancement has been the introduction of mobile gold ore processing systems resulting in an increase in gold-recovery efficiency. These and other technological improvements have made it possible to work gold-bearing deposits which could not be mined earlier and to recover additional gold by remining previously worked areas. 3. Price of Gold The price of gold has always been an influential factor in gold production. Prior to deregulation in 1971, the price of gold was stable at $35.00 per troy ounce. Since deregulation, the price of gold has been volatile, and has risen sharply on a number of occasions. Despite frequent price fluctuations, prices have generally been far higher than in the pre-1971 era. These higher prices have resulted in an increased interest in placer gold mining. II-2 ------- Fluctuations in gold prices are influenced by many factors in the U.S. and world economies, particularly the rate of inflation. When investors believe that inflation is likely to rise, they tend to shift money into real assets such as gold, resulting in a price rise. Conversely, in periods of low or declining inflation, money is shifted into monetary assets, leading to a decline in gold prices. Table II-l provides several gold price time series for the period 1971 through 1987. From a 1971 average price of $41 per troy ounce, prices rose as high as $875 in 1980, and have since declined to a 1987 average of $455. Based on the data presented in Table II-l, this EIA assumes three different gold prices: $300, $377, and $455 per troy ounce. These assumptions were selected conservatively to fall within the middle to low end of the price range for recent years. A justification of these price assumptions is presented in Chapter IV. The actual price received by placer miners supplying gold for fabrication purposes are based on the world spot prices, minus the fee charged by smelters for processing. Smelters may charge lower rates to miners who supply a higher volume of gold. The economic methodology in this EIA reflects this practice by varying the assumed smelting fee based on the mine size. Details of the baseline price assumptions and adjustments are presented in Chapter IV. Gold nuggets which are sold directly to jewelers usually bring a substantially higher price per ounce than gold dust, depending on nugget size and quality. Nuggets possess a value in excess of their gold content because of their special attractiveness to the public. For this EIA, a "nugget bonus* of 23 percent above the gold price is assumed for this type of production (Public Record: Memorandum from Onstream Resource Managers to Mitch Dubensky, EPA Subject: Nugget Bonus/Premium). Gold production does not respond immediately to price changes. For operators of existing mines, much of the cost of producing gold has already been sunk (i.e., fixed costs). Even if prices fall, the operator may continue to produce gold provided that the price is sufficient to cover variable costs. In the long run, gold deposits will be mined only if prices are II-3 ------- TABLE II-l GOLD PRICES TIME SERIES 1971-1987 (DOLLARS PER TROY OUNCE) COMEX, PRICES INC.3 IN NEW YORK YEAR 1971 1972 1973 1974^ 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 198?e HIGH NA NA NA 1 NA 186 140 168 236 331 875 600 496 514 406 342 a American LOW NA NA NA NA 136 102 132 166 290 453 394 295 372 305 281 AVERAGE NA NA NA NA 161 125 148 193 308 612 466 376 424 360 319 377 455 AMERICAN3 METAL PRICES HIGH 44 70 127 195 185 140 168 243 463 850 599 481 509 406 341 MARKET IN LONDON LOW 37 44 64 117 129 104 131 166 227 482 391 297 374 308 284 Metal Market. Various Years. Metal bU.S. Department D.C. : U.S. Government cAmerican Bureau of the Interior, U.s Printing of Metal Office. Statistics, . Bureau U.S. PRICES FROMh ENGELHARD INDUSTRIES HIGH 44 70 126 214 204 125 168 243 517 850 599 481 509 406 330 Statistics. of Mines. Var Inc. Various Years. LOW 38 44 64 128 142 103 130 166 217 482 391 278 375 308 299 New York AVERAGE 41 59 98 175 177 141 148 194 308 613 460 376 424 361 318 : Fairchild ious Years. Minerals LONDON FINAL GOLD PRICESC FROM METALS WEEK HIGH 44 70 127 195 185 140 162 227 455 675 557 444 491 394 341 Publishers. Yearbook. Non-ferrous Metal Data. New York LOW AVERAGE : 37 44 64 117 129 104 132 173 227 514 409 315 382 322 284 Washington, : American 41 58 97 159 161 125 148 193 307 613 460 376 424 360 NA Bureau of Metal Statistics, Inc. ^Comex began giving gold prices only in 1975. e]987 average gold price based on May 1 to September 1. NA = Not Available. ------- sufficient to cover both the fixed and the variable costs (i.e., the total co.st of the operation). EPA estimates that supply responses to price changes may take three to five years. C. Factors Affecting Gold Demand Demand for gold comes principally from four major groups of users: (1) jewelers and artists; (2) industrial users; (3) dentists; and (4) investors. Table II-2 shows U.S. gold consumption by end use for the period 1975-1985. Consumption for the period ranged from a high of 4.9 million ounces in 1977 to a low of 3.1 million ounces in 1985. Jewelry and art use of gold is the largest single category, accounting for more than half of annual consumption. Some placer gold, principally in nugget form, is used directly by these industries in an unprocessed form. A nugget's suitability for such direct use depends on its size and artistic quality. The industrial sector is the second largest consumer of gold. Because of its high price, gold is used in industry only when there are specific engineering requirements which cannot be met by substitute materials. Higher gold prices have restricted industrial applications in recent years. The electronics industry, the largest industrial consumer, has been forced to use gold alloys more extensively to economize on gold consumption. Dentistry is the third largest user category. Gold is used in this profession for decorative or restorative purposes. Dental consumption of gold is highly price sensitive. Gold consumption for dental uses declined sharply in 1980 in response to the large run-up in gold prices. Gold demand by individuals and institutions for investment purposes, the final major user category, is highly responsive to the rate of inflation and inflationary expectations. Demand in this category was highest during the double digit inflation years of the late 1970's and has declined precipitously in the 1980's. As illustrated in Table II-2, investor use of gold is the most volatile end use category. II-5 ------- TABLE II-2 U.S. GOLD CONSUMPTION, BY END USE (THOUSAND TROY OUNCES)3 YEAR 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 JEWELRY AND ARTS 2,080 2,562 2,653 2,651 2,688 1,505 1,730 1,954 1,666 1,709 1,643 INDUSTRIAL 1,059 1,233 1,209 1,313 1,406 1,287 1,210 1,102 1,032 1,084 1,055 DENTAL 595 694 728 706 646 341 314 358 360 363 394 SMALL ITEMS FOR INVESTMENT13 258 159 263 68 45 82 22 9 3 8 7 TOTAL CONSUMPTION 3,992 4,648 4,863 4,738 4,785 3,215 3,276 3,423 3,061 3,164 3,099 *Gold consumed in fabricated products only. Does not include monetary bullion. ^Fabricated bars, medallions, coins, etc. Source: U.S. Department of the Interior, D.S. Bureau of Mines, various Years. Minerals Yearbook. Washington, D.C.: U.S. Government Printing Office. II-6 ------- D. Price Pass Through Goid prices are determined in international markets which include a large number of buyers and sellers. U.S. placer gold mining accounts for less than 2 percent of U.S. gold production, and an even smaller percentage of the world total. Because of their minor role in world markets, this EIA assumes conservatively that U.S. placer miners cannot pass through the cost of pollution control requirements by raising prices. Therefore, the increased costs of wastewater treatment are assumed to directly reduce the profitability of affected operations. This assumption is discussed in more detail in Chapter IV. 2018C II-7 ------- III. INDUSTRY DESCRIPTION AND PROFILE This chapter describes placer mining in the United States. The first two sections provide overview information concerning the rate of gold recovery from ore and the total level of production from placer mines. The third section provides detailed information concerning placer gold mining operations in each of the eleven major producing states. Throughout these discussions, the assumptions employed in this EIA are highlighted. A. Gold Recovery Rate The primary factor determining the rate of gold recovery in placer mines is ore grade. Ore grade/ which is the percentage of raw gold in the ore, varies both between and within regions. For this EIA, baseline assumptions concerning typical ore grades for each region were developed based on literature review, discussions with experts at the United States Geological Survey (USGS) and the Bureau of Land Management (BLM), and an EPA survey of mine operations conducted from 1984 through 1986. These baseline values are presented in Table III-l. The assumptions concerning typical ore grade for each region shown in Table III-l are adjusted based on mine size. The mine sizes used in the table are described in Section B, below. This is a modification of the economic impact methodology used in the proposed rulemaking. The Agency believes that larger mines can economically process lower grade ores than smaller mines due to economies of scale. Therefore, this EIA assumes that large, open-cut mines process ore 5 percent below the regional average grade. Small and very small open-cut mines are assumed to mine ore 5 percent above the average grade. Medium size open-cut mines are assumed to process ore of average grade. A separate set of ore grade assumptions were established for dredge mines. Dredge mines generally experience lower costs than open-cut mines and therefore are assumed on average to mine lower grade ores. The assumptions III-l ------- I NJ TABLE III-l ORE GRADES ASSUMPTIONS FOR THE EIA* CATEGORIES OPERATIONS Large Dredges Small Dredges Large Open-Cut Medium Open-Cut Small Open-Cut Very Small Open-Cut REGION 1 REGION 2 NORTHERNS WESTERNS .011 .008 .027 .027 .028 .028 .029 .029 .029 .029 (OUNCES OF GOLD PER CUBIC YARD) REGION 3 REGION 4 REGION 5 EAST INTERIORS SOUTHWESTERNS SOUTH CENTRALa — — — .016 .017 .017 .015 .018 .018 .017 .019 .019 .018 .019 .019 .018 REGION 6 REGION SOUTHEASTERN* LOWER .008 — .019 .013 .02 .014 .021 .015 .021 .015 7 48b *Based on historical data and documented in the Public Record of this rulemaking (Section 12-4.1). * aDenotes regions of Alaska as identified in Figure III-l. bRegion 7 is a composite of the lower 48 placer mining states. ------- concerning ore grades for dredge mines in Table in-l are, therefore, taken frpm the lower end of the grade range for each region. Raw gold is commonly alloyed with silver and minor amounts of other metals resulting in pure gold contents of 600 to 995 parts per thousand. The amount of pure gold in the raw gold recovered in the mining operation is referred to as fineness. As is the case with ore grade, the fineness of gold varies from place to place. Generally, gold from the major deposits in the lower 48 states is of higher fineness than gold produced in most Alaskan placet mines because lower 48 deposits are older, and therefore more silver has been leached from the very small gold flakes. For the economic analysis, EPA assumed an average fineness of 358 parts per thousand based on an EPA operator survey (confidential section of Public Record). Particle size is another raw gold characteristic that varies between placer mines. Gold particles may consist of dust particles of 100 to 200 mesh or nuggets with sizes from 14 mesh to more than 1 ounce. The smaller particle size ranges are customarily sold in bulk. The larger nuggets may, because of their beauty, be sold as individual pieces. B. Production Profile This section profiles gold production in placer mines including discussions of total production levels, the market value of that production, and capacity utilization in the industry. 1. Production Levels Table III-2 presents estimates of placer gold production in the U.S. from 1981 to 1986. The statistics for 1981 through 1985, compiled by the U.S. Bureau of Mines (BOM), show that production ranged from 28,927 to 50,587 ounces for those years. These estimates are greatly understated because many mining establishments did not disclose their production levels in order to III-3 ------- TABLE III-2 PRODUCTION AND VALUE OF U.S. PLACER GOLD YEAR 1981 1982 1983 1984 1985 1986 aBureau of U.S. PLACER PRODUCTION, b AVERAGE 28,927 38,466 53,887 37,597 50,587 284,000e Mines Minerals Yearbook 1985 GOLD PRICEC 3460 376 424 361 318 377 - Gold. United ESTIMATED VALUEd (IN MILLIONS OF DOLLARS) $13.3 14.5 22.8 13.6 16.1 107.1 States Department of Interior. bEstimates of U.S. placer gold production as reported by Bureau of Mines is underestimated due to withholding of proprietary information. See Bureau of Mines report for further details. cEngelhard Industries quotation. ^Production volume times average price. eBased on EPA estimates using model mines. III-4 ------- protect proprietary information. EPA generated its own estimate of placer mine gold output for 1986 based on its analysis of mines in each state. The EPA estimate of 284,000 ounces per year greatly exceeds the BOM estimates. However, the Bureau of Mines recognizes their low gold production estimates by acknowledging that the State of Alaska estimates are four times greater than the BOM data. EPA's -estimates of Alaskan gold production, however, are consistent with the State of Alaska's figures. Given that BOM's estimates appear to be severely understated, there is no direct, available data to corroborate EPA's estimates of production in the lower 48. However, the Alaskan figures appear to corroborate generally EPA's approach to estimating gold production. The EPA estimates of placer gold production are detailed in Table ni-3 for Alaska and the lower-48 states, disaggregated by mine size categories. The estimate of gold production in Alaska is close to that published by the State of Alaska (Alaska's Mineral Industry, 1986). The State's data estimated mechanical open-cut mine production to be 175,000 ounces in 1984; 190,000 ounces in 1985; and 160,000 ounces.in 1986. Since the available data for 1986 verifies the accuracy of EPA's production estimates, EPA uses its 1986 estimates as the basis for the impact assessment in this EIA. 2. Value of Production Value of placer gold production for the years 1981 through 1986 are presented in the right hand column of Table III-2. These values were obtained simply by multiplying the estimated production levels by the price of gold. Based on EPA's estimates of production levels from 1986, the value of placer gold mined in that year was approximately $107 million. 3. Capacity Utilization In the original rulemaking proposal, EPA based its mine size categories on daily processing volumes. Based on additional analysis, EPA has revised this approach and uses annual volumes as the basis for mine size classifications for this EIA. There are several reasons for this approach: III-5 ------- TABLE III-3 OUNCES OF GOLD PRODUCED BY MINE TYPE: 1986 MINE TYPE ALASKA LOWER 48 STATES Very Small Open-cut 19,900 21,400 (1, 500-35,000 cubic yards annually) Small Open-cut 34,400 42,000 (35,000-70,000 cubic yards annually) Medium Open-cut 69,400 44,400 (70,000-230,000 cubic yards annually) Large Open-cut 39,800 3,800 (230,000-340,000 cubic yards annually) Small Dredge 3,300 (216,000 cubic yards annually) Large Dredge 8,800 (800,000 cubic yards annually) Totals with Dredges 175,600 Totals without Small Dredges 172,200 111,600 Source: EPA estimates based on model mines developed for this analysis. III-6 ------- • Mine and plant capacity are designed and costed based on annual volumes, • Daily capacity does not accurately predict annual production since equipment can break down for hours or days, resulting in little or no production for certain time periods. • Mines are ultimately concerned with annual production volume for forecasting gold output and revenues. The annual processing volumes selected to define each size category are shown in the left-hand column on Table III-3. EPA's modelling for this EIA uses capacity utilization assumptions based on research and discussions with industry participants. The key assumptions include: 1. The mines typically operate 50 out of 60 minutes per hour during the day's shifts. 2. Very small open-cut mines operate for 60 out of 92 available days. 3. Small open-cut mines operate for 75 out of 107 available days. 4. Medium open-cut mines operate 83 out of 122 available days. 5. Large open-cut mines operate 85 out of 122 available days. C. State Profiles Alaska is well known for its placer gold mining and produces far more of this type of gold than any other state. BLM information on mine claim filings (Table III-4) indicates that 10 other states (Arizona, California, Colorado, Idaho, Montana, Nevada, New Mexico, Oregon, Utah, and Wyoming) account for more than 99 percent of the placer claims filed in the continental U.S. A state by state review of operating placer mines (Table III-5) indicated that two states with substantial claims (Arizona and New Mexico) had little if any active mining; and that two states that were not prominent in the claims data (South Dakota and Washington) had several active placer mines. III-7 ------- TABLE III-4 PLACER MINE CLAIMS FILED WITH THE BUREAU OF LAND MANAGEMENT SINCE 1976* STATE Arizona California Colorado Eastern States Idaho Montana Nevada New Mexico Oregon Utah Wyoming Total NUMBER OF CLAIMS 22,889 45,101 10,675 386 8,406 8,025 25,116 6,680 11,604 16,033 15,008 169,923 PERCENT 13 27 6 <1 5 5 15 4 7 9 9 100 aAlaskan claims data are on a different system and must be obtained from that state. Source: Information Service Center, Bureau of Land Management, Denver, Colorado. III-8 ------- TABLE III-5 ESTIMATED NUMBER OF ACTIVE OPEN-CUT PLACER GOLD MINES IN 1986 STATE Alaska Idaho Montana California Colorado Oregon South Dakota Wyoming Washington Utah Nevada Total VERY SMALL/SMALL3 150 61 51 23 12 44 16 7 14 4 3 385 MEDIUM5 LARGE0 32 8 3 5 1 3 1 5 2 1 2 1 __ -_ 60 9 TOTAL 190 69 57 26 13 49 18 8 16 5 3 454 aVery small mine size is equivalent to 18,000 cubic yards/yr. Small mine size is equivalent to 35,000 cubic yards/yr. bMedium mine size is equivalent to 150,000 cubic yards/yr. cLarge mine size is equivalent to 340,000 cubic yards/yr. Source: Data provided by state agencies. 2021C III-9 ------- The estimated number of active mines presented in Table III-5 were based on information collected from various state agencies. This data is uncertain and subject to change due to the transient nature of the business as well as the remote locations of many operations. EPA frequently received differing estimates of the number of active mines from different states agencies. The estimates shown in Table III-5 were selected to represent the midpoint of the range of available estimates. Table III-6 shows the range of estimates of active placer mines obtained by EPA from differing data sources. An additional difficulty in estimating the number of placer mines is that the operating status of a given mine may be difficult to determine. A mine's status may range from early exploration with no sluicing to full operation. For example, the Montana Directory of Mining Enterprises, which lists placer mines according to their operating status, showed that in 1983 an estimated 55% of mines were developmental, 18% were inactive, 13% were producing, 11% were both producing and developing the claim, and 3% were of unknown status. A mine may shut down temporarily due to equipment failure or indefinitely due to claim litigation. Sometimes a mine will be in full operation for a number of weeks, but the owners then find that the gold is not as plentiful as hoped and the mine is, therefore, shut down. 1. Alaska a. Number and Location of Mines Alaska has the largest number of active placer mines of any state in the U.S. EPA compiled information concerning the number, type, and size of Alaskan placer mines through contacts with several state agencies and a number of individual miners. Table III-7 presents these estimates', dissaggregated by region. Figure III-l designates the regional boundaries. Most Alaskan mines use open-cut methods; however, there are several dredges operating in the state (Table III-7). Of the four active dredges in the state, three are very small dredges that are not covered in this 111-10 ------- TABLE III-6 ESTIMATED NUMBER OF ACTIVE OPEN-CUT MINES STATE Idaho Oregon Montana California Colorado South Dakota Wyoming Washington Utah Nevada New Mexico Total IN LOWER 48 STATES ESTIMATED NUMBER OF MINES3 69 49 57 26 13 18 8 16 5 3 0 264 IN 1986 ESTIMATED NUMBER OF LOW 29 25 46 26 4 18 8 1 5 0 # 0 162 RANGE OF MINESb HIGH 109 72 68 26 21 18 8 31 5 . 6 0 364 aMid-point of the range. bLow range estimate based on state discharge 'permits and site visits. High end of range results from combining mine information from several state agency sources'which provided mine names and locations. III-ll ------- I (-• K) TABLE II1-7 ESTIMATED NUMBER OF ACTIVE ALASKAN PLACER GOLD MINES BY REGION AND SIZE IN 1986 REGION/SIZE 1,500-35,000 (yd^ annually) VFRY SMALL OPEN-CUT 35,000-70,000 (yd^ annually) SMALL OPEN-CUT >70 000-230,000 (yd^ annually) MEDIUM OPEN-CUT >230,000 (yd3 annually) LARGE OPEN-CUT Very Small Dredge Small Dredge Large Dredge Totals REGION 1 NORTHERN 2 1 1 0 0 0 0 A Source: Alaska's Mineral Industry REGION 3 REGION 4 REGION 2 EASTERN SOUTH- WESTERN INTERIOR WESTERN 16 34 13 14 32 12 6 13 6 142 300 000 100 41 83 33 1986. Office of Mineral Development, REGION 5 REGION 6 SOUTH SOUTH- CENTRAL EASTERN 13 1 11 1 5 1 1 0 0 0 0 0 0 0 30 3 Division of Mining, Division PERCENT OF TOTAL TOTAL 79 41.0 71 37.0 32 16.0 8 4.0 3 0 1 2.0 194 100.0 of Geological and Geophysical Surveys and EPA estimates on size distribution, 2022C ------- FIGURE III-l LOCATION OP PLACSP. GOLD MIMING AREAS (SHADED) IN ALASKA REGIONS I Northern II Western III Eastern Interior IV Southwestern V South-central VI Alaska Peninsula 111-13 ------- rulemaking. One small dredge, though not active in 1986, is expected to be covered by the rulemaking. b. Employment The Agency estimates that the active.placer mines in Alaska employ approximately 919 persons. Based on the Agency's review of employment patterns, the economic modelling in this EIA assumes that total employment per mine consists of 2 employees for very small open-cut mines, 3 employees for small open-cut mines, 10 employees for medium open-cut mines, 20 employees for large open-cut mines, 3 employees for very small dredges, and 68 employees for large dredges (Table III-8). c. Mine Size For purposes of this EIA, EPA established mine size categories based on the annual quantity of ore processed. For other industries, revenues are frequently used as the measure of establishment size to categorize firms. However, because gold recovery rates can differ significantly from one placer mine to another, revenues are often not a true indicator of the size and scope of a placer mining operation. The Agency determined that the quantity of ore processed provided the most useful measure of mine size for the purpose of analyzing this rulemaking. Table III-9 presents the mine size distribution for Alaska for 1986 based on 1987 placer mining permits. Approximately 79% of Alaskan placer mines are very small or small; 17% are medium; and 4% are large. Operations processing less than 20 cubic yards per year are considered recreational/assessment mines. These fall outside the scope of the final regulations and are not considered here. d. Production Since the early 1970's, there has been a resurgence in Alaskan placer mining due primarily to the dramatic increase in gold prices. Also, the 111-14 ------- TABLE III-8 NUMBER OF MINES AND EMPLOYEES BY MINE SIZE IN ALASKA, 1986 MINE TYPE/SIZE Very Small Cut Small-Cut Medium-Cut Large-Cut TYPICAL NUMBER OF EMPLOYEES 2 3 10 20 NUMBER OF MINES 79 71 32 8 TOTAL NUMBER OF EMPLOYEES PER SIZE GROUPa 158 213 320 160 Small Dredgeb Large Dredge Total 68 1 191 68 919 aProduct of multiplying number of employees times number of mines. bThe small dredge was not active in 1986, but is assumed to be covered by this rulemaking. Thus, a total of 192 mines are considered in the impact chapter. Source: EPA estimates based on model mine analysis. 111-15 ------- TABLE III-9 SIZE DISTRIBUTION FOR ALASKAN OPEN-CUT PLACER MINES, 1986 GRAVEL PROCESSED ANNUALLY (CUBIC YARDS) 1,500 - 35,000 35,000 - 70,000 35,000 - 230,000 >230,000 Total GRAVEL PRO- CESSED/DAY (YARDS /DAY) 20 - 466 20 - 933 934 - 2770 >2770 NUMBER OF MINES 79 71 32 8 190 Source: EPA estimates. See Table IV-6. 111-16 ------- completion of the Alaska pipeline during this time period provided ready access to a used earth-moving equipment, skilled operators, and investment capital. As a result of these factors, new operations were started, and abandoned mines were reopened. The level of placer gold production has risen to more than 170,000 ounces per year in 1986 (Table 111-10). The value of Alaska placer gold production for that year was nearly $65 million. As shown in Table 111-10, gold production has been stable for the past several years. Gold production was estimated at 169,000 ounces in 1983 and 172,200 ounces in 1986. This relatively stable gold production estimate comes despite a thirty-six (36) percent decline in the number of active mines. 2. Idaho a. Number and Location of Mines EPA records show 29 active placer mines in Idaho based on a review of water quality permits. Information obtained from the Idaho Office of Lands and Mine Safety and from the Mine Safety and Health Administration (MSHA) shows the existence of 80 additional mines. Thus, the total number of active mines in Idaho probably falls somewhere between 29 and 109. As described above, throughout this EIA the midpoint of available estimates (69 mines), is used as the baseline level of activity. The Idaho counties with placer mines are shown in Figure III-2. Three Idaho counties—Idaho, lemhi, and Boise—each contain more than ten placer mines. More than half of Idaho's active placer mines are located in Idaho County. b. Employment A review of state mine permit applications provided employment statistics for 55 placer mines (Table III-ll). An estimated 56 percent of these mines employ 1 to 2 persons. None of the Idaho mines have more than 12 employees. The average for the 55 mines is 3.3 employees. III-7 ------- TABLE 111-10 AMOUNT AND VALUE OF ALASKA'S PLACER GOLD PRODUCTION, 1983-1986 ESTIMATED VALUE PRODUCTION AVERAGE GOLD PRICEb (DOLLARS IN YEAR (TROY OUNCES) (DOLLARS PER TROY OUNCE) MILLIONS) 1983 1984 1985 1986 169,000 175,000 190,000 I72,200d *424 361 318 377 $71.7 63.2 60.4 64.9 Alaska's Mineral Industry, 1985. Special Report 39. Table 5. Division of Geological and Geophysical Surveys. average gold price (Table II-l, Engelhard, Industries) for the year. cProduction volume multiplied by the average price. <*EPA production estimate based on model mine analysis. 111-18 ------- FIGURE III-2 MAP OF COUNTRIES LOCATES IN WESTERN STATES THAT CONTAIN PLACER.GOLD MINES Counties with 1 to 9 gold placer mines Counties with 10 or more gold placer mines 111-19 ------- TABLE III-ll DISTRIBUTION OF NUMBER OF EMPLOYEES FOR IDAHO PLACER GOLD MINES NUMBER OF EMPLOYEES 1-2 3-4 5-6 >6 Total NUMBER OF MINES 31 15 5 4 55 PERCENT 56 27 9 8 100 Source: This distribution is based on information from the Mine Safety and Health Administration and from the Idaho Department of Lands and Mine Safety. 111-20 ------- c. Mine Size State mine permit information was also used to establish the size distribution of Idahq.'s mines. Information concerning the quantity of gravel washed per hour was available for 38 mines (Table 111-12). For those mines, slightly more than half washed fewer than 20 cubic yards per hour. The average mine washed approximately 30 cubic yards per hour. Information concerning the quantity of gravel washed per day was available for 25 mines (Table 111-13). The median daily process volume is between 201 and 500 cubic yards of gravel. d. Production Levels No reliable information concerning Idaho's placer gold production was available from existing data sources. However, data are available for overall gold production which includes both lode and placer gold (Figure III-3). Gold has been produced in Idaho since 1863 when the first records were kept, and production peaked in the 1860's and 1870's at more than 325,000 ounces per year. Since then, production has risen and fallen several times. Since the early 1950's, overall gold production has been less than 15,000 ounces per year. 3. Oregon EPA previosuly estimated that there were 25 to 50 gold placer mines in Oregon. However, information obtained from the Oregon Department of Environmental Quality indicates that there are 72 placer gold mines in the state. For this EIA, the midpoint of the range of available estimates, a total of 49 mines, is assumed. Figure III-2 shows the location of Oregon's placer mines. Three counties—Jackson, Baker, and Josephine—each contain more than 10 mines. No information is presently available concerning the size, employment, or production levels of Oregon's mines. 111-21 ------- TABLE 111-12 SIZE DISTRIBUTION OF IDAHO MINES BASED GRAVEL WASHED (YD/HR) 0-20 21 - 50 51 - 80 >80 Total ON HOURLY PROCESS VOLUME NUMBER OF MINES 20 13 5 0 38 PERCENT 51 33 13 3 100 Source: EPA developed this distribution based on permit information obtained from the Idaho Department of Lands and Mine Safety. 111-22 ------- TABLE II1-13 SIZE DISTRIBUTION OF IDAHO MINES BASED ON DAILY PROCESS VOLUME GRAVEL WASHED (YD/DAY) NUMBER OF MINES 0-200 9 201 - 500 7 501 - 800 4 >800 5 Total 25 PERCENT 36 28 16 20 100 Source: Water effluent permits. 111-23 ------- FIGURE III-3 ANNUAL GOLD PRODUCTION IN IDAHO, 1363-1977 (THOUSANDS OF OUNCES) 400 . 350 300 250 . 200 150 100 J 50 I^^MH^^HMMMI^I^^^B^^M^^MBMiVi^^^M^*^B**i^^^B^^M^^^^l"^^^^^HlBWI^B^BBi^*^^BiM*M^HMMMMH^^^^^^ 1870 1880 1890 T9QO 1910 1920 1930 1940 i960 I960 1970 198° Source: Data for 1863-1942 from Staley (1946) and data for 1943-1977 from the U.S. Bureau of Mines, Minerals Yearbook, 1943-1977. 111-24 ------- 4. Montana a. Number and Location of Mines Based on a review of water discharge permits, EPA previously estimated that there were 46 gold placer mines in Montana in 1984. MSHA records showed the existence of an additional 22 mines. Thus, there are a minimum of 46 and a maximum of 68 mines in the state. The midpoint of this range, 57 mines, is selected for this analysis. The counties in Montana with mining activity are shown in Figure III-2. b. Employment Employment information was available for 32 mines in Montana (Table 111-14). Sixty-eight percent of the mines have 4 or fewer employees and none have more than 10 employees. The average employment level is 3.7 employees per mine. c. Mine Size Information concerning the quantity of gravel processed was available for 42 of the mines in Montana (Table 111-15). The majority of the mines (55 percent) wash fewer than 100 cubic yards per day. Only 16 percent processed more than 300 cubic yards per day. d. Production The BOM estimated that just eight troy ounces were produced in Montana in 1982. .However, this number is vastly understated to protect proprietary industry data. EPA survey information indicates that three Montana placer mines alone produced a total of 5,460 troy ounces in 1984. Total production in this state is unknown, but is certainly far greater than BOM estimates. 111-25 ------- TABLE 111-14 DISTRIBUTION OF NUMBER OF EMPLOYEES NUMBER OF 1-2 3-4 5-6 >6 Total FOR MONTANA PLACER MINES EMPLOYEES NUMBER OF MINES 11 11 6 4 32 PERCENT 34 34 19 13 100 Source: This distribution is based on information provided by the Denver Office of the Mine Safety and Health Administration. 111-26 ------- TABLE 111-15 SIZE DISTRIBUTION OF MONTANA PLACER MINES MINE SIZE (YD/DAY) 0 - 100 101 - 200 201 - 300 301 - 800 >801 Total BASED ON DAILY PROCESS VOLUME NUMBER OF MINES 23 5 7 7 0 42 PERCENT 55 12 17 16 0 100 Source: Frontier Technical Associates Memorandum to EPA, November 16, 1984. 111-27 ------- 5. California a. Number and Location of Mines Information obtained by EPA from MSHA indicates that there were 26 placer mines in California. This estimate appears to be understated since California has recorded more claims with BLM since 1976 than any other state in the continental U.S. Further, the BOM estimates that California is second only to Alaska in placer gold production. However, based on the lack of any additional data, the MSHA estimates are used in this EIA. The location of California mines by county is shown in Figure III-2. b. Employment Employment information was available for 14 of the 26 mines in the MS MA data base (Table 111-16). Apcoximately 58 percent of the mines fall in the 3 to 6 employee categories. The Yuba dredge, with approximately 75 employees, is the largest placer gold mine in the U.S. c. Mine Size No information is available on the size of placer gold mines in California with the exception of the Yuba dredge. This dredge has an annual capacity of 4.5 million cubic yards. Actual processing volume in 1984 was 2.6 million cubic yards. d. Production The BOM estimates that 7,798 troy ounces of gold were produced in California's placer mines in 1982. As described above, estimates from BOM publications may greatly understate actual production. However, no other estimates of placer gold production for California have been obtained as yet by EPA. 111-28 ------- TABLE 111-16 DISTRIBUTION OF NUMBER OF EMPLOYEES PER MINE FOR 1 4 CALIFORNIA PLACER MINES NUMBER OF EMPLOYEES 1-2 3-4 5-6 >6 Total NUMBER OF MINES 2 4 4 4 14 PERCENT 13 29 29 29 100 Source: Mine Safety and Health Administration, 1984, 111-29 ------- 6. Colorado a. Number and Location of Mines EPA water quality permit records show a total of four Colorado placer mines with discharge permits. MSHA records show a total of 18 placer gold mines in the state. Only one mine was common to both lists. Thus, there are between 4 and 21 mines in the state; and the midpoint of these estimates is 13. The location of these mines by county is shown in Figure III-2. b. Employment Employment information was available for 14 placers gold mines (Table 111-17). Approximately 65 percent of the mines have fewer than 4 employees. The average employment level in this data is 5.3 employees per mine. c. Mine Size There is very little information available concerning the size of Colorado's placer mines. The State of Colorado reported the processing level of only two mines, one at 500 tons of gravel per hour and the other at 300 tons per hour. EPA permit records showed processing information for only three mines, one at 100-150 cubic yards per day, a second at 150 cubic yards per day, and a third at 135 cubic yards per day. None of the available data series reported gold production levels for Colorado's placer mines. 7. South Dakota EPA estimates the number of gold placer mines in South Dakota at 13, based on information from the State and MSHA. The location of these mines by county is shown in Figure III-2. No information was available on the employment, processing volume, or gold production from these mines. 111-30 ------- TABLE II1-17 DISTRIBUTION OF NUMBER OF EMPLOYEES NUMBER OF 1-2 3-4 5-6 >6 Total FOR 13 COLORADO PLACER MINES EMPLOYEES NUMBER OF MINES 3 6 2 3 14 PERCENT 21 44 14 21 100 Source: Mine Safety and Health Administration. 111-31 ------- 8. Wyoming EPA estimates that there are 8 placer mines in Wyoming based on a review of its permitting records. The location of these mines by county is shown in Figure III-2. The only size information available for these mines was the total acreage of each mine, which were estimated as follows: • 1 mine at 1 acre • 2 mines at 40 acres • 2 mines at 60 acres • 1 mine at 480 acres • 1 mine at 640 acres • 1 mine at 925 acres No employment, processing volume, or gold production information was available for these mines. 9. Washington NSHA records show the existence of only one mine in Washington in 1984. It is located in Kittitas county and has one employee. No size information is available for this mine. EPA reported that there were 30 placer mines in the state in 1983. The midpoint of available estimates is, therefore, approximately 16 mines. There was no available information on employment, processing volume, or placer gold production for these mines. 10. Utah Based on a review of MSHA records, there are 5 placer mines in Utah. The location of these mines by county is shown in Figure III-2. These mines employ an average of five persons. No processing volume or gold production information was available for these mines. 111-32 ------- 11. Nevada MSHA and state agency records indicate that there are no placer mines in Nevada. However/ EPA previously estimated that a total of six mines operated in that state. The midpoint of these estimates is three mines. There was no available information concerning employment, processing volume, or gold production levels for this state. 2019C 111-33 ------- IV. METHODOLOGY A. Overview This chapter describes the methodology and assumptions used to analyze the economic impact of effluent limitations on the placer gold mining industry. The economic impacts are the result of the capital and operating costs of compliance with the regulations. These costs are detailed in Chapter V. To the extent that the compliance costs raise the production costs of placer mines, several effects are possible: • Some or all of the costs are passed through to consumers in the form of higher prices; • Some or all of the costs are passed backward in the form of lower payments for factors of production including labor, equipment, and supplies; and • The mines may absorb the cost increase, resulting in reduced profitability and possibly in curtailed operations and/or closures. The first response is not likely to occur. Placer gold production from U.S. mines represents less than one percent of the world market. U.S. placer gold producers should therefore be considered price takers; their ability to influence price is negligible. The second effect also is not likely to be significant. Reduced demand by placer mines for labor, equipment, and materials could result in lower prices for these factors of production only if placer mines were a major buyer. However, placer mining use of labor and construction equipment represents a negligible share of the market for these factors of producti-on. Therefore, it is not likely that the mining operations will be able to obtain any price concessions to defray their regulatory costs. Our conclusion is that placer miners will have to absorb the regulatory costs, directly reducing their profitability. An economic model that IV-1 ------- estimates baseline (i.e., prior to imposing regulatory controls or expenses) profitability and post-compliance profitability is used to examine the economic impacts. These models are based on a single-season time horizon. That is, it is assumed that the miners weigh economic and other factors each year before deciding whether to operate. Because the mining operations must absorb the regulatory costs, the regulations could result in curtailed operations or closures. In this event, there would be job losses, production losses, and community dislocations. The following sections describe the data sources and techniques used to measure these potential effects. B. Information Sources The data sources used in support of this EIA include Federal government agencies, state agencies, published literature, industry and vendor sources, transportation companies, and other sources. These sources are described in detail below. 1. Federal Government Agencies U.S. Geological Survey; This source provided ore grade data, permafrost characteristics, engineering data, weather and seasonal information, historical information on placer mines and mining techniques in various regions and districts, ore deposit environments, and prospecting information. U.S. Bureau of Mines: This source provided information on placer mining techniques, mining costs, historical trends, gold production, engineering parameters for mine design, and the use of flocculents in U.S. placer mines. U.S. National Park Service, U.S. Bureau of Land Management, U.S. Forest Service, U.S. Department of Labor, Mine Health and Safety Administration: These sources provided information regarding active permits, active placer IV-2 ------- mining areas, patents, access for mining districts, and operational characteristics and sizes for active placer mines. U.S. Environmental Protection Agency: The Agency provided a variety of placer miner information including the results of surveys conducted by Agency representatives and contractors through the 1986 mining season, data for development and design of baseline model mines (i.e., equipment listings of make, model, and age), information pertaining to water treatment and water use at U.S. placer gold mines, and studies to determine fine gold recovery and compliance information. 2. State Government Agencies The State of Alaska provided numerous studies and reports relevant to placer gold mining. Data were obtained regarding gold fineness, geology, permafrost, current and historical placer mining techniques, effluent water treatment, the effects of adverse water quality on aquatic life, heavy metal content of streams, the Placer Mining Grants Program, and permits and regulations governing access, taxation, operations, labor laws, wage rates, and transportation. The states of Nevada, California, Idaho, Montana, Colorado, Oregon, and Washington provided information regarding active districts, mine size, permits, wage rates, mine technology, and geology. 3. Published Literature and References EPA surveyed library and periodical literature for books and articles regarding all aspects of the placer mining industry. Papers dating from 1900 to the present were obtained from the proceedings of professional societies such as the Society of Mining Engineers and the International Gold and Silver Conferences. IV-3 ------- 4. Industry and Vendor Sources Industry information was obtained primarily through direct discussions with mine operators and through a review of data submitted by the operators to EPA and BLM. EPA contractors provided mining and ore grade data from various regions and districts including engineering reports and drilling data. The Alaska Miner's Association and the Placer Miners of Alaska also provided information to EPA. Suppliers and vendors of heavy mining equipment, contract engineering services, and process equipment were contacted also. Industry publications listing new and used equipment prices were used extensively. The principal sources of vendor information regarding placer mining equipment were the Caterpillar Tractor Company dealers, several placer equipment manufacturers in the U.S. and Canada, pump and pipe vendors, and local equipment dealers in placer mining areas. 5. Transportation Companies Transportation and service companies contacted included Southern Pacific Railroad, Consolidated Preightways, Mark Air, Air Logistics of Alaska, Northern Air Cargo, Regal Air and Lynden Transport in Anchorage, Alaska, Pacific Alaska Lines, Alaska Railroad, Alaska Marine Lines, and crowley Marine, all of which serve the Pacific Northwest and Alaska. Estimates of camp cost and mobilization were obtained from Atco Structures, Alaska Tent and Tarp, and Greer Tank in Anchorage. 6. Other Sources In addition to those organizations mentioned above, several individuals and specialists were helpful in obtaining or applying data used in the analysis. These individuals include John Wells, author of Placer Evalution, Principles and Practice; Dr. Bruce M. Davis, a Geostatistician at St. Joe Gold IV-4 ------- Company; David Kopp, Charles McLeand and Jim James of Yuba Placer Gold Company; C.C. Hawley of Northland Dredging; Denis Campion of Nome, Alaska; staff in the Reno office of the Industrial Company (mine constructors); Ralph Loyd of the California Division of Miners and Geology; Glenn Aikens and Bill Britt of Dowl Engineers in Anchorage; Karl Hanneman, a mine operator in Fairbanks; Howard McWilliams, a mine owner in Anchorage; and John Miscovich, a mine operator in Flat, Alaska. C. Estimation of Current Operating Costs 1. Operating Cost Components The costs of operating and maintaining a gold placer mining operation include the following: • Direct labor • Labor support • Energy • Supplies/maintenance services • Smelter charges • Royalties and Exploration • Equipment leasing • Debt service • Reclamation • Indirect operating costs Each of these cost categories are described in detail below. a. Direct Labor costs The direct labor costs for a gold placer mine include the wages for equipment operators, foreman, and laborers. In addition to direct wages, this IV-5 ------- EIA added a "benefits* cost to the workers' wages to account for insurance, social security, and other benefits. This additional cost varies widely among the placer gold mines from zero to about 30 percent of wages for some of the larger operations. A 15 percent "benefits" cost was applied to all workers' wages. b. Labor Support Costs Labor support costs include salary expenditures for managerial and support staff such as supervisory engineers, camp cooks, secretaries/ bookkeepers, and others. c. Energy Costs For most of the gold placer mines, energy costs consist primarily of purchased fuel. In some cases, a mine will purchase electricity from a public utility, but this is generally more common in the Lower 48 states than in Alaska. In most cases, electricity is generated onsite from purchased fuel. In addition to electricity generation, fuel is also used for equipment operation. The fuel costs depend on the type of equipment required at the mine site, the total number of hours the equipment is operated, the price of fuel, and the cost of transporting fuel to the mine. d. Supplies/Maintenance Service Costs Supplies at the mine site can generally be divided into two major components: 1) campsite supplies and 2) maintenance supplies. Because most of the gold placer mines are far from housing and service facilities, high transportation costs make daily commuting impractical. Therefore, campsites need to be established, and food and other amenities have to be stored at the mine site. Maintenance supplies generally include replacement parts and lubrication materials as needed to service heavy equipment. Maintenance service consists of offsite as well as onsite expenses for parts and labor to repair equipment. Because of the expense of offsite maintenance, which IV-6 ------- requires large transport expenses and downtime, placer miners will often perform most of their maintenance onsite. e. Smelter Charges Smelter fees generally are individually negotiated agreements between the smelter owner and miner based upon the frequency and amount of raw gold supplied. A smelter receiving timely and frequent shipments of raw gold from the miner will, on average, charge a lower smelting fee to ensure a continuous supply of work. Smelter fees depend also on the weight of the gold shipped. Gold shipped to a smelter after being corrected for fineness is subject to smelter charges. Adequate data are not available to make precise estimates for every region, so the following general percentages given below were used for all cases. Mine Size Smelter Pees (%) Very Small Open-cut 5 Small Open-cut 5 Medium Open-cut 1.4 Large Open-cut 1.3 Small Dredge 1.4 f. Royalty/Exploration Cost Royalty costs are the fees paid to the owners of the mineral rights on lands where gold mining operations are located. The royalty payments are customarily deducted from gross sales or net smelter return (NSR). EPA contacted the Alaska Department of Revenue in an effort to determine the nature and extent of royalty payments associated with gold placer mining. The Department stated that all mining tax returns are confidential and are not available for review. Furthermore, the Department's data do not differentiate between the various types of mining. Thus, even if available, the data could not distinguish royalties from placer gold mines from the royalties associated with other minerals. IV-7 ------- EPA reviewed questionnaires submitted by mine operators in 1984, 1985, and 1986. The surveys contained information regarding royalty payments and exploration expenditures. Thirty-five percent of the mines surveyed by EPA reported they pay royalties and 65 percent did not pay any royalty. Furthermore, less than 10 percent of the mines surveyed incurred both royalty costs and exploration expenditures greater than $5,000. Approximately one-third of the mines did not incur royalty costs or exploration expenses. Based on all of the available information, EPA believes royalty costs and exploration expenditures are adequately accounted for in the 10 percent cost contingency applied to all of the baseline model mines in EPA's analysis. EPA survey data indicates that few mines incur both exploration and royalty costs, and that some mines incur neither cost. Therefore, the 10 contingency applied to all mines adequately accounts for these costs at a placer mining operation. Additionally, EPA incorporates the 10 percent contingency cost into the representative mines which reflect higher costs of operating under site-specific conditions. This results in greater exploration/royalty expenses for all mines in the analysis. g. Equipment Leasing Costs In some mining operations, the operator will lease rather than purchase equipment. The miner will lease if he cannot raise the capital necessary to purchase the equipment or if the equipment is only needed temporarily. The information available to EPA indicates that few miners lease equipment. h. Debt Service Cost Debt service costs consist of the interest charges on the loans used by miners to finance their operations. The baseline model mines assumed no debt financing. Debt service cost has been incorporated into representative model mines that have been developed to depict variations on the baseline conditions (see Section P below). IV-8 ------- i. Reclamation The Agency contacted the Bureau of Land Management in Anchorage and Fairbanks, Alaska, to obtain cost estimates for reclaiming placer gold mine sites. Reclamation includes the costs to grade, shape and contour mined land at placer mining sites. The Agency averaged three price estimates collected from different sources to derive an annual reclamation cost of $380 per acre and applied this cost to all mines. j. Indirect Operating Cost Components The indirect operating costs of a gold placer mining operation include the following: • Amortization of certain capitalized items including development and preproduction expenses. A seven-year straight-line amortization rate is used for the model mine analysis. • Depreciation of plant and equipment items including bulldozers, loaders, trucks, pumps, tanks, and other heavy equipment. The depreciation method is assumed to be ten years, straight-line, for very small and small open-cut mines and seven years, straight-line, for medium and large open-cut mines. A ten percent salvage value on heavy equipment was assumed for all open-cut mines. D. Estimation of Gross Operating Revenues As described in Section C, most gold placer mining operations produce new gold in a wide range of sizes from dustlike particles in the 100-200 mesh category to nuggets ranging from 10 mesh to over 1 ounce in size. Raw gold from the representative model mines has been divided into nugget and smaller fractions. Gross revenue of the mine consists of the purchase price for the gold, less smelting fees, and a nugget sale credit. Based on EPA research, the percentage of gold sold in nugget form for each mine size class was as follows: IV-9 ------- Percent of Gold Mine Size Sold in Nugget Form Very Small Open-cut 19 Small Open-cut 19 Medium Open-cut 15 Large Open-cut 5 Small Dredge 5 Nugget gold is sold directly to the public and commands a price between 0 and 23 percent higher than the price of gold bullion. A sensitivity analysis was performed by assigning a 23 percent premium above the price of gold for all recovered gold ore 14 mesh and larger. A sensitivity analysis was then conducted by assigning a 23 percent premium to only 25 percent of the gold 14 mesh and larger. The sensitivity results were similiar enough to indicate that this component is not a major factor in determining economic achievability. Gold prices of $300, $377, and $455 per ounce were selected as the range of prices used in analyzing economic impacts. The price of $377 per ounce was selected because it represents the average annual gold price in the 1986 mining season, the last full mining year for which gold prices were available. The price of $455 per ounce was selected because it represents the average annual gold price in the 1987 mining season, the last year before this rule is final.. The price of $300 per ounce was selected because it represents the lowest average annual gold price since 1979. The impact results at $300 per ounce are presented in the economic section of the final public record. E. Baseline Operating Cost Estimates To facilitate the economic impact analysis, EPA developed baseline model mines to depict the various sizes and types of mining operations. A basic set of operating costs was developed for the models, then adjusted to reflect site IV-10 ------- characteristics and other factors that affect operating expenses. These 'cost factors" (e.g., extremes in topography or geography) are discussed in greater detail below. The major factor used to distinguish the baseline model mines was the annual volume of material processed. For open-cut operations, four sizes were selected to represent industry variations in processing volumes (Table IV-1). For dredge operations, two sizes were selected. Operating costs for the open-cut mines in each size were derived from a variety of data sources (see Section IV B). Actual operating cost data were used for the dredge mines. Detailed descriptions of the design of these operations are presented in Chapter VI. For this analysis, annual production is defined as the volume in yards of bank-run ore that is processed through the plant in one operating season. Annual production does not include volumes of material stripped or stockpiled. Baseline operating cost estimates were developed by first identifying the type of heavy equipment, including bulldozers, loaders, and backhoes needed by the mine to process the required volume, and then estimating the labor and machine hours necessary to operate and maintain the equipment. Operating costs also cover the equipment and labor expense needed for other activities at the site. P. Cost Factors Mining cost diversity due to site-specific conditions is accounted for by the application of variable cost factors to the baseline mining costs. The factors which could affect the price of one or more of the cost components described in Section IV C include: • Topography • Logistics/transportation access • Geologic factors IV-11 ------- TABLE IV-1 SIZE OF BASELINE MODEL MINES MINE TYPE SIZE RANGE (CUBIC YARDS) PROCESSED ANNUALLY Very Small Open-Cut Small Open-Cut Medium Open-Cut Large Open-Cut Small Dredge 18,000 35,000 150,000 340,000 216,000 IV-12 ------- • Engineering condition of ore • Seasonal and climatic factors • Ore stripping ratio • Labor factor • Water availability • Capital availability This section describes these factors and their importance. Chapter VI describes the use of these factors in model mine analysis. 1. Topography Topography differs among mining areas and from site to site within areas. These differences can affect the operation, particularly waste disposal practices and settling pond location and size. Steep slopes, high rainfall, and a number of other topography-related factors can greatly affect facility costs and operating performance. 2. Logistics/Transportation Access Remote locations can greatly add to the cost of placer mining operations. For each model in Alaska, logistics/transportation cost factors were developed by identifying the mix of small and large airplanes, railroads, sea, and road transport that would be used for transporting equipment and supplies to each region. 3. Geology Regional geology affects the grain size and constituent make-up of the gravel handled and processed in a placer mine. Geological cost factors were developed to account for gravel characteristics, clay or fine-sized particles, boulders, and organics. IV-13 ------- 4. Engineering Condition of Ore Pay gravels can be overlain by silty, organic-rich deposits of barren frozen muck, barren alluvial gravels, broken slide rock, or glacial deposits. All of these conditions may affect the cost of stripping the overburden. Stripping the overburden can be constrained also by permafrost, difficulty in working with weak thawing silts, or stripping of caliche. 5. Seasonal/Climatic Factors There are a wide diversity of climatic and rainfall conditions in placer mine locations. Some mines are located in regions close to the coast and as a result have a milder climate and more abundant rainfall, which allows for a longer mining season and greater availability of process water. Other mines are located in interior areas including mountainous terrain with colder, harsher climates and possibly reduced rainfall. These inland areas have shorter mining seasons and may have to contend also with permafrost and a shortage of water, all of which increase operating costs. Further, weather conditions can lead to shutdowns and maintenance problems, also increasing operating costs. 6. Ore Stripping Ratio The amount of overburden that must be removed to access the ore (i.e., the stripping ratio) is a critical cost component in the mining operation. Areas with thick overburden have higher operating costs. 7. Labor Mine labor costs are affected by whether the workers are unionized and by the degree of skill required for each job. There is substantial variation in these factors from region to region in Alaska and the lower 48 states, so separate cost factors were developed for each mining area. IV-14 ------- 8. Water Availability Water is used continuously in placer gold mining operations. Water washes the gravel and helps to disintegrate gold-bearing clay materials through high-pressure jet action. For a complete discussion of the role water plays in the placer gold mining operation, see the Development Document. 9. capital Availability A substantial capital investment is necessary to start and maintain a placer gold mining operation. Capital is available through loans at commercial banks, sales of stock to the public, individual investors, retained earnings from previous years of operations, and other internal sources of funds. G. Representative Model Mines It is not possible to model every type of placer gold mining operation because each mine is a unique entity with its own site-specific characteristics. For the baseline model mines, EPA incorporated the nine (9) cost factors discussed above by constructing 'representative* model mines for each of the very small, small, medium, and large open-cut mines in each of the six regions of Alaska and the lower 48 states. The number of representative mines constructed by type and region are shown in Table IV-2. The representative mines for each region and size were established by selecting the cost factors that could apply to actual mines in the field. The costs for each representative mine were estimated in terms of dollars per cubic yard of processed ore and then converted into dollars per fine ounce of gold recovered. The costs of the representative mines were then averaged to determine the average operating cost by mine type and region. In this way, a systematic method of comparing mining costs for a variety of conditions for the placer gold mining industry was developed. IV-15 ------- TABLE IV-2 NUMBER AND TYPES OF REPRESENTATIVE MODEL MINES EVALUATED FOR ALASKA REGION NUMBER 123 456 ALASKA EASTERN SOUTH- SOUTH SOUTH- MINE TYPE NORTHERN WESTERN INTERIOR WESTERN CENTRAL EASTERN Very Small Open-cut 3 3 33 3 3 Small Open-cut 3 33 333 Medium Open-cut 3 33 333 Large Open -cut 3 33 333 Small Dredge 1 1 Large Dredge3 1 7 LOWER 48 3 3 3 3 aAs specific operating data were provided by two active large dredge operations, baseline and representative model mines were not developed to represent these operations, ------- All of the lower 48 placer gold-producing states are aggregated and represented by Region 7. Chapter VII, Economic Impacts, analyzes by region the lost gold production and revenue, mine closures, and employment effects resulting from pollution control compliance costs. H. Generation of Supply Curves To generate a supply curve for the active placer gold mines, the operating costs per fine ounce of gold of all the representative model mine types by region were estimated and summed. The supply curves consist of a plot of the average operating cost per fine ounce of gold for the representative regional mine types as a function of total cumulative fine gold production. The representative mine types within each region are averaged and a highest and lowest cost mine per fine ounce is plotted. These supply curves represent the variations in costs for each type of operation by region in Alaska and the lower 48 states. Hypothetical supply curves are depicted in Figures IV-1 and IV-2. The following discussion explains how the supply curves are determined and interpreted. In Figure IV-1, the supply curve is represented by line HI. Point I on the supply curve represents the lowest operating cost, and point H represents the highest operating cost for a given mining type in region X. Line EF represents the average cost of the representative mines applied to region X. Point I is calculated based on the lowest operating cost of the representative mines in terras of dollars per cubic yard of ore processed for this mine type in Region X, and then converted to dollars per fine ounce based on the ore grade assumption for the region. Point H is calculated by assuming that no mine will operate if direct operating costs exceed the price of gold (point B). From Point B, Point H is plotted by adding the indirect operating costs per fine ounce to direct operating costs of the mine. For this example, the supply curve bends at Point T so that the area of triangle HTF is set to equal the area of triangle ITE. The areas of the triangles are equal so that the IV-l 7 ------- FIGURE IV-1 EXAMPLE OF A SUPPLY CURVE FOR A GIVEN MINING TYPE IN A GIVEN REGION TOTAL OPERATING COST (dollan/fihe ounce of fold) Supply Cunt Price of Cold Avenge Total Cost of Three Repmenutive Minn in Repon X 1000 2000 3000 R D 4000 5000 CUMULATIVE PRODUCTION IN REGION X (ounces of fine fold) IV-18 ------- FIGURE IV-2 EXAMPLE OP THE EFFECT OF COMPLIANCE COSTS ON THE SUPPLY CURVE PQR A GIVEN MINING TYPE IN A GIVEN REGION TOTAL OPERATING COST (dollars/fine ounce of gold) Avenge Toul Cost of Thret Reprncautivc Mines in Region X 100- 1000 R D 5000 CUMULATIVE PRODUCTION IN REGION X (ounces of fine gold) IV-19 ------- average cost can be represented by line EF. Stated another way, the areas of the triangles are equal because the cost for all mines in each triangle must,"" when averaged, equal the average cost of the representative mines. Appendix B describes the equation. Line CL represents cumulative gold production of all mines that can produce, gold at a cost less than or equal to M. The price of gold is represented by line AB. Any mine operating with a cost exceeding the price of gold before compliance costs is considered a baseline closure. In this example, line RD represents the amount of gold production coming from mines that have baseline operating costs exceeding their revenues. Figure IV-2 is an illustration of how compliance costs will affect the supply curve. Pollution control compliance costs will increase the overall operating expenses at the mine. As a result, the supply curve will shift up; this is represented by line PNQ (the post-regulatory supply curve). Lost gold production as a result of pollution control compliance costs is represented by line VR. The number of mines to close, according to this analysis, can be calculated by taking total gold production lost as a result of the imposition of pollution control compliance costs, and dividing it by the amount of gold produced by each mine of a given type. I. Decision to Operate The analysis of a miner's decision to operate in a forthcoming season is based on the economic principle that a facility's revenue must cover its operating costs. The model mine cost analysis used in this study provides the primary basis for determining closures. Some mines would be predicted to close even without the regulation. These closures are estimated separately and are not attributed to the guidelines. The decision to operate cannot be made in isolation, and, therefore, a projection of short-term economic loss does not prove conclusively that a plant will close. Included in the miner's decision to operate are other considerations including price expectations, closure and restart costs, long-term financial goals, and tax loss advantages. IV-20 ------- The placer mining industry is inherently speculative and unstable, and entry and exit from the industry occurs frequently. This high turnover rate is a reflection of the small profit margins of many operations. Higher gold prices may attract high-cost operators into placer gold production for a given season. Other placer operators work intermittently, depending upon their ability to obtain working capital and to locate high value gold placer deposits. Thus, the simplified closure analysis presented here can only approximate real world conditions. 2064C IV-21 ------- V. COST OF COMPLIANCE The cost of wastewater treatment processes, required under the effluent limitations for the placer gold mining industry, are presented in the Development Document for this regulation. That document describes also various characteristics of the industry including the type of mining, ore processing, gold production, water usage, and sources and constituents of wastewater. This information serves as the basis for establishing the effluent limitations and the treatment systems selected by BPT, BAT, and NSPS and their costs. This chapter provides a summary description of the wastewater treatment processes, the recommended pollution control technologies, and their associated costs. A. Treatment Technology Options EPA considered three wastewater treatment processes as the basis for establishing the BPT, BCT, and BAT effluent guidelines. The wastewater treatment processes studied were: 1. Simple settling; 2. Simple settling plus recycle; and 3. Simple settling and flocculant (polyelectrolyte) addition for treatment of all water. These processes were used to define six treatment options: SIMPLE SSTTLING/BPT Option 1 - Pour (4) hours primary settling. Pond is built once per season. Option 2 - Primary settling with a four (4) hour detention time. Pond is built three (3) or four (4) times per mining season, depending upon mine model. V-l ------- RECYLE/BAT and NSPS Option 3 - Primary settling with four (4) hours detention time followed by 100 percent recycle of process water. Pond is built once per mining season. Option 4 - Primary settling with four (4) hours detention time followed by 100 percent recycle of process water. Pond is built three (3) or four (4) times per mining season, depending upon mine model. CHEMICAL TREATMENT/ANOTHER OPTION FOR BAT AND NSPS Option 6a - Option 1 plus chemical treatment of all water. Option 6b - Option 2 plus chemical treatment of all water. Currently, most placer mines have some type of settling pond in place in order to comply with federal- and state-issued NPDES permits. Although mines may have ponds in place, this analysis considers all costs of the treatment options as being costs of compliance with this regulation since ponds must be rebuilt every mining season. B. Recycling Treatment in Place Alaska gold placer mining operations are required to submit applications for state-issued, tri-Agency permits. The Agency has received from the Alaska Department of Environmental Conservation (ADEC) a summary of data from these permit applications. Included in the information submitted by permit applicants was whether they expected to practice recycling at their operation. The data indicate that approximately 30 percent of the mines in Alaska expected to recycle 100 percent of their water and another 30 percent indicated they would operate under partial recycle conditions. On the basis of this data, EPA concluded that some proportion of the mines already have recycling equipment on-site, and therefore incur the costs of the equipment as a baseline operating cost, as opposed to a cost of compliance. V-2 ------- Because EPA has used a model mine analysis to represent the mines in the industry, the Agency decided to incorporate this data by adjusting the total recycling costs incurred at each of the baseline model mines. EPA recognizes that, in fact, the extent of recycling costs incurred will vary depending upon the' amount of equipment which exists at each site. However, EPA evaluated the average effect which the treatment-in-place would have on compliance costs to the industry as a whole. It would have been extremely difficult for EPA to incorporate into its analysis all the various partial recycling rates indicated by the permit data. Mines conducting only partial recycle will still incur some compliance costs, and those costs will vary from zero to the full recycling costs. EPA assumed that 50 percent of the mines conducting partial recycle have no recycling equipment onsite and, therefore, incur the full costs of recycling in order to comply with this regulation and that 50 percent of the mines have adequate equipment onsite and, therefore, do not incur any recycling costs. EPA believes that these assumptions reasonably account for the range of current practices in the industry as reflected in the tri-Agency permit data. The economic impact analysis uses treatment-in-place information for estimating economic impacts for all mine sizes. The following equation was used to incorporate this data into the Agency's estimation of baseline operating and compliance costs. The equation estimates the average annualized compliance costs for all mines to recirculate water. The result of this equation was then used as the cost of compliance for determining economic impacts at the various model mine sizes. .40 (Annualized Cost to Recycle) + .30 (Annual Settling Cost) + .30 [(Annual Settling Cost) + .50 (Recycle Cost minus Settling Cost)] This equation reflects the following considerations: based on permit data, EPA assumes that forty (40) percent of the mines incur full costs to recycle, which includes the cost of construction of settling-ponds. The thirty (30) percent of mines that are currently recycling at 100 percent incur V-3 ------- settling pond costs only. According to the state's data, the remaining thirty (30) percent of mines perform partial recycle. Of those mines that are conducting partial recycle, the rate of recycle ranges from five to ninety-five percent. The following example will illustate the use of this equation. A small open cut mine processing 35,000 cubic yards per year with no treatment in place is estimated to incur $20,800 in water recirculation compliance costs, which includes the cost of settling ponds. Therefore, the equation would be as follows: .40 (20,800) + .30 (5,500) + .30 (5,500 + .50 [20,800 - 5,500]) = $13,900 where: $20,800 = total cost to build settling ponds and full recycle $5,500 « total cost to build settling ponds $13,900 = annual recycle cost for a small mine with treatment in place The economic impact analysis calculates this equation for all mine sizes and uses this treatment-in-place information for estimating economic impacts. The difference between no treatment in place and the average cost of treatment in place for this example is $6,900. This cost is incurred by the mine and therefore EPA has increased the baseline operating costs of the small open cut representative model mines by this difference. This was done for all mine sizes to reflect the fact that mines would incur these costs in the baseline. C. Treatment Process Costs EPA has estimated annual costs for wastewater treatment processes for very small, small, medium, and large open-cut mines, small dredges and large dredges based on flows of 875 gallons per minute (gpm), 1350 gpm, 2250 gpm, 2500 gpm, 2060 gpm, and 3150 gpm, respectively. V-4 ------- These model flow rates are not to be perceived as absolute, but instead as representative of a range of mine production levels. Actual onsite compliance costs will vary based on the exact size of the mine in question. Other critical assumptions in the analysis include: • Very small open-cut sluices operate 60 days per year 8 hours per day. • Small open-cut sluices operate 75 days per year 8 hours per day. • Medium open-cut sluices operate 83 days per year 10 hours per day. • Large open-cut sluices operate 85 days per year 20 hours per day. • Pond sludges have a 50 percent concentration of solids. • Compliance costs in Alaska were estimated to be 27 percent higher due to higher fuel, labor, and transport costs. Details of these and other assumptions are provided in the Development Document. Tables V-l and V-2 provide estimates of the compliance cost for individual mines of various types and sizes in Alaska and the lower 48 states, respectively. Table V-3 summarizes the compliance cost estimates for all Alaska and lower 48 mines for each treatment option by type and size of mine. Tables V-4 and V-5, respectively, show the impact of compliance cost on mine operating costs for Alaska and the lower 48 states. These tables and the economic impact analysis presented in Section VII focus on Options 2, 4, and 6. 2059C V-5 ------- TABLE V-l ANNUAL COST OP COMPLIANCE PER MINE BY SIZE - ALASKA MINE TYPE Very Small Open-cut Small Open-cut Medium Open-cut Large Open-cut Small Dredge Large Dredge SIMPLE SETTLING $5,700 5,500 6,400 8,800 34,720 94,390 RECYCLE3 $10,300 13,900 20,600 33,300 13,930 32,760 CHEMICAL TREATMENT $14,300 18,700 32,900 65,300 51,390 130,490 aAssumes that some recycle equipment is in place for open-cut mines only. V-6 ------- TABLE V-2 ANNUAL COST OP COMPLIANCE PER MINE BY SIZE - LOWER 48b MINE TYPE Very Small Open-cut Small Open-cut Medium Open-cut Large Open-cut Large Dredge SIMPLE SETTLING $4,200 4,000 4,700 6,400 68,900 RECYCLEa $7,500 10,200 15,000 24,300 23,900 CHEMICAL TREATMENT $10,400 13,700 24,000 47,700 95,250 aAssumes that some recycle equipment is in place for open-cut mines only. bFor mines located in the continental O.S., compliance costs were estimated to be 27 percent less than Alaska mines due to lower costs of fuel, labor, and transportation. V-7 ------- TABLE V-3 TOTAL ANNUAL COMPLIANCE COSTS FOR ALL MINES (DOLLARS PER YEAR) MINE TYPE/SIZE Small Dredge Alaska Large Dredge Alaska Totals: Alaska Lower 48 TECHNOLOGY OPTIONS SIMPLE SETTING RECYCLE3 35,000 94,000 1,245,000 1,101,000 14,000 33,000 2,773,000 2,526,000 CHEMICAL TREATMENT Very Small Open-cut Alaska Lower 48 Small Open-cut Alaska Lower 48 Medium Open-cut Alaska Lower 43 Large Open-cut Alaska Lower 48 $ 450,000 491,000 391,000 472,000 205,000 132,000 70,000 6,000 $ 814,000 878,000 987,000 1,204,000 659,000 420,000 266,000 24,000 $1,130,000 1,217,000 1,328,000 1,617,000 1,053,000 672,000 522,000 48,000 51,000 130,000 4,214,000 3,554,000 aAssumes that some recycle equipment is in place as described in text above. Source: EPA estimates. V-8 ------- TABLE V-4 PERCENT INCREASE IN OPERATING COSTS DUE TO COMPLIANCE - ALASKA MINE TYPE Very Small Open-cut Small Open-cut Medium Open-cut Large Open-cut Small Dredge Large Dredge MINE SIZE (cu yd/yr) 18,000 35,000 150,000 340,000 216,000 800,000 SIMPLE SETTLING 5.3% 2.8 1.0 1.0 3.1 2.6 RECYCLEa 9.5% 7.0 2.7 2.2 1.3 1.0 CHEMICAL TREATMENT 13.0% 9.4 4.3 4.2 4.6 3.6 aAssumes that recycle equipment is in place for open-cut mines only V-9 ------- TABLE V-5 PERCENT INCREASE IN OPERATING COSTS DUE TO COMPLIANCE - LOWER 48 MINE TYPE Very Small Open-cut Small Open-cut Medium Open-cut Large Open-cut MINE SIZE (cu yd/yr) 18,000 35,000 150,000 340,000 SIMPLE SETTLING 5.4% 2.9 1.0 1.0 CHEMICAL RECYCLE3 TREATMENT 9.7% 13.6% 7.5 10.1 2.6 4.2 2.3 4.4 aAssumes that some recycle equipment is in place for open-cut mines only. V-10 ------- VI. REPRESENTATIVE MODEL PROFILES A. introduction Placer gold mines in the United States operate under an extremely broad range of conditions. Mine size varies dramatically from very small, highly seasonal single unit operations to large, integrated multi-unit dredging and open-cut operations. Due to the fluctuating price of gold, production at some mines is intermittent, and all mines may not operate every season. Although many placer mining operations may appear to be similar, the very broad array of site conditions poses limitations and challenges to the operator. The EPA proposal did not focus on these conditions, and the generalized models did not reflect costs involved with mining under different operating environments other than those imposed by size. The studies undertaken to support this final regulation are more comprehensive and, therefore, better reflect actual operating conditions and costs at placer gold mines. Baseline costs for very small, small, medium, and large open-cut mines were developed based on EPA modelling. Actual cost data from corporate filings such as 10-K reports, annual reports, and filings with EPA were used for large dredges. Costs for small dredges were derived from a combination of corporate data and EPA modelling. B. Baseline Mine Assumptions 1. Model Categories by Mining Method Model mines were first segregated by mining method. All methods examined are surface mining methods. No underground raining methods were studied because of their low production levels and the absence of credible data describing these mines. VI-1 ------- a. Dredging Dredges are custom-designed mining and processing units that result in high levels of labor efficiency. Each dredge has unique operational characteristics and production capabilities. Operations with two different production volumes were used to address dredges. Large Dredges Major dredging units require very large reserve bases and have capital requirements generally in excess of $5 million. Operators of such units are usually major corporations with large technical operating staffs. Due to the availability of published data and unpublished submittals, corporate costs data serves as the basis for the dredge analysis. In the case of 10-K reports and annual reports, cost data were used directly. In the case of submittals of information to EPA, budget plan information was verified to the extent possible from sources outside the corporation, and cost estimates were then compiled for the operation. A detailed description of the large dredge is contained in Section 14 of the final public record. Small Dredges Small dredging units may process as much volume as a medium to large open-cut placer mine but are much less labor-intensive and generally operate under tighter operating constraints. These mines typically process lower-grade ores. Currently, small dredges are found principally in Alaska. Because several very small dredges are family-owned and -operated, published information on operating costs is not available. In the 1920s, dozens of these units operated in the U.S.; the few that remain are operating in reserves that were discovered many years ago. EPA has not received any operator survey information for small dredges, and the data-available for cost estimation are extremely limited. Only one sale of a small unit has been made in recent years by a public company, so estimation of capital costs for a used dredge in good condition was not possible. Costs for new dredges would be prohibitive under most scenarios. VI-2 ------- The best source of data on small dredges was Queenstake Resources, Ltd., operator of a small dredge near Dawson, Yukon, Canada. Published cost data for this dredge from professional papers, corporate annual and quarterly reports, and industry publications were used extensively to construct a baseline cost estimate for a small dredge operation. The ore grade values assigned to small dredges are .008 in Region 2 and .015 in Region 4 of Alaska. A baseline operating cost of $3.22 per cubic yard was derived for the small dredge model mine. Sufficient data are not available to break the expenses down into direct and indirect costs. A summary of baseline mining conditions for small dredging include: Operator: A small company Annual Prod: Approximately 216,000 cubic yards Bucket Capacity: 3.5 cubic feet Depth Mined: 20-25 feet Pretreatment: 2-4 feet overburden stripped in advance, solar thawing Nature of Material: 2-4 feet loss overburdge, 18-20 feet of gravel and clay in pay zone The small dredge digs shallow reserves and utilizes advance stripping and solar thaw in permafrost conditions in a river valley. In the past, many operators had multi-unit operations, wherein low grade ores in one area might be offset by high grade ores in other areas. The extreme uncertainty and fluctuations in ore grades place an operator of a single unit in a highly vulnerable economic position if adequate financial reserves are not available to offset short-term losses. Although we recognize this situation, the absence of more specific operating data made it impossible to build such uncertainties into the model. These uncertainties pertain to all placer mines, but dredges and hydraulic operators are the most vulnerable because they lack the operational flexibility that is available to many open-cut operators. The dredge must mine what is directly ahead of it and dredge around or through low-grade areas rather than reopen a pit in better-grade reserves that may lie ahead. Vl-3 ------- b. Open-Cut Mines Open-cut mines are surface placer deposits mined through the use of tracked and rubber-tired earthmoving equipment. Pay gravel is processed through conventional washing plants. The equipment is diesel powered or diesel/electric. The following sections describe the parameters of the open-cut models. Large Open-cut Mine The baseline model case for this category is a remote location in the lower 48 states served by heavy duty roads. The mining method is open-cut processing with a mine life of seven years. The stripping ratio for this model is assumed to be 1:1 and the mine progresses up an alluvial valley with an average gradient of 1.5 percent. The total disturbance will exceed the width of the ore body and trail behind the working face. Advance stripping is planned one season ahead of mining. Conditions are seasonal and operating room is unconfined. Areas of surface disturbance are reclaimed on an annual basis. Pay gravel dimensions for one season are 600 feet wide by 1,275 feet long by 12 feet deep. Overburden is composed of 12 feet of barren gravel. Production is based on 85 operating days per season, 10 hours per day. Water usage is 2,500 gallons per minute and is obtained by pumping from a fresh water source located approximately 1,000 feet away from the recovery plant. No ponds are installed but an area 210 feet wide is left unfilled for the length of the annual advance. This area may be utilized for ponds. Key cost parameters include the assumption that no property expenses are incurred. Amortization includes development and pre-production expenses and is taken over 10 years. Depreciation is straight line over 10 years and includes a 10 percent salvage value. Details on the operating requirements in terms of labor and energy for this model are listed in Table 1 of Appendix A. VI-4 ------- Medium Open-Cut Mines The baseline model case for this category is a remote location in the lower 48 states served by heavy duty roads. The mining method is open-cut processing with a mine life of seven years. The stripping ratios for this model is assumed to be 1:1 and the mine progresses up an alluvial valley with an average gradient of 2.0 percent. The total disturbance will exceed the width of the ore body and trail behind the working face. Advance stripping is planned one season ahead of mining. Conditions are seasonal and operating room is unconfined. Areas of surface distrubance are reclaimed oh an annual basis. Pay gravel dimensions for one season are 300 feet wide by 1,350 feet long by 10 feet thick. Overburden is composed of 10 feet of barren gravel. Production is based on 83 plant operating days per season, 10 hours per day. Water usage is 2,250 gallons per minute and obtained by pumping from a fresh water source located approximately 650 feet away from the recovery plant. No ponds are installed but an area 145 feet wide is left unfilled for the length of the annual advance. This area may be utilized for ponds. Key economic parameters include the assumption that there are no property costs. Amortization includes development and pre-production expenses and is taken over 10 percent years. Depreciation is straight line over 10 years with a 10 percent salvage value. Details on the operating requirements for this model are listed in Table 2 of Appendix A. Small Open-Cut Mine The baseline model case for this category is a remote location in the lower 48 states. The mining method is open-cut processing with a mine life of seven years. The stripping ratio for this model is assumed to be 1:1 and the mine progresses up an alluvial valley with an average of the- ore body gradient of 2.0 percent. The total disturbance exceeds the width and trails behind the working face. Advance shipping is planned one season ahead of mining. Conditions are seasonal and operating room is unconfined. Areas of surface disturbance are reclaimed on an annual basis. Pay gravel dimensions for one season are 175 feet wide by 720 feet long by 7.5 feet deep. Overburden is composed of 7.5 feet of barren gravel. Production is based on 75 plant VI-5 ------- operating days pec season, 8 hours per day. Water usage is 1,350 gallons per minute and is obtained by pumping from a fresh water source located approximately 275 feet from the recovery plant. No ponds are constructed but an unfilled area 65 feet wide along the length of the annual advance is available for paved construction. Key economic parameters include the assumption that there are no property costs. Depreciation is straight line over 10 years and a 10 percent salvage value. Amortization is over 10 years and includes development and pre-production expenses. Details on the operating requirements for this model are listed in Table 3 of Appendix A. Very Small Open-Cut Mine The baseline model for this category is a remote location in the lower 48 states served by heavy duty roads. The mining method is open-cut processing with a mine life of five years. The stripping ratio is 0.6:1 and the mine progresses up an alluvial valley with an average gradient of 2.0 percent. The total disturbance exceeds the width of the ore body and trails behind the working face. Advance stripping is planned ahead of mining. Conditions are seasonal and operating room is unconfined. Areas of surface disturbance are reclaimed on an annual basis. Pay gravel dimensions for one season are 150 feet wide by 650 feet long by 5 feet deep. Overburden is composed of 3 feet of barren gravel. Production is based on 60 plant operating days per season, 8 hours per day. Water usage is 870 gallons per minute and is obtained by pumping from a fresh water source located approximately 250 feet from the recovery plant. No ponds are installed but an area 35 feet wide is left unfilled for the length of the annual advance. This may be used for ponds. Key economic parameters include the assumption that there are no property costs. Depreciation is straight line over 10 years. A 10 percent salvage value has been included. Amortization is over 10 years and includes development and pre-production expenses. Details on the operating requirements of this model are listed in Table 4 of Appendix A. VI-6 ------- C. Representative Model Mine Cost Variations The Agency could not model every type of gold placer mining operation since each mine is a unique entity with its own site-specific characteristics. To reflect variable site conditions such as transportation, weather, topography, geology, geography, etc., the Agency derived numerical cost factors to modify or adjust baseline cost estimates to account for conditions in six regions in Alaska and in the lower 48 states. Forty individual cost variances were calculated to reflect the nine cost factors such as location, climate, geology, etc. By applying the cost factors, three representative model mines for each mine size in each region of Alaska and the lower 48 states were developed to arrive at a large number of possible mining cost outcomes (see Chapter IV, Methodology). Generalized assumptions concerning the cost factors are summarized below. 1. Baseline Mining Cost Adjustments a. Topography Mine topography can be a very significant cost factor and reflects the degree of operational confinement experienced by the operator. The baseline model mines were assumed to be unconfined. However, confined conditions experienced by operators in alluvial valleys along sinuous streams and creeks, result in higher costs due to longer length of tailings haul, reduced tailings storage, and longer return pumping costs. A cost adjustment factor was estimated to account for these additional expenses. b. Logistics The cost of supplies delivery was developed for all active mining districts in Alaska and the lower 48 states. Data were obtained from suppliers of all modes of transportation. The following assumptions were used. VI-7 ------- 1. All locations in the lower 48 states are considered accessible by either seasonal or all-weather roads. 2. For Alaska, the costs include barge or ship transport to .the nearest major seaport and include costs for winter access. 3. Costs for sites requiring several transport modes and transfer points were estimated conservatively, assuming the greatest number of freight transfers that might be required. 4. 'Large Air* costs were obtained for those districts with runways listed on the FAA sectional maps as being 4,000 feet or greater in length and where reliable air freight carriers have previous experience landing freight. 5. 'Heavy-Duty Road" includes both paved and gravel roads that may be closed or limited in axle weight during certain times of the year. This includes the pipeline haul road from Fairbanks north. 6. In many districts some types of transport are not available or are not a major factor in the region. We recognize that many miners may use "small air" during the season for convenience in transporting food items and emergency spares and for general access purposes, however, seasonal freight is assumed to be moved by the most economical means available. In Alaska, logistics are a major cost element and a major barrier to successful placer mine operation in many districts. Therefore, detailed logistics information was developed for 37 active mining districts. c. Access Restrictions Many mines in remote areas are inaccessible during part or all of the year by ordinary means of transportation. In the lower 48 states, the mine is likely to be inaccessible in the winter due to winter road closures and snow conditions. In Alaska, winter may offer limited overland access when the ground is frozen and the weather is good. In summer, due to boggy and swampy conditions and lack of roads, mines may be accessible only by small air. Costs have been calculated for access to remote mines based on "small air." For the winter, monthly or bimonthly overflights have been costed for security purposes because the availability of snow machines has increased winter vandalism. For the summer, weekly or biweekly small air service has VI-8 ------- been costed foe delivery of food and minor supplies. Even when a remote site has trail access, it is often more efficient and cost-effective to use small air due to the distances and time involved. d. Geologic and Lithologic Considerations Gold-bearing gravel typically consists of a wide range of grain sizes from clay and silt to large boulders. The ideal material is well-sorted gravel with a low fine-sized particle content and a low concentration of boulders. Most previously explored auriferous gravel of this kind has been mined out. Of the deposits remaining, geologic problems of excessive clay and silt content, high concentrations of boulders, or organic detritus in the ore can result in increased cost due to the time and equipment required to segregate the undesirable materials. Geologic conditions may increase the cost and complexity of the processing facility required to maintain gold recovery. If additional cleanups must be made, then plant throughput is lost. If the mining unit must segregate boulders, then mining time and yardage will be lost. All of these sources of potential cost increases were considered in developing cost factors for the model mines. e. Engineering Conditions of Ore In addition to adverse geological conditions, the gravel may be more difficult to handle due to its physical condition. In Alaska, permanently frozen ground (permafrost) presents extensive problems, including the need for advance stripping, cold water or solar thawing, drilling and blasting of ice lenses, and ripping and dozing of frozen muck overburden. When gravel is frozen, the ice in the spaces between rock particles expands to take up more space than water or air and, thus, when permafrost thaws, water is produced and shrinkage of pay gravel of from less then 1 to over 15 percent can occur. Less ore in the same volume means higher unit cost. Lenses or wedges of ice may be encountered in permafrost. If ice lenses are in the frozen muck overburden, they must be drilled, blasted, and VI-9 ------- pushed aside; or, if feasible, the mining face must be diverted around them. Mining around the ice lenses will result in lower extraction ratios, increased selectivity, and higher costs. If the ice lenses are in the ore, then pay gravel will be displaced, resulting in less recovered gold for the same mining cost (i.e., higher unit cost). ANFO (Ammonium Nitrate and Fuel Oil) and dynamite are used for blasting. ANFO's unit cost is about 10 percent of that of dynamite, but it must be used only under dry conditions. The logistics cost of bringing the components of ANFU to a remote site may also favor dynamite. If there are adverse weather conditions where advance stripping and solar thawing are necessary, the total cost of the mining operation will increase rapidly and an entire seasons's production may be lost. A short season due to early or late frost may result in a small amount of advance stripping and less pay gravel available for mining and processing. Cemented ores are common in tertiary channel deposits of California and other lower 48 western states. Cement is commonly calcite, zeolites, and/or iron and manganese oxides. The effect of cement is to consolidate the gravel into a rock that behaves much like concrete and requires ripping, blasting, and/or crushing. For very deeply buried deposits, compaction and clay cementation may slow dredge digging rates and necessitate blasting. All of the above sources of potential cost increases were considered in developing the cost factors for the model mines. f. Seasonal and Climatic Factors Extreme cold weather resulting in a shortened mining season increases mining costs. Larger mining equipment must be used to mine the same volume in a shorter time period, or multiple shifts are needed to achieve production goals. The latter results in increased cost for camp and labor. VI-10 ------- Adverse conditions include very heavy rain, persistent fog, dust storms, and wind. Any of these weather conditions may result in work stoppages and decreased production which will cause a rise in unit cost. Rain and fog are common in coastal areas. Rain and wind are common to mountainous areas, and the wind and dust storms to desert areas. All of the above sources of cost increases were considered in developing the cost factors for the model mines. g. Stripping Ratios The thickness and volume of overburden covering pay gravel can vary from zero, where stripping may have been completed by a previous operator in past years, to significant thicknesses, resulting in stripping ratios as high as 20:1. Most placer open-cut mines have stripping ratios between 1:1 and 4:1 and variance calculations were developed to account for these cases. Hydraulic mines generally have thicker overburden. The average strip ratio reported to EPA on mining questionnaires was 4.5:1 for hydraulic mines. h. Labor Labor costs include not only hourly wage costs for laborers but also managerial and support costs such as salaries for engineers and hourly wages for camp cooks, secretary/bookkeepers, and others. For the models, a labor cost of $11.50 per hour for equipment operator and $9.00 per hour for other labor was used, averaging out to $10.75 per hour. These costs are based on data from the state of Nevada. An unskilled labor force is characteristic of a start-up situation where many job categories use local labor in the process of learning required job skills. In this case, the variance is based on achieving only 80 percent of annual production yardage at the same operating cost as full production (i.e., the variance takes into account the decreased efficiency of mines using unskilled labor). The labor cost for Alaska represents the mean hourly labor cost reported by the State of Alaska Department of Labor for each region in the state for the job descriptions of secretary, accountant, civil engineer, surveyor, heavy VI-11 ------- equipment operator, heavy equipment mechanic, cook, and laborer. Labor differential costs between any region in Alaska and the 'lower 48* baseline rate on an hourly union basis have been applied to all representative mines for Alaska by size and region except where noted. For both Alaska and the lower 48, management costs are calculated based on annual wages for mine managers, mining engineers, and general managers in the respective regions. i. Water Supply Water supply is critical to placer mining operations. Excess water may cause flooding and necessitate pit dewatering, culverts under roadways, creek diversion and dike building, all of which increase mining costs. Limited water supply entails construction of reservoirs, more water recirculations, and additional pond and pumping capacity, all of which likewise increase mining cost. Further, water supply shortfalls can cause shutdown and lost production. If the mine continues to operate with low water volumes, high pump maintenance, frequent shutdowns to clear debris from pump intakes, and poor gold recovery due to inadequate washing and impeded settling will increase costs dramatically. All of these potential sources of cost increases were used to develop cost factors for the model mines. j. Capital Availability Capital may be obtained through personal savings of company principals, retained earnings, investment funds from individual investors, investment funds from limited partners, stock offerings, and a variety of other sources. Two costs of capital of 5 or 13 percent were selectively applied to representative model mine operations. D. Representative Model Mines by Region and Production Rate The following section describes the application of the variance cost factors to the representative model mines. Three representative model mines were designed for each mine size in each region of Alaska and the lower 48 states. A detailed description of the calculations is located in Section 14 of the final public record. VI-12 ------- 1. Open Cut Mines Alaska Small and Very Small Open-Cut Mines; Region 1; Alaska-Northern Three representative small mine models were costed for northern Alaska. Small and very small mines were distinguished only in that very small mines were not assigned a labor variance factor. The very small mines in this and other regions, therefore, differ slightly in total cost from the small mine size category. Representative Mine 1 represents a moderate cost operation. Modifications from the baseline include factors for permafrost and average logistics. Average logistics represent the average of all variance cost factors for each mode of transportation for a particular region. Total mining cost is $6.94 per cubic yard for the small mine and $6.71 for the very small mine. Representative Mine 2 is adjusted for extreme cold, low road logistics, permafrost, and frozen muck and ground. Total mining cost is $6.38 per cubic yard for the small mine and $6.88 per cubic yard for the very small mine. Representative Mine 3 is adjusted for confined conditions, high road logistics, year round access restrictions, geologic considerations, permafrost, extreme cold, and a bank loan. Total mining cost is $9.06 per cubic yard and $8.36 for the very small open cut mine. Medium Open-Cut Mine; Region 1; Alaska-Northern Three representative medium-sized mine models were costed for northern Alaska. Representative Mine 1 is adjusted to reflect average logistics, permafrost, and frozen muck cover and ground. Total mining cost is $6.18 per cubic yard. VI-13 ------- Representative Mine 2 represents permafrost conditions, adverse season and climatic conditions, and less stripping. Total mining cost is $5.30 per cubic yard. Representative Mine 3 reflects confined topography, high road logistics, winter access restrictions, geologic boulders, permafrost, short mining season, and a greater stripping ratio. Total mining cost is $7.92 per cubic yard. Large Open-Cut Mine; Region 1; Alaska-Northern Three representative large model mines were costed for northern Alaska. Representative Mine 1 was indicative of a moderate-cost operation. Modifications from baseline cost include low-cost road logistics, winter access restrictions, greater than 10 percent boulders in the pay gravel, permafrost conditions throughout the reserves, seasonal factors resulting in a short mining season, less stripping than baseline, and limited water supplies. Total mining cost is $5.64 per cubic yard. Representative Mine 2 represents baseline conditions adjusted to reflect average logistics and permafrost. Total mining cost is $5.53 per cubic yard. Representative Mine 3 simulates a high-cost environment. Adjustments to baseline mining cost result from confined conditions, low-cost large air logistics, year-round access restrictions, organic lenses in ore, permafrost conditions throughout the reserves, and seasonal factors resulting in a short mining season. Total mining cost is $7.81 per cubic yard. Very Small and Small Open-Cut Mines; Region 2; Alaska-Western Three representative mine models were costed for very small and small open-cut mines in western Alaska. Representative Mine 1 is modeled to depict moderate-cost conditions. Cost modifications from baseline include low-cost road logistics, winter access restrictions, clay lenses in the pay gravel, adverse seasonal weather conditions, and no overburden stripping. Total mining costs are $5.98 per cubic yard for the small mine and $6.71 per cubic yard for the very small mine. VI-14 ------- Representative Mine 2 is adjusted to reflect non-union labor and average logistics. Total mining cost is $5.94 per cubic yard for the small mine and $6.66 per cubic yard for the very small mine. Representative Mine 3 reflects a high-cost scenario. Cost increases are attributable to confined conditions, high-cost small air logistics, year-round access restrictions, excessive fines in the pay gravel, permafrost conditions throughout the reserves, and non-union labor. Total mining costs are $8.82 per cubic yard for the small mine and $8.64 per cubic yard for the very small mine. Medium Open-Cut Mine; Region 2; Alaska-Western Representative model mines were costed for three medium-sized operations in western Alaska. Representative Mine 1 is a moderate-cost case which assumes topographic confinement, low-cost large air logistics, year-round access restrictions, no advance stripping, strip ratios of less than 1:1, and adverse weather conditions. Total mining cost is $5.61 per cubic yard. Model Mine 2 represents average logistical cost conditions for Alaska. Total mining cost is $4.73 per cubic yard. Representative Mine 3 is a high-cost operation. Modifications to the baseline include additional costs due to confined conditions, high-cost sea logistics, clay lenses in the pay gravel, permafrost conditions throughout the reserves, a short mining season, excess water handling and the capital cost of a stock issue. Total mining cost is $6.90 per cubic yard. Large Open-Cut Mine; Region 2; Alaska-Western Three representative large open-cut mine models were developed for western Alaska. Representative Mine 1 reflects a low-cost operation. Changes in cost from baseline include low-cost sea logistics, winter access restrictions, no advance stripping, a short mining season, stripping rations of less than 1:1, and the capital cost of a stock issue. Total mining cost is $4.56 per cubic yard. VI-15 ------- Model Mine 2 represents average logistical factors for Alaska. Total mining cost is $4.93 per cubic yard. Representative Mine 3 is a high-cost operation. Modifications in baseline mining costs include confined conditions, low-cost large air logistics, year-round access restrictions, clay lenses in pay gravel, permafrost conditions in pay gravel and overburden, adverse weather conditions, stripping ratios of 1:1 to 3:1, unskilled labor force and the capital cost of a stock issue. Total mining cost is $7.38 per cubic yard. Very Small and Small Open-Cut Mines; Region 3: Alaska-East Interior Three representative very small and small open-cut mines were developed for east interior Alaska. Representative Mine 1 is a low-cost operation. Cost modifications from baseline are attributable to low-cost road logistics, skilled labor, and stripping ratios of less than 1:1. Total mining cost is $5.05 per cubic yard for the small mine and $5.10 for the very small mine. Model Mine 2 represents average logistical conditions for Alaska. Total mining cost is $4.57 per cubic yard for the small mine and $4.56 for the very small mine. Representative Mine 3 is a high-cost case. Costs in addition to baseline are attributable to confined conditions, high-cost road logistics, access restrictions in winter, adverse weather conditions, no overburden stripping, and skilled labor. Total raining cost is $6.90 per cubic yard for the small mine and $7.51 for the very small mine. Medium Open-Cut Mine; Region 3; Alaska-East Interior Three representative model mines were developed for east interior Alaska. Model Mine 1 represents a low-cost operation. Modifications to baseline mining cost are attributable to low-cost road logistics, greater than 10 percent boulders in the pay gravel, and no advance stripping. Total mining cost is $4.25 per cubic yard. VI-16 ------- Model Mine 2 represents average logistical conditions in Alaska. Total mining cost is $4.25 per cubic yard. Representative Mine 3 is a high-cost model. Topographic confinement, high-cost road logistics, winter access restrictions, greater than 10 percent boulders in the pay gravel, permafrost conditions in the pay gravel and overburden, adverse seasonal weather conditions, stripping ratios less than 1:1, excess water handling, and the capital costs of a stock issue result in a total mining cost of $6.70 per cubic yard. Large Open-Cut Mine; Region 3; Alaska-East Interior Three model mines representative of conditions in east interior Alaska were costed. Representative Mine 1 is indicative of a low-cost operation. Modifications to baseline mining cost include low-cost road logistics, less than 1:1 stripping ratio and no advance stripping. Total mining cost is $3.57 per cubic yard. Model Mine 2 represents average logistical conditions for Alaska. Total mining cost is $3.94 per cubic yard. Representative Mine 3 reflects a moderate-cost scenario. Topographic confinement, high-cost road logistics, winter access restrictions, greater than 10 percent boulders in the pay gravel, permafrost conditions throughout the reserves, adverse weather conditions, and capital availability by stock issue result in a total mining cost of $5.95 per cubic yard. Very Small and Small Open-Cut Mines; Region 4; Alaska-Southwest Three cases were developed to obtain representative mining costs for small and very small open-cut mines in southwestern Alaska. Representative Mine 1 is indicative of a low-cost operation with optimal conditions. Modifications to baseline mining costs include low-cost sea logistics, access restrictions during the mining season, and no overburden stripping other than removal of soil and vegetation. Total mining cost is $5.25 per cubic yard for the small mine and $6.35 per cubic yard for the very small mine. VI-17 ------- Model Mine 2 respresents average logistical conditions in Alaska. Total mining cost is $6.18 per cubic yard for the small mine and $5.41 for the very small mine. Representative Mine 3 reflects a moderate-cost operation. Cost factors included in this model are confined conditions, low-cost large air logistics, year-round access restrictions, lenses of fine sand and silt particles in the gravel, and stripping ratios of less than 1:1 resulting in a total mining cost of $6.69 per cubic yard for the small mine and $7.29 for the very small mine. Medium Open-Cut Mine; Region 4; Alaska-Southwest Representative medium-sized mines were costed for three cases. Representative Mine 1 is a low-cost operation. Topographic confinement, low-cost sea logistics, and no overburden stripping result in a total mining cost of $4.42 per cubic yard. Model Mine 2 represents average logistical conditions in Alaska. Total mining cost is $4.66 per cubic yard. Representative Mine 3 is indicative of less optimal mining conditions. Confined conditions, low-cost large air logistics, year-round access restrictions, clay lenses in pay gravel, permafrost conditions in overburden and pay gravel, adverse weather conditions, stripping ratios of less than 1:1, and excess water handling result in a total mining cost of $6.39 per cubic yard. Large Open-Cut Mine; Region 4; Alaska-Southwest Three cases were costed to represent large open-cut mines in southwestern Alaska. Model Mine 1 is a low-cost case based on low-cost sea access, seasonal access restrictions, clay lenses in pay gravel, no advance stripping as the ratio is less than 1:1, adverse weather conditions, excess water handling, and capital available through issue of stock. Total mining cost is $4.37 per cubic yard. VI-18 ------- Model Mine 2 represents average logistics for Alaska. Total mining cost is $4.68 per cubic yard. Representative Mine 3 is a high-cost operation. Topographic confinement, low-cost large air logistics, year-round access restrictions, organic lenses in pay gravel, permafrost conditions in overburden and pay gravel, adverse weather conditions/and stripping ratios of 1:1 to 3:1 result in a total mining cost of $6.76 per cubic yard. Very Small and Small Open-Cut Mines; Region 5; Alaska-South Central Model Mine costs were developed for three very small and small open-cut mines in south central Alaska. Representative Mine 1 is a low-cost case with optimal conditions. Low-cost road logistics and no overburden stripping result in a total mining cost of $4.57 per cubic yard for the small mine and $5.28 for the very small mine. Model Mine 2 represents average logistical conditions for Alaska. Total mining cost is $5.29 per cubic yard for the small mine and $5.01 for the very small mine. Representative Mine 3 is a moderate-cost mine with advantageous logistics such as location near a railhead on the Alaska Railroad. Other cost factors include confined conditions, off-season access restrictions, greater than 10 percent boulders in the pay gravel, and less stripping than in the baseline mine case. Total cost for Mine 3 is $5.53 per cubic yard for the small mine and $6.04 for the very small mine. Medium Open-Cut Mine; Region 5; Alaska-south Central Model mine costs were developed for three medium open-cut mines in south central Alaska. Representative Mine 1 is a low-cost operation. Low-cost small air logistics, year-round access restrictions, and lack of overburden stripping result in a total mining cost of $4.01 per cubic yard. Model Mine 2 represents average labor and logistics for Alaska. Total mining cost is $4.35 per cubic yard. VI-19 ------- Model Mine 3 is a moderate-cost scenario reflecting confined conditions, low-cost large air access, restricted overland access year round, greater than 10 percent boulders in the pay gravel, no advanced stripping and limited water supplies. Total mining cost is $5.20 per cubic yard. Large Open-Cut Mine; Region 5; Alaska-South Central Three representative cases were developed to represent large open-cut mines in south central Alaska. Model Mine 1 represents a low-cost operation. Modifications from baseline mining cost include low-cost road logistics, no advance stripping and a stripping ratio of less than 1:1. The total mining cost is $3.91 per cubic yard. Model Mine 2 represents average logistical conditions in Alaska. Total mining cost is $4.09 per cubic yard. Representative Mine 3 is based on a moderate-cost operation. Topographic confinement, low-cost large air logistics, year-round access restricitons, clay lenses in pay gravel, adverse weather conditions, excess water handling, and capital availability by issue of stock result in a total mining cost of $5.33 per cubic yard. Very Small and Small Open-Cut Mines; Region 6; Alaska-Southeast Three model mines were costed to represent very small and small open-cut mines in southeast Alaska. Representative Mine 1 is a moderate-cost scenario. Baseline conditions combined with no overburden stripping result in a mining cost of $5.37 per cubic yard for the small mine and $6.36 per cubic yard for the very small mine. Representative Mine 2 represents average logistics. Total mining cost is $5.37 per cubic yard for the small mine and $5.95 per cubic yard for the very small mine. VI-20 ------- Representative Mine 3 is a moderate-cost operation. Costs attributable to confined conditions, low-cost sea logistics, and no overburden stripping result in a total mining cost of $5.65 per cubic yard for the small mine and $6.17 per cubic yard for the very small mine. Medium Open-Cut Mine; Region 6; Alaska-Southeast Three mine models representative of medium-sized mines in southeast Alaska were costed. Representative Mine 1 reflects a low-cost operation. Modifications to baseline costs include topographic confinement, high-cost sea logistics, winter access restrictions, and no overburden stripping. Total mining cost is $5.13 per cubic yard. Model Mine 2 represents average logistics. Total mining cost is $4.35 per cubic yard. Representative Mine 3 is a moderate-cost scenario. Cost factors included are confined conditions, high-cost sea logistics, year-round access restrictions, greater than 10 percent boulders in the pay gravel, cemented pay zones, adverse weather conditions, and capital costs of a stock issue. Total mining cost is $6.32 per cubic yard. Large Open-Cut Mine; Region 6; Alaska-Southeast Three model mines representative of large open-cut mines in southeast Alaska were costed. Representative Mine 1 is a low-cost operation. Modification to baseline mining costs are the result of topographic confinement, high-cost sea logistics, winter access restrictions, no advance stripping, stripping ratios of less than 1:1, adverse weather conditions, excess water handling, and capital costs of a stock issue. Total mining cost is $4.50 per cubic yard. Model Mine 2 represents average logistics. Total mining cost is $4.03 per cubic yard. Vl-21 ------- Representative Mine 3 is a moderate-cost scenario. Costs for this model are based on topographic confinement, high-cost road logistics, isolated and intermittent permafrost conditions in the reserves, a short mining season, and capital costs of a loan. Total mining cost is $6.01 per cubic yard. b. Region 7; Lower 48 States Very Small and Small Open-Cut Mines; Region 7; Lower 48 States Representative mining costs were calculated for three very small and small open-cut mines in the lower 48 states. Model Mine 1 represents optimal conditions. Baseline conditions were assumed for this model, but stripping was eliminated resulting in a total mining cost of $3.69 per cubic yard for the small mine and $4.11 for the very small mine. Representative Mine 2 duplicates the baseline model mine. Total mining cost is estimated at $4.01 per cubic yard for the small mine and $4.47 for the very small mine. Representative Mine 3 is similar to the baseline model mine except for the assumption of lower stripping ratios resulting in a total mining cost of $3.35 per cubic yard for the small mine and $4.34 for the very small mine. Medium Open-Cut Mine; Region 7; Lower 48 States Model mine costs were calculated for three medium-sized lower 48 mines. Model Mine 1 represents favorable operating conditions. Modifications to baseline assumptions for this model include confined conditions, clay and gravel pay material, no advance stripping and lower stripping ratios, resulting in a total mining cost of $4.18 per cubic yard. Representative Mine 2 was based on a desert placer mine. Cost modifications for this case include high-cost road logistics, greater than 10 percent boulders in the pay gravel, caliche conditions, extreme heat and stripping ratios of 1:1 to 3:1. Total mining cost for this model is $4.66 per cubic yard. VI-22 ------- Representative Mine 3 is similar to the baseline model mine except for the assumption of lower stripping ratios resulting in a total mining cost of $3.30 per cubic yard. Large Open-Cut Mine; Region 7; Lower 48 States Model mining costs were calculated for three large open-cut mines in the lower 48. Representative Mine 1 was based on a low-cost operation. Modifications to baseline conditions included clay lenses in the pay zone and no advance stripping resulting in a total mining cost of $3.13 per cubic yard. Representative Mine 2 duplicates the baseline model mine. Total mining cost is estimated at $3.10 per cubic yard. Representative Mine 3 has a lower stripping ratio than the baseline model mine resulting in a total cost of $2.85 per cubic yard. 2. Small Dredges Two representative mines were developed for small dredges. Representative Mine 1 is indicative of a remote site. Modifications to baseline mining cost include confined conditions, short-haul, low-cost large air logistics, and limited water supply. Total mining cost is $3.57 per cubic yard. Representative Mine 2 is based on high-cost assumptions. Modifications to baseline costs are made to reflect confined conditions, combination access conditions, access restrictions during the winter season, clay lenses in the pay gravel, and stripping ratios greater than 1:1. Total mining cost is $5.12 per cubic yard. 2063C VI-23 ------- VII. ECONOMIC IMPACTS A. Introduction EPA has solicted comments from the industry, interested organizations and individuals on the Agency's previous analysis of economic impacts of effluent guidelines on the gold placer mining industry. In response to the comments received during the comment periods/ EPA recognized that further refinement of the analysis was required. Accordingly, the Agency gathered additional information relating to the industry. The Agency has used this information to re-evaluate previous assumptions and has revised the economic methodology to incorporate the new data provided in comments. The major difference between the impacts developed at proposal and for this final notice concerns the results shown in the baseline situation, i.e., the estimated number of mines operating profitably prior to imposition of the effluent guideline compliance costs. At proposal, EPA estimated that a large number of previously viable mines (31 percent of the U.S. gold placer mines) would not operate in the baseline. This projection primarily resulted from inefficiencies built into the model mine assumptions including lower production volumes, and overstated costs for leasing, debt and auxilliary equipment. More current data on the number of operating mines indicate that many mines have closed. Our current estimate of 457 U.S. mines in 1986 (compared to 568 in 1984) reflects attrition due to low gold prices in 1984 and 1985. The current analysis assumes a starting level of 457 mines and shows only a few baseline closures (i.e., closures prior to imposition of regulatory expenses) and, like the proposal results, few incremental closures due to the compliance costs. As was the case for the analysis of the proposal, the most significant effects are profit reductions at the operating mines. The following discussion summarizes the final economic methodology, and notes where changes have been made in the assumptions used by the Agency relative to the methodology at proposal. VII-1 ------- B. Methodology The economic -impacts presented in this analysis result from compliance costs incurred by the industry due to the placer gold effluent guideline regulations. The Agency estimated the required capital investment and annual operating and maintenance costs for several alternative pollution control technologies. To the extent that these added pollution control costs raise the production costs of a placer gold mine/ a mine owner must either absorb the increase or go out of business. Those that remain in business suffer a reduction in the earnings and profitability of gold placer mining operations. An analysis of the profitability of mines after the imposition of the cost of pollution control was used to estimate the number of mines projected to close as a result of the regulations. To examine the economic impact of these increased costs, the Agency has developed an economic model that estimates the profitablity, production and employment of placer gold mines before and after compliance with the effluent guidelines. The following sections describe the final revisions made to the economic impact analysis methodology. 1. Model Mine Development To establish operating costs for the current producers of gold from placer mines in the U.S., EPA first developed 'baseline* model mines for several sizes and types of placer operations. 'Baseline" refers to the costs of operating a gold placer mining operation prior to imposing any regulatory controls or related expenses. In light of data obtained since the effluent guidelines were proposed, EPA has modified the baseline model mine sizes on which the Agency's economic impact analysis is based. In the notice of proposed rulemaking, the Agency had subcategorized mines into four segments, based on size of operation (20, 50, 100 and 180 cubic yards of bank run ore processed per hour) and type of operation (dredge and open-cut). The final methodology uses six mine types to represent mines in Alaska and the lower 48 states. VII-2 ------- The new sizes chosen as the basis of the baseline model mines are as follows: Value Used in Baseline Analysis Mine Type (cubic yards annually) Very Small Open-cut 18,000 Small Open-cut 35,000 Medium Open-cut 150,000 Large Open-cut 340,000 Small Dredge 216,000 Large Dredge 800,000 EPA previously estimated that there were 568 active mining operations in 1984 that would be subject to the effluent guidelines. Based upon new data from state agencies and from industry parties, the estimated number of active gold placer mines is 457, of which 192 are in Alaska and 265 are in the lower 48 states (Table VII-1). Almost all of these mines are open-cut operations of various sizes. 2. Operating Cost Variability Factors The methodlogy employed to estimate impacts began with the development of the baseline models described above. However, the Agency could not model every type of gold placer mining operation since each mine is a unique entity with its own site-specific characteristics. To reflect variable site conditions such as transportation, water availability, weather, topography, geology, and geography, the Agency derived numerical cost factors to modify or adjust baseline cost estimates according to those conditions prevalent in six regions in Alaska and in the lower 48 states. These factors are described in detail in Chapter VI. The use of variable cost factors in the final economic methodology is a major improvement relative to the previous analysis. VII-3 ------- TABLE VII-1 ESTIMATED NUMBEP. OF D.S. GOLD PLACER MINES, BY TYPE, 1986 , MINE TYPE/SIZEa . Open-Cut Mines: Very Small Small Medium Large Dredges All Types ALASKA 79 71 32 3 2 192 LOWER 48 STATES 117 118 28 1 1 265 TOTAL D.S. 196 189 60 9 3 457 aOpen-cut mines reflect these annual ore processing capacities: very small * 1,500 - 35,000; small » 35,000 - 70,000 cubic yards; medium » 70,000 230,000 cubic yards; large * 230,000 - 340,000 cubic yards. VII-4 ------- Comments received from the industry revealed that it was necessary to take account of mine-site variations which affect placer mine operating costs. Based on historical data and information obtained by EPA in Alaska during the summer of 1986, the Agency found that it was possible to differentiate the economic modelling to reflect differing conditions in the placer mining regions of Alaska. The Agency divided Alaska into six regions, according to the boundaries established by the Alaska Office of Mineral Development as cited in the report Alaska's Mineral Industry 1985. The Agency then assigned cost factors which reflected the conditions found in the those regions. For example, for miners located in Alaska's northern region, the Agency calculated factors to reflect the cost of coping with permafrost and transportation logistics associated with operating in a remote region. 3. Supply Curves and Closure Projections The application of the variable cost factors described above resulted in the development of "representative" mines for each mine type in each region. For each representative mine, the Agency calculated precompliance operating costs based on dollars-per-cubic-yard of ore processed and then converted this value into dollars-per-fine-ounce of gold production; that is, the cost in dollars of producing a fine ounce of gold prior to imposing any regulatory controls and related expenses. In this way, the Agency developed a systematic method of comparing mining costs under a variety of conditions for the placer gold mining industry. The Agency then used these data to generate supply curves for each mine size in each region. The supply curves represent the total quantity of gold produced by each mine type in each region. In order to estimate the supply curves, the Agency derived total operating costs of the lowest and highest cost mine for each mine type in each region. Interpretation of the supply curve is based on the economic principle that a gold placer mining operation's cost per fine ounce of gold produced must be lower than the price of gold in order for the mine to continue operating as a viable, profitable entity. VII-5 ------- For this analysis, total cumulative gold production is derived by summing all gold produced by active placer gold mining operations in Alaska and the lower 48 states for the 1986 mining season. For example, in the southwestern region of Alaska there are estimated to be 12 active small open-cut mines. According to the small baseline model mine, these mines process on average 35,000 cubic yards each per season or a total of 350,000 cubic yards of bank-run ore. Seasonal production of ounces of "raw" gold (i.e., mine run gold) is calculated by multiplying the total cubic yards of bank-run ore processed by the average ore grade. The average ore grade is measured in ounces of gold recovered per cubic yard of ore processed. Fine ounces of gold are then derived by application of gold fineness, or purity, values determined for each region. (EPA procedures and assumptions with respect to gold fineness are described in segment 4 below). Cumulative gold production at any particular point on the supply curves is equal to the sum of the production of all mines that can deliver gold at a cost less than or equal to that point on the supply curve. To determine the amount of gold production lost and the number of mine closures resulting from implementing effluent guideline limitations, a post-compliance supply curve is estimated which takes into account the costs of meeting the effluent guideline. All mines with total post-compliance operating cost.s (on a per-ounce of gold recovered basis) greater than the price of gold per ounce are projected to close (i.e., would not operate the following season) due to regulatory controls. Precompliance (baseline) production losses and resulting mine closures (i.e., prior to imposition of compliance costs) have been estimated to derive the actual production losses and mine closures resulting directly from the imposition of pollution control compliance costs. These results are discussed in Section VII-C. 4. Ore Parameters and Gold Valuation In light of comments and data received by the Agency during the past few years, EPA is revising its previous assumptions concerning ore grade, fineness and nuggets. In the notice of proposed rulemaking, EPA estimated that all placer gold mined by the industry has an ore grade .022. That estimate was VII-6 ------- based on data contained in studies conducted by the U.S. Bureau of Mines. Industry parties commented that this estimate was too high, and the Agency commissioned additional study of the ore grade question during the 1986 mining season. On the basis of additional data collected by EPA, we have concluded that assigning different ore grade values for each of the regions in Alaska and for the lower 48 states more accurately reflects field conditions than assuming only one ore grade value for all mines, regardless of location. The Agency recognizes that ore grade will, in fact, vary somewhat from site-to-site. However, it is not feasible for EPA to collect data on ore grades found at every mine in Alaska and the lower 48 states. In addition, it is impossible for the Agency to calculate operating costs for the mine subcategories based on an infinite number of ore grade values. EPA believes that taking account of ore grade variations from region-to-region is the best available method to capture site-specific conditions to the maximum extent possible. As previously mentioned, the Agency has assumed that 19 percent of the gold mined by the very small and small, open-cut mines is in nugget form. For medium and large open-cut mines, the Agency assumes that 15 percent and 5 percent of their mined gold is in nugget form, respectively. A nugget bonus of 23 percent above the price of gold for nuggets greater than 14 mesh is also applied. The Innovative Grants Program in Alaska reported coarse gold recovery for specific placer mining grant numbers. Recovery of coarse gold ranged from 22 to 29.11 percent greater than 12 mesh and from 11.4 to 13 percent greater than 14 mesh. The average of the percentages reported that were greater than 14 mesh is 19 percent. We believe these data support our assumptions with respect to nugget recovery. At proposal, the Agency assumed that all placer gold had a fineness of .800, i.e., the gold was 80% pure. Eighty percent represented the average of the data possessed by the Agency at the time the effluent guidelines were proposed. In light of comments received during the proposal and notice which criticized these values, EPA reviewed survey responses submitted by gold miners over the past few years. EPA is now using gold an average fineness of 858 parts per thousand which reflects the average reported value by miners. The value used for Lower 48 States is 900 parts per thousand. VII-7 ------- 5. Operating Cost Parameters Based on comments and other information gathered during the 1986 mining season, the Agency has revised its method of estimating the operating costs of the baseline model mines so as to more accurately reflect actual mining conditions. In response to comments, the revised methodology assumes that miners employ used equipment that is in good condition. As a result of this revision, the Agency has reduced the production rates of the baseline model mines to reflect the fact that used equipment operates less efficiently than new equipment. A related point concerns equipment ownership. At proposal, the Agency assumed that mining equipment was leased. After the most recent field investigation, EPA has concluded that in fact the vast majority of miners own the equipment they use, and the Agency has revised its cost estimates accordingly. As a result of this change, the final economic methodology expressly calculates the costs of amortization and depreciation. The methodology supporting the proposal did not address these factors because they were presumed to be incorporated into leasing charges. EPA has also revised its method of calculating "auxilliary" expenses, which includes the costs of pumps, generators, wiring, piping, camping supplies, freighting, start-up and clean-up, on-site and off-site maintenance, and financing charges. Previously, the Agency did not have adequate data to calculate these costs individually, and the methodology supporting the proposal estimated that these costs equaled 25% of the model mines' heavy equipment costs. Miners stated in comments that this assumption was unrealistic. Since proposal, the Agency has gathered additional information on these inputs as specific cost items, and the final economic methodology itemizes the auxilliary expenses for each baseline model mine. One cost component of placer mines is smelter fees, i.e., the cost of having the gold processed by a smelter. In the proposal, the Agency assumed that smelter costs equaled two to three percent of the value of the material that was smelted. Comments by miners contested this figure. EPA revisited this question during the past year and obtained the fee schedules of various VII-8 ------- smelters. Smelters vary their rates according to the volume of gold submitted by the miner. Miners who supply more gold to the smelter are charged a lower rate. The final economic methodology reflects this practice by varying smelter fees based on the size of the baseline model mine. As previously indicated, EPA used the 1984 average gold price ($360 per troy ounce) in deriving revenues in the proposal's economic analysis. For this analysis, revenue estimates were calculated based on the average price of gold during the 1986 and 1987 mining season: $377 and 455 per troy ounce, respectively. A sensitivity analysis was also performed with a gold price of $300 per ounce. C. Impact Analysis Results This section of the report presents and discusses the results of the economic analysis. The first segment of this section describes the approach to the sensitivity analysis described throughout Section C. 1. Approach Dsed in the Sensitivity Analysis To assess the impact of the cost of compliance of these regulations on the economic viability of placer gold mining operations, the Agency developed an economic impact methodology based on model mines of various types, sizes and configurations (as described in Section B). The size of the mining venture, in terms of the average amount of ore processed on an annual basis, has a significant effect on the mine's potential to absorb compliance costs and continue to operate profitably. VII-9 ------- At the time of the March 1987 notice, the Agency allocated all mines across a range of mines sizes assuming a normal distribution. The Agency modified this assumption in response to comments that stated that our analysis did not account for mines in the very small sizes. The Agency has modified this assumption by assigning the following number of mines to each size: Open-cut Mine Size Alaska Lower 48 18,000 79 117 35,000 71 118 150,000 32 28 340,00 8 1 We believe this distribution of model mine sizes represents the U.S. placer gold mining industry. The best data available to EPA indicate that four onshore and two offshore dredges operated in Alaska in 1986r of those onshore, three were very small (not covered by this rulemaking) and one was large (Table Vll-2). One placer gold dredge was known to operate in the lower 48 states in 1986 (Yuba). 2. Baseline Economic Issues In response to comments received on the economic analysis prepared at proposal (which indicated a large number of baseline closures), the Agency reevaluated the financial performance of mines in the placer gold mining industry. EPA reassessed several previously-used assumptions which resulted in the finding that many mines were unprofitable prior to imposition of wastewater controls. This finding was inconsistent with the fact that several hundred miners operated successfully during the last two sea-sons and plan to do so in the future. The Agency believes the assumptions used in the final analysis more accurately reflect the conditions faced by the placer gold mining industry. EPA now estimates that there are 67 baseline closures when gold is valued at $377 per ounce and two baseline closures when gold is valued at $455 per ounce. That is, some mines may be unprofitable prior to imposition of any VII-10 ------- regulatory control and will not operate in the following season under certain price assumptions; these mines are considered baseline closures under this analysis. 3. Estimated Impacts Each mine type and size was analyzed in terms of economic profitability prior to and after incurring techology-based compliance cost options. Technology-based options that were analyzed for economic impact include: two variations of simple settling (options 1 and 2); two variations of recycle (options 3 and 4); two variations of simple settling plus chemical treatment of all water (options 6A and 6B): Additional technologies include tundra filters and filter dams/ but these options were not the analyzed because the very site-specific nature of these add-on technology options preclude the Agency from relying on them in this rulemaking. Tables VII-2 through VII-7 present the results of the economic impact analysis for regulatory options 2, 4, and 6B. Each table presents the impacts for mines located in either Alaska or the lower 48 states by treatment option. The results show that the impacts of any given option lessen with increasing mine size. This is entirely consistent with the principle of declining marginal cost/ i.e./ as throughput increases, the cost per unit decreases. In this industry/ as more ore is processed (and more gold recovered), the impact of compliance costs is mitigated. EPA examined the economic impacts of these options assuming a gold price of $455 and $377 per ounce. The price of gold and the grade of ore are the most significant and variable parameters in determine economic achievability. The economic impact of meeting any option is generally greater at $377 per ounce than at $455 per ounce. However, after analyzing and comparing the economic results with gold prices at $377 per ounce, the Agency believes that the standards are economically achievable at this gold price. Though total mine closures increase, the impacts remain in the acceptable range. VII-11 ------- TABLE VII-2 SETTLING OPTION 2 ALASKA BASELINE CLOSURES M M 1 to MINE SIZE 18,000 35,000 150,000 340,000 Small Dredge Large Dredge NUMBER OP MINES 79 71 32 8 1 1 $377 22 15 4 2 0 0 $455 1 0 0 0 0 0 COMPLIANCE COST TO SALES (PERCENT) $377 4.2 2.2 1.0 1,0 2.8 2.4 $455 3.6 1.8 1.0 1.0 2.3 1.9 INCREASE IN OPERATING COSTS DUE TO COMPLIANCE ( PERCENT) $377 5.3 2.8 1.0 1.0 3.1 2.6 $455 5.1 2.6 1.0 1.0 3.1 2.6 RETURN ON INVESTMENT (PERCENT) $377 BCa ACh 13 11 15 14 18 17 16 15 7 5 7 6 $4 BC 22 26 28 24 21 21 55 AC 22 25 28 23 19 20 CLOSURES $377 5 1 0 0 0 0 $455 5 1 0 0 0 0 aBefore compliance. bAfter compliance. ------- TABLE VI I- 3 SETTLING OPTION 2 LOWER 48 INCREASE IN OPERATING COMPLIANCE COSTS DUE TO BASELINE COST TO COMPLIANCE CLOSURES SALES (PERCENT) (PERCENT) NUMBER MINE SIZE OP MINES $377 $455 $377 $455 $377 $455 H 18,000 117 12 0 4.5 3.7 5.4 5.2 M 1 £ 35,000 118 7 0 2.2 1.9 2.9 2.9 150,000 28 51 1.0 1.0 1.0 1.0 340,000 1 0 0 1.0 1.0 1.0 1.0 Large Dredge 1 RETURN ON INVESTMENT (PERCENT) CLOSURES $377 $455 BCa ACh BC AC $377 $455 11 8 24 23 3 2 19 17 34 34 0 0 14 13 23 23 0 0 22 22 37 37 0 0 aBefore compliance. bAfter compliance. ------- TABLE VII-4 RECYCLE OPTION 4 ALASKA BASELINE TREATMENT IN COMPLIANCE BASELINE COST TO CLOSURES SALES (PERCENT) NUMBER MINE SIZE OP MINES 18,000 35,000 150,000 340,000 Small Dredge Large Dredge 79 71 32 8 1 1 $377 $455 $377 22 1 7.5 15 0 5.4 4 0 2.0 2 0 1.6 0 0 1.1 0 0 1.0 $455 6.5 4.6 1.7 1.4 1.0 1.0 PLACEMENT INCREASE IN OPERATING COSTS DUE TO COMPLIANCE (PERCENT) $377 9.5 7.0 2.7 2.2 1.3 1.0 $455 9.4 6.8 2.7 2.0 1.3 1.0 RETURN ON : INVESTMENT (PERCENT) CLOSURES $377 $455 BCa ACb BC AC $377 13 10 22 20 14 15 13 26 24 6 18 16 28 28 0 16 15 24 23 0 7 6 21 20 0 7 7 21 21 0 $455 8 5 I 0 0 0 aBefore compliance. ^After compliance. ------- TABLE VII-5 RECYCLE OPTION 4 LOWER 48 BASELINE TREATMENT IN PLACE H H LO BASELINE CLOSURES NUMBER MINE SIZE OP MINES $377 $455 18,000 117 12 0 35,000 118 7 0 150,000 28 51 340,000 1 00* Large Dredge 1 COMPLIANCE COST TO SALES (PERCENT) $377 $455 8.1 6.7 5.7 4.7 2.0 1.7 1.6 1.3 INCREASE IN OPERATING COSTS DUE TO COMPLIANCE (PERCENT) $377 $455 9.7 9.5 7.5 7.3 2.6 2.5 2.3 2.3 RETURN ON INVESTMENT ( PERCENT) $377 $455 BCa ACb DC AC 11 6 24 20 19 15 34 30 14 12 23 22 22 21 37 36 CLOSURES $377 $455 5 4 2 1 0 0 0 0 aBefore compliance. bAfter compliance. ------- TABLE VI I- 6 CHEMICAL OPTION 6 ALASKA COMPLIANCE BASELINE COST TO CLOSURES SALES (PERCENT) NUMBER MINE SIZE OF MINES $377 $455 $377 $455 < 18,000 79 22 1 10.0 9.0 M £ 35,000 71 15 0 7.3 6.2 150,000 32 40 3.2 2.6 340,000 8 20 3.2 2.7 4 Small Dredge 1 0 0 4.1 3.4 Large Dredge 1 00 3.2 2.7 INCREASE IN OPERATING COSTS DUE TO COMPLIANCE (PERCENT) $377 $455 13 13 9.4 9.2 4.3 4.3 4.2 4.2 4.6 4.6 3.6 3.6 RETURN ON INVESTMENT (PERCENT) $377 BCa ACb 13 10 15 12 18 16 16 14 7 4 7 5 $455 BC AC 22 20 26 24 28 27 24 22 21 18 21 19 CLOSURES $377 $455 22 12 8 6 0 1 0 0 0 0 0 0 aBefore compliance, bAfter compliance. ------- M M TABLE VII-7 CHEMICAL OPTION 6 LOWER 48 INCREASE IN OPERATING COMPLIANCE COSTS DUE TO RETURN ON BASELINE COST TO COMPLIANCE INVESTMENT CLOSURES SALES (PERCENT) (PERCENT) (PERCENT) CLOSURES NUMBER MINE SIZE OP MINES $377 $455 $377 18,000 117 12 0 11.3 35,000 118 7 0 7.6 150,000 28 51 3.2 340,000 1 0 0 3.1 « Large Dredge 1 $377 $455 $455 $377 $455 BCa ACb BC AC $377 $455 9.4 13.6 13.4 11 4 24 18 7 6 6.3 10.1 9.9 19 13 34 29 2 2 2.7 4.2 4.0 14 12 23 22 0 0 2.6 4.4 4.4 22 20 37 35 0 0 i 1 aBefore compliance. bAftec compliance. ------- The impact of the regulations when gold is assumed to be priced at $300 per ounce support the premise that the price of gold is the most significant factor in determining the viability of placer gold mining operations. These results are not pertinent/ however, given current and recent average gold prices. The economic impacts under this price assumption are available in the rulemaking record. a. BPT Summary The BPT options for all open-cut mines of all sizes reflect simple-settling technology. The estimated 192 Alaskan open-cut and dredge mines covered by this rule will incur annualized compliance costs for simple settling (BPT) of $1.25 million; the estimated 265 lower 48 mines incur annual simple settling costs of $1.17 million. The total annual cost of BPT is $2.42 million. No capital expenditures are expected to be incurred in order to comply with this option. These total annual costs represent construction and maintenance of four settling ponds at each mine during the season using heavy machinery, equipment and labor already available at the mine site. The following economic impacts are estimated given a gold price of $455 per ounce, which represents the season average reported price from May to September of 1987. In general, BPT results in no significant adverse impacts (see Tables VII-2 and VI1-3). Five Alaska and two lower 48 mine closures are projected in the 18,000 cubic yard/year size group (out of 196 mines in the group) with an associated fourteen job losses. One Alaska mine closure and three job losses are expected in the 35,000 cubic yard/year size category. For Alaska mines, the ratio of compliance cost to sales ranges from 1.3 to 3.6 percent; the increase in operating costs due to compliance ranges from 1 to 5.0 percent. For dredges, the compliance cost to sales ratio ranges 1.9 to 2.3 percent and the increase in operating costs due to compliance ranges from 2.6 to 3.1 percent. In both Alaska and the lower 48, the decline in rate of return on investment ranges from zero to 2 percent under BPT. VII-18 ------- b. BCT Summary The Agency is not promulgating BCT limitations guidelines for this subcategory. c. BAT Summary; Water Recirculation with Simple Setting (Recycle) The Alaskan mines will incur capital and annualized compliance costs for BAT of $1.94 million and $2.77 million; mines in the lower 48 will incur costs of $1.93 million and $2.55 million, respectively. Total capital and total annual costs for BAT are $3.87 million and $5.32 million, respectively, after taking treatment in place into account. The incremental capital and annual costs to go from BPT to BAT are $3.87 million and $2.91 million, respectively. Given a gold price of $455, eight Alaskan mine closures (three incremental to BPT) are projected in the 18,000 cubic yd/yr category with an associated 16 job losses (six incremental to BPT) (Table VII-4). Five mine closures (four increment to BPT) are projected in the 35,000 cubic yard/year model with an associated 15 job losses projected in the 150,000 cubic yard/year model. For Alaska mines the ratio of compliance cost to sales under BAT ranges from 1.4 to 6.5 percent; the increase in operating costs due to compliance ranges from 2 to 9.4 percent. For dredges, the compliance cost to sales ratio ranges from 1.0 to 1.3 percent and the increase in operating costs due to compliance ranges from 1.0 to 1.3 percent under BAT. The return on investment for Alaska open-cut and dredge mines drops in the range of from zero to two percent. Four lower 48 mine closures (two incremental to BPT) are projected in the 18,000 cubic yard/year category with an associated eight job losses (four incremental to BPT as shown in Table VIII-5). One closure and an associated two job losses are projected in the 35,000 cubic yard/year model. Return on investment drops from one to four percent at mines in the lower 48 under BAT. VII-19 ------- EPA believes that given the above impacts, the BAT limitations based upon recirculation of process wastewater and simple settling are economically achievable. Closures represent a small percentage of the industry. Job losses associated with these closures are minimal. The results show that mines remining remain profitable business ventures. As previously described in Chapter 5, about 30 percent of the mines in Alaska have indicated that they practice full recycle and another 30 percent operate under partial recycle conditions. This lends further credence to our conclusion that there is no economic impediment to the requirement that all mines comply with 100 percent recycle of process water regardless of mine size. Chemically Assisted Settling EPA has examined the costs and impacts if all mines adopt this treatment process. The Alaskan mines would incur capital and annualized compliance costs foe chemical settling of $526 thousand and $4.21 million; mines in the lower 48 would incur capital and annualized costs of $527 thousand and $3.65 million, respectively. Economic impacts are greater for chemically assisted settling than for BAT. Under the $455 price assumption, twelve Alaska mine closures (four incremental to BAT) are projected in the 18,000 cubic yard/year category with an associated 24 job losses (eight incremental to BAT). Six closures (one incremental to BAT) and an associated 18 job losses (three incremental to BAT) are projected at the 35,000 cubic yard/year category. For Alaska mines the ratio of compliance cost to sales ranges from 2.6 to 9.0 percent; the increase in operating costs due to compliance ranges from 3.9 to 13 percent. For dredges, the compliance cost to sales ratio ranges from 2.7 to 3.4 percent and the increase in operating costs due to compliance ranges from 3.6 to 4.6 percent. VII-20 ------- Economic impacts for mines in the lower 48 include 6 mine closures (two incremental to BAT) at the 18,000 cubic yard/year size, two closures (one incremental to BAT) at the 35,000 cubic yard per year size. In addition, there are other more significant increases in both operating costs due to compliance and compliance costs to sales under chemically assisted settling when compared to BAT. d. New Source Performance Standards (NSPS) In establishing limitations for new sources, the Agency considers whether requiring more stringent treatment for new operations compared to existing mines will create disincentives to investment, or barriers to entry. The discussion in Chapter VI presented the method used in determining the average cost of compliance for the recycling option. In general, cost of compliance were no different for new or existing plants. Thus, the selection of equally stringent, economically achievable options will not create barriers to entry for new placer gold mining operations. Nines will incur slightly different treatment costs depending upon the individual mine site as well as the amount of recycling equipment already at the mine. 2067C VII-21 ------- VIII. SMALL BUSINESS ANALYSIS Under Public Law 96-354, EPA must prepare a Regulatory Flexibility Analysis for all regulations proposed after January 1, 1981 that have a significant impact on a substantial number of small entities. When such regulations create significant impacts, the Agency must evaluate and consider alternative requirements that mitigate impacts on small entities. This section of the report represents EPA's small business analysis for placer gold mines. EPA previously defined small mines as those in two classifications: (1) Recreation/Assessment Mines as those processing 20 cubic yards or less of ore per day; (2) Small Commercial Mines as those active commercial mines processing 500 cubic yards or less of ore per day. EPA did not have a reliable count for mines in the Recreation/Assessment class at the time of proposal, and this continues to be true. The number of small commercial mines was estimated at 178 in 1984, representing about 32 percent of the total number of commercial placer mines. The Agency has excluded Recreation/Assessment mines from the final regulations. The basic rationale for this exclusion is that these mines have such small and intermittent discharges that their environmental impact is negligible. Further, their revenues, if any, are insufficient to justify any treatment systems. However/ these mines will now be defined on an annual processing volume basis (less than 1,500 cubic yards ore/year) rather than on a daily basis. EPA analyzed a group of small commercial mines processing less than 35,000 cubic yards per year to evaluate whether treatment options less stringent than those described in Chapter VII would be appropriate. EPA is defining small mines as those processing 70,000 cubic yards or less of ore annually. Approximately 150 (about 80 percent) of the 192 mines that operated in Alaska in 1986 fall into this classification. About 90 percent (235 of 265) of the gold placer mines in the lower 48 states are in this classification. In Alaska, these mines generally employ less than ten persons each and have VIII-1 ------- average revenues of less than $300,000. In the lower 48 states, these mine sizes have average annual revenues of about $200,000 and generally employ three persons. Based on impacts presented in Chapter VII, EPA does not intend to promulgate less stringent treatment limitations for mines processing less than 35,000 cubic yards per year. The Agency considered a separate, less stringent limitation for mines processing less than 35,000 cubic yards per year by setting BAT equal to BPT. The Agency rejected setting BPT equal to BAT for several reasons. First, the incremental economic impacts of going from BPT to BAT for very small mines were not significantly different from the incremental economic impacts for the other mine sizes. Second, the economic impacts would not result in any widespread significant adverse economic impact on small businesses. Like actual mining operations, the economic model is extremely sensitive to gold price. Although the very small mine closures might increase in the long run with lower gold prices, EPA's economic analysis indicates that lower prices would cause additional closures even without imposition of regulatory controls. The majority of mines in Alaska and the lower 48 would continue to be productive and profitable with no significant adverse impact on total placer gold production in these areas. Additionally, information submitted by the Alaska Department of Environmental Conservation supports the Agency's position that all mines, regardless of mine size, do recirculate process water. These data indicate that very small mines operating in regions where water availability is scarce have instituted recirculation to conserve water. EPA concludes that there is no economic justification for excluding small gold placer mining operations from achieving the BAT effluent limitations based on recirculation of process water. 2069C VIII-2 ------- IX. LIMITS OF THE ANALYSIS .This chapter discusses the general accuracy of the study research and data sources. A. Specifying the Baseline Conditions It is important to recognize and distinguish between what is currently required of gold placer miners in terms of water discharge treatment requirements versus the requirements of these regulations. In many states, current water discharge permits require some level of treatment, frequently to meet state water quality standards. In the State of Alaska, settling ponds are the most common method of treating wastewater discharge to achieve the limits established in NPDES permits. The open-cut baseline model mines designed for this study do not contain any costs for the construction and maintenance of settling ponds. To the extent such requirements are in place, the incremental effects of BPT described in this report will already have occurred. Therefore, the impacts presented here generally overstate the incremental impacts of the regulations now being promulgated. To the extent recycling is currently being practiced, this was accounted for in the representative model mines. Data submitted by the State of Alaska was used to estimate the percentage of recycling currently being practiced. For a further discussion of this issue, see Chapter V. B. Assumptions for Baseline Conditions The baseline model mines were designed and costed in the lower 48 states and moved to Alaska using the variance cost factors as described in Chapter VI. The transport of equipment and machinery to Alaska was based on bulk rate freight using either rail, ship or airplane transportation. To the extent mining equipment is currently at a mine site, the operator would not incur these transportation charges. The inclusion of these transportation charges for existing mines causes an overestimate of operating costs. IX-1 ------- C. General Accuracy The U.S. gold placer mining industry is complex in terms of the number, ownership, location, type, and size of mines. Variations in climate, length of season, types of overburden, and gold-bearing gravels contribute to this complexity. Although open-cut operations are fairly similar in terms of equipment used (bulldozers, front-end loaders, sluices) and operating methods, there are variations between operators and from site to site. There is no way for the mine model to account for operator skills, efficiencies and resourcefulness. The basic machine and equipment capacities were utilized to develop the model mines. Variations in individual abilities and skills make it difficult to quantify the impacts of these regulations. Data used in this report were collected from a wide variety of sources including individual miners, mining service businesses, universities, and state and federal agencies. A substantial effort was made to collect supplemental data to improve the accuracy of this final analysis. Efforts were made to evaluate the data available and to update these materials wherever possible. Checks were made with informed sources in both industry and government to help ensure that data were reliable and representative. EPA relied upon the 1984, 1985, and 1986 questionnaires submitted by mine operators to derive certain economic assumptions about mining operations. Frequently, the assumptions are as good as the data contained in the surveys. An example of the accuracy problems encountered is data on annual placer gold production reported by the U.S. Bureau of Nines. Informed sources report that actual gold placer production is four to ten times what is reported by the Bureau. Reports indicate the U.S. Bureau of Mines defers to the State of Alaska for actual gold production in that state. D. Data Availability Although the study was enhanced by substantial data collection and analytic efforts, data discrepancies exist. After declining in the 1940s, IX-2 ------- placer mining only revived appreciably in the U.S. in 1980 as gold prices increased. Unfortunately, many of the data collection efforts by state and federal agencies stopped in the 1950s and have not resumed. State agencies within the same state report wide variations in the number of active placer mining operations as well as different methods of reporting mine sizes. This is discussed in Chapter III. Additional sources of data problems are discussed below. 1. Production Volume Based on site visits, additional data collection, industry comments and state agency publications, EPA revised the production volumes on an annual basis by designing baseline model mines. The number of mines allocated into process volume categories of very small, small, medium, and large open-cut operations were based on Alaska state agency publications and a review of permit applications for several years. This distribution may or may not have been the actual case in 1986. However, the total cubic yards of production estimated by the model mines is consistent with Alaska state agency figures. This assignment of mines to various mine sizes results directly in determining the amount of gold produced by mine size in Alaska and the lower 48 states. One of the most significant determinants of income is the ore grade. The Agency relied on historical regional data, Bureau of Mines publications and survey data collected by EPA. Ore grade varies widely within regions and perhaps even on the same placer claim. Thus, the revenue estimates, while valid overall, do not reflect site-to-site variations. 2. Financial Characteristics Basic data on capital investment, operating costs and profitability are generally unpublished and unavailable for the placer gold industry. Similar data on a mine-specific basis are also not available. Therefore, the Agency designed economic models to estimate gold production and income. The models reflected a reasonable amount of data collected from individual miners. Although some miners are more skilled than others at rebuilding and IX-3 ------- maintaining heavy equipment, and are thus able to reduce operating costs accordingly, the model mine analysis assumes uniformity among miners for a given mine size. The analysis does not account for the expected variations in financial position among miners that reflect individual talents. 3. Economic Impact Parameters Chapter VII of this report examines the economic impacts resulting from compliance with various technology-based control options. Cost-to-sales, profitability, closures, and jobs lost are all largely contingent upon the initial assumptions. The profit margins of placer gold mines are model results based on all the assumptions used in determining revenues, i.e., gold fineness, nugget bonus, smelter fees, ore grade, etc. Individual mine revenue and income will certainly vary given the site-specific conditions encountered by placer miners. Actual mine revenues, income levels and associated financial ratios are contingent upon those site-specific conditions. The issue of federal, state, and local taxes was avoided in this analysis due to the complexity of the tax codes and the issue of depreciation expenses. Income projected by the Agency are before tax; any tax adjustments for depreciation, business expenses, and pollution control investment are not considered here. The one economic parameter that does not rely on estimates of revenues and income from placer mines is the percent increase in operating costs due to compliance. This key parameter is also a good measure of economic burden resulting from the regulations. The basis for this parameter is the estimated baseline operating costs discussed in Chapter VI. The Agency developed model mines with appropriate production volumes and equipped these mines with the necessary heavy equipment to process specific production volumes. Also included in the models were the necessary auxilliary expenses of piping, tanks, pumps, camp supplies, etc., to maintain and operate a placer mining operation in Alaska and the lower 48 states. The operating cost estimates and compliance cost estimates are based on actual data and information gathered from many sources as discussed in this report. IX-4 ------- The indirect operating cost component of total operating costs reflects EPA assumptions on salvage value and depreciation schedules. To the extent a placer operation has total direct operating costs below the price of gold, the mine entity will continue operating since the large capital investment in equipment has been made. As long as direct operating costs are covered by revenues, the miner will minimize his economic loss by continuing to operate. Once the direct operating costs exceed the price of gold, the miner will minimize his loss by shutting down the operation. These decisions are largely contingent upon the miner's investment and indebtedness due to heavy equipment purchases. The baseline model assumes the equipment was used and in good condition. The depreciation schedule selected determines the indirect operating cost component of total operating costs. 4. Gold Prices The basic gold prices used in this analysis are $377, $455, and $300 per ounce. This factor also plays a critical role in the number of placer mining operations, as mines enter and exit the industry based largely on gold prices. The volatility in gold prices makes gold placer mining a very transient and high-risk enterprise for small operators. 5. Miscellaneous Loss of income or the lowering of profitability to a placer gold mine is certainly an indicator of economic impact, but salaries and wages of employees are unaffected by the compliance cost options. The analysis is structured to reflect that employees continue to receive their same wages regardless of which compliance option is selected (unless a closure is projected). Thus the owner/operator receives a salary equivalent to the hourly wage rate used for a mine of a given size, type, and location. The income loss impact is felt primarily by the owners of the mining operation, if different from the operator. The rate of return on investment was another indicator of economic impact. These results are presented in Chapter VII. IX-5 ------- APPENDIX A TABLE 1 OPERATING INPUTS AND COSTS POR THE LARGE OPEN-CUT MINE MODEL OPERATING COST Direct: Labor Total Energy Supplies Other Direct: Indirect: Depreciation Total Total Amortization Indirect: Annual Cost: DOLLARS PER YEAR $ 377,186 154,905 131,850 93,779 $ 757,720 $ 194,843 100,000 $ 294,893 $1,052,613 DOLLARS PER YARD $ 1.11 0.45 0.39 0.28 $ 2.23 $ 0.53 0.29 $ 0.87 $ 3.10 PERCENT 36 15 12 9 72 19 9 28 100 Equipment List Heavy equipment is in "Used, Good" to 'Excellent* condition. High service items are "New" to "Used, Excellent" condition. QUANTITY TYPE 1 2 1 1 1 1 2 4 2 1 2 1300 12 Bulldozer Bulldozer, older Loader Loader, older Grader Process Plant Lube/fuel truck Pickup ATV Welder Generator Pump MAKE/MODEL OP. COST/HR.3 (Direct) 54.90 Caterpillar D-9L D-9L available to build ponds Caterpillar D-9H 48.93 Caterpillar 988B 52.23 Caterpillar 988A Caterpillar 12G 36.64 Trommel/sluice at 250 cu yd/hr Used 4WD Used 4WD New 4WD Linc/Hobart Caterpillar Lightning 5 ton 3/4 ton 350 cc 300 amp 100 kW 2500 gmp Pipe, complete with fittings, etc. Light towers Lowe A-l ------- TABLE 1 (continued) Misc. Spares, tools, hose, jacks, winches 1 Warehouse, with storage shelves 1 Mechanic Shop with tool shelves, bench 1 Office with furniture, copier, telephone, etc. 1 Mess Hall with kitchen, supplies, furniture 1 Bunkhouse for 23 persons with furniture, etc. 1 Showerhouse/toilet facility 1 Gold Room/Retort with secure room and safe 15 10,000 gal fuel tanks, or equivalent 1 3,000 gal fuel tank 1 1,500 gal water tank 1 Radio telephone communication set up 1 Airstrip 1500° x 150°, gravel, built with tailings aWhere direct operating costs are not reported per hour, they are included in the energy, supplies or other categories of direct operating cost. 2050C A-2 ------- APPENDIX A TABLE 2 OPERATING INPUTS AND COSTS FOR THE MEDIUM OPEN-CUT MINE MODEL OPERATING COST Direct Total : Labor Energy Supplies Other Direct: Indirect: Depreciation Total Total Amortization Indirect: Annual cost: DOLLARS PER YEAR $ 169,161 73,120 75,547 46,861 $ 364,639 $ 130,934 15,000 $ 145,934 $ 510,623 DOLLARS PER YARD $ 1.13 0.49 0.50 0.31 $ 2.43 $ 0.87 0.10 $ 0.97 $ 3.40 PERCENT 33 14 15 9 71 26 3 29 100 Equipment List Heavy equipment is "Used, Good* to 'Excellent* condition. High service items are 'New' to "Used, Excellent* condition. QUANTITY TYPE 1 1 2 1 1 1 1 2 2 1 1 750 feet Bulldozer Bulldozer Loader Loader, older Process Plant Lube/fuel truck Pickup ATV Welder Generator Pump Pipe MAKE/MODEL Caterpillar D-9L Caterpillar D-8K D-8K available to build ponds Caterpillar 988B Caterpillar 988A Trommel/sluice at 225 yd/hr OP. COST/HR.3 (Direct) 54.90 42.00 52.23 Used 4WD Used 4WD New 4WD 5 ton 3/4 ton 350 cc Linc/Hobart 300, 200 amp Cat/Lister 50 kW Cat/Light 2250 gpm Various 8' A-3 ------- TABLE 2 (continued) Misc. Spares, tools, hose, jacks, winches, etc. 1 Warehouse, Shop, Powerhouse 1 Officer/Mgr Res./Retort/Safe Room 1 Mess Hall with kitchen, Shower, Laundry 1 Bunkhouse for 12 persons with furniture, etc. all fully equipped 5 10,000 gal fuel tanks, or equivalent 2 3,000 gal fuel tank 1 1,500 gal water tank 1 Radio telephone communication set up 1 Airstrip 1500° feet x 80° feet, gravel, built with tailings awhere direct operating costs are not reported per hour, they are included in the energy, supplies or other categories of direct operating cost. 2051C A-4 ------- APPENDIX A TABLE 3 OPERATING INPUTS AND COSTS FOR THE SMALL OPEN-CUT MINE MODEL OPERATING COST Direct Total : Labor Energy Supplies Other Direct: Indirect: Depreciation Amortization Total Indirect: Total Annual Cost: DOLLARS PER YEAR $ 48,837 21,631 21,377 17,121 $ 108,966 $ 29,902 1,500 $ 31,402 $ 140,368 DOLLARS PER YARD $ 1.39 0.62 0.61 0.49 $ 3.11 $ 0.86 0.04 $ 0.90 $ 4.01 PERCENT 35 15 ' 15 ii 77 22 23 100 Equipment List Heavy equipment is 'Used, Good" to "Used, Fair" condition. High service items are in 'Used, Good" condition. QUANTITY TYPE 1 1 1 1 1 1 1 1 1 400° Misc. 1 1 Bulldozer Bulldozer, older Loader Loader, older Process Plant Pickup ATV Welder Generator Pump Cat/Other Ltng/Other Pipe, fittings, clamps, etc. Spares, tools, hose, jacks, winches Warehouse, Shop Powerhouse Office/Residence/Retort/Safe Room all fully equipped MAKE/MODEL Caterpillar D-7G D-7G available to build ponds Caterpillar D-7F Caterpillar 966C Caterpillar 966 Trommel/sluice at 70 cu yd/hr Used 4WD 3/4 ton New 4WD 350 cc Linc/Hobart 300 amp 40 kW 1,350 gpm OP. COST/HR.a (Direct) 37.75 32.65 A-5 ------- TABLE 3 (continued) 1 1 1 1 1 10,000 gal fuel tanks 3,000 gal.. fuel tank 1,500 gal water tank Single sideband radio Airstrip 15008 x 80°, , or equivalent communication set up gravel, built with tailings awhere direct operating costs are not reported per hour, they are included in the energy, supplies or other categories of direct operating cost. 2052C A-6 ------- APPENDIX A TABLE 4 OPERATING INPUTS AND COSTS FOR THE VERY SMALL OPEN-CUT MINE MODEL OPERATING COST Direct Total : Labor Energy Supplies Other Direct: Indirect: Depreciation Amortization Total Indirect Total Annual Cost DOLLARS PER YEAR $ 32,586 9,298 9,688 9,981 * 61,553 * 18,106 750 $ 18,856 $ 80,409 DOLLARS PER YARD $ 1.81 0.52 0.54 0.55 $ 3.42 $ 1.01 0.04 * 1.05 i 4.47 PERCENT 41 12 12 12 77 22 01 23 100 Equipment List Heavy equipment is "Used, Good" to "Used, Fair" condition. High service items are in "Used, Good" condition. OP. COST/HR.3 QUANTITY TYPE MAKE/MODEL (Direct) 1 Bulldozer Caterpillar D-6D 34.18 D-6D available to build ponds 1 Loader Caterpillar 930 27.35 1 Process Plant Trommel/sluice at 45 cu yd/hr 1 Pickup Used 4WD 3/4 ton 1 Welder Linc/Hobart 300 amp 1 Generator Various 30 kW 1 Pump Ltng/Other 870 gpm 300' Pipe, fittings, clamps, etc. Misc. Spares, tools, hose, jacks, winches 1 Concentrating table Various 1 Warehouse/Shop 1 Office/Residence/Retort/Safe Room all fully equipped 1 500 gal fuel tank aWhere direct operating costs are not reported per hour, they are included in the energy supplies or other categories of direct operating costs. 2053C A-7 ------- APPENDIX B SXAMPIS OF A SOP?!.? C3RV5 POP. A GIVEN MINING TY?5 . IN A cr/z?: szcroN TOTAL OPERATTNC COST ounce of fold) 100 - » i» ' » R»D 1000 2000 3000 4000 5000 CUMULATTVE PRODUCTION IN R1CION X (ouaen of fiat fold) CEFD = Total cost of producing 5,000 oz. if all gold is produced at average cost. CITHD = Total cost of producing 5,000 oz. based on industry supply curve CEFD = CITHD. CITHD is derived by subtracting ETI and adding THF to CEFD. CEFD - ETI + HTF = CITHD = CEFD B-l ------- |