EXECUTIVE PANEL REPORT TO THE ADMINISTRATOR ON THE PROPOSED MONTGOMERY COUNTY ADVANCED WASTEWATER TREATMENT PLANT ADMINISTRATOR'S EXECUTIVE PANEL Paul A. Brands John Rhett Daniel J. Snyder,III U.S. ENVIRONMENTAL PROTECTION AGENCY WASHINGTON, D.C. 20460 AUGUST 6, 1976 ------- EXECUTIVE PANEL REPORT TO THE ADMINISTRATOR ON . THE PROPOSED MONTGOMERY COUNTY ADVANCED WASTEWATER TREATMENT PLANT INTRODUCTION On March 19, 1976, the State of Maryland transmitted to EPA a construction grant application for an advanced wastewater treatment (AWT) facility proposed for construction by Montgomery County in the vicinity of Dickerson, Maryland. Though -EPA has been involved with this project during the last few years, increased public concern about potential contamination of drinking water supplies, and substantial changes in both the costs associated with building the plant and the flow projections upon which it is justified, raise sufficient concern to warrant a detailed EPA review at this time. .This is particularly true with respect to the legisla- tively mandated cost-effectiveness review requirements. Because of the complex, controversial nature of the proposed facility, the Administrator recently formed a special Executive Panel consisting of Paul A. Brands, Deputy Assistant Administrator for. Planning and Evaluation; John T. Rhett, Deputy Assistant Administrator for Water Program Operations; and Daniel J. Snyder III, Regional Administrator, EPA Region III, to review the proposed project. The Panel members were instructed to analyze and assess all major issues relating to the grant application, to prepare an options paper for the Administrator and to recom- mend a specific course of action. In response to this charge, this report contains a summary'of the assessments of the major issues and a series of optional courses of action. The Panel members will not recommend a decision on a specific course of action to the Administrator until after the Panel has had an opportunity to obtain additional information and comments at the public meeting scheduled for August 11, 1976. RECENT HISTORY OF THIS PROJECT A number of important events have occurred since EPA - received the grant application in March. On April 7, 1976, EPA issued a draft National Environmental Policy Act (NEPA) review of the proposed project subtitled "Tentative, Pre- liminary Document for Discussion and Comment." Such reviews are required for all wastewater treatment plants involving Federal cost-sharing- participation. The review raised ------- -2- several concerns about the Dickerson proposal and presented cost data which indicated that at least one possible alter- native site/ located in the vicinity of Piscataway in Prince Georges County, appeared substantially more cost-effective than the Dickerson proposal. On May 14, 1976, EPA received a report entitled "Maryland Response to the Tentative U.S. Environmental Protection Agency Report on the Dickerson Advanced .Wastewater Treatment Plant." The Response rejected the cost comparisons in EPA's draft NEPA review, and presented cost data showing that the cost of an alternative treatment scheme at Dickerson (resulting in a lower level of treatment than originally proposed) would approximately equal the cost of the Piscataway alternative. In addition, the Response argued that the Piscataway alternative was socially and politically unaccept- able to Prince Georges County, and that Dickerson was the only option which could be implemented soon enough to provide the treatment capacity desired by the County to end the sewer moratoriums imposed by the Maryland Department of Health and Mental Hygiene. To narrow the areas of controversy and facilitate an exchange of information with respect to the major issues involved in the proposed wastewater treatment project, EPA staff have'held a series of meetings with the staffs of many of the impacted governmental bodies — the State of Maryland, Montgomery County, Prince Georges County and the Washington Suburban Sanitary Commission. MAJOR ISSUES RELATED -TO THE PROPOSED PLANT The significant issues raised in the review of the Dickerson proposal have been examined by the Panel in con- siderable detail. The following pages summarize these issues and the Panel's findings. Population and Sewage Flow Projections The size and cost of a proposed wastewater treatment plant is determined to a major extent by the population projections for the area to be served by the facility. Since the facility proposed for Dickerson was originally planned to serve Montgomery County, the Panel began by reviewing wastewater flows for the Montgomery County service area. ------- -3- This review included examination of the flow projec- tions submitted by the applicant in support of the grant application as well as more recent population projections made by other local and regional planning entities.1] Through a careful analysis of available population projec- tions, the Panel developed an independent estimate of sewage flow requirements» Estimates for Montgomery County sewage flows are tied to projections of the construction of dwelling units. Since last fall, the County Planning Board has published a series of growth scenarios, two of which have received endorsement from the County Council (Table I). The first of these is the "intermediate" forecast which the county feels is an accurate estimate of growth in population and construction over the next 10 years. However, for planning purposes the County has adopted a higher "trend" projection. TABLE I MONTGOMERY COUNTY PLANNING BOARD ESTIMATES OF DWELLING UNIT CONSTRUCTION •(UNITS PER YEAR) 1975-1980 1980-1985 Intermediate Forecast 4,000 6,000 Trend Forecast 6,400 7,600 The presentation of two forecasts by the county has posed a significant problem to analysis of flows. Sound cost-effectiveness analysis argues that the "intermediate" forecast rather than the "trend" should be used,since the council appears to believe the former estimate most accurately represents expected future growth. In order to insure adequate treatment capacity, the Panel has based its independent flow analysis on a forecast of 6,000 new dwelling units per year over the projects planning period. This compares with the basis of the applicant's estimate which is an average of 7,000 units per year. JJ Montgomery County Planning Board, Washington Metropolitan Council of Governments, and the National Planning Association, ------- -4- The resulting projected sewage flows for Montgomery County to the year 2000 are shown in Table II. The assump- tions upon which the projections are based are included in Appendix A. TABLE II ESTIMATES OF MONTGOMERY CODNTY SEWAGE FLOWS Applicant EPA Total Treatment Sewered Flow Capacity Year Population Estimate Need* (million gallons/day) Total Treatment Sewered Flow Capacity Population Estimate Need* (million gallons/day) 1975 515,700 73.5 515,700 70.0 9.5 22.5 34.9 47.2 59.8 *Total projected flow minus 76.6 mgd allocation at Blue Plains wastewater treatment plant; these figures do not include planned capacities of Montgomery County interm treatment facilities. 1980 1985 1990 1995 2000 587,200 664,746 735,996 807,246 878,496 86.1 99.1 111.5 123.8 136.4 578,563 630,054 688,872 748,804 808,437 78.9 86.8 94.9 102.7 111.7 2 10 18 26 3 2 3 1 35.1 As outlined in the Response, the State and Montgomery County now, however, are generally justifying the proposed 60 mgd capacity on the basis of Dickerson being a regional plant which would directly or indirectly service flows from the District of Columbia and Virginia as well as Montgomery County. While there is some history suggesting that the proposed plant at Dickerson would treat regional flows, discussion of specific offers to provide permanent treatment capacity to other jurisdictions is relatively new. Because no formal agreements have been consummated among the regional jurisdictions as to what capacities they would be willing to "buy" or "sell,"'it is not possible to assess adequately the magnitude of potential regional flows that would be serviced by the proposed Dickerson plant. The Applicant has recently offered 7 1/2 mgd of permanent capacity to the District of Columbia. The District has indicated that it would accept such capacity if there would- be no adverse water supply impacts and if treatment costs were not greater than those of other alternatives. , ------- -5- Even more recently, the Applicant has offered 10 mgd of permanent capacity and 10 mgd of temporary capacity to Virginia. While Virginia has stated that it would not "purchase" temporary treatment capacity/ it has indicated that it would consider approving a permanent allocation of capacity at Dickerson. Montgomery County, however, has offered capacity only to Fairfax County, whereas the State of Virginia appears concerned about obtaining capacity .for additional jurisdictions. Assessment of this issue indicates that a plant of 35 mgd capacity could be justified from a flow standpoint on the basis of projected Montgomery County sewage flows. However, should firm commitments of capacity utilization (based upon reasonable flow projections) by Virginia and the District similar to those that have been offered actually be consummated, then a plant of 50-60 mgd capacity could be justified from a flow standpoint. Cost-Effectiveness The cost-effectiveness of five basic treatment plant alternatives were examined by the Panel: o Dickerson I —'a 60 mgd plant as proposed in the March 19 grant application. This facility would provide nitrogen as well as phosphorous removal and would involve a 23-mile force main delivery system with five pumping stations. This is the only alternative for which plans and specifications have been submitted. o Dickerson II — a 60 mgd plant reflecting the design changes suggested by the State in their Response document. This facility would provide phosphorous removal and nitrogen oxidation and would involve the same force main system as proposed under Dickerson I. o Dickerson II - 35 mgd -- a smaller version of "Dicker- son II" sized to treat 35 mgd. o Piscataway Alternative - 60 mgd — a 60 mgd expansion of Prince Georges County's proposed 30 mgd plant in the vicinity of the Piscataway plant, including the additional transmission costs necessary to deliver Montgomery County flows to the project site. The plant would provide nitrogen oxidation treatment similar to the treatment now provided at the Blue Plains treatment plant. ------- -6- o Piscataway Alternative - 35 mgd — a smaller version of "Piscataway - 60 mgd" sized to treat 35 mgd, including the additional transmission costs for Montgomery County flows. The cost estimates for the Piscataway alternatives include the costs of constructing and operating the following related facilities: o Enlargement of the proposed force main between Blue Plains and Piscataway. o Construction of an additional 7 mgd of interim plant capacity in Montgomery County to serve county flows temporarily between 1981 and 1984. o Operation and maintenance of all interim plants (14.5 mgd) for 3 years from 1982 through 1984. o Construction of relief sewers, pumping stations and other works to convey Montgomery County flows to the Potomac Interceptor sewer. o Augmentation of Potomac Interceptor capacity by construction of retention facilities when conveyance capacity is reached. In addition to the five treatment plant alternatives examined in this analysis, other alternatives such as varia- tions in the Darnestown proposal, a re-rating of Blue Plains, and additional Dickerson modifications were examined. They were not examined in as much detail, however, either because .of substantially higher project costs, potential impacts on drinking water supplies, insufficent data available at this time, or other similar problems and limitations. This does not imply that other feasible alternatives do not exist. The present worth comparisons of the five alternatives examined in detail are displayed in Table III.1J A more detailed cost-effectiveness presentation is included in Appendix B. The present worth calculations are in accordance with the requirements of Appendix A of the Construction Grants Regulations. Secondary costs or benefits (e.g., potential loss of tax revenue at the county level) are not included in this comparison — they are discussed as separate issues. JJ The present worth calculations involve laying out the expected annual flow of capital and O&M dollars and then discounting those dollar flows back to a base year (in this case 1980). This approach reflects the time-value of money. ------- -7- TABLE III PRESENT WORTH COMPARISON OF ALTERNATIVES Capacity Present Worth * Alternative (mgd) (million dollars) Capital O&M Total Dickerson I " 60 $273 $108 $381 Dickerson II 60 247 90 337 Piscataway 60 mgd 60 154 82 236 Dickerson 11-35 mgd 35 175 67 242 Piscataway 35 mgd 35 103 65 168 *1980 present worth in 1975 dollars Table III indicates that the Dickerson alternatives are substantially more cos.tly than the comparable capacity of the Piscataway alternatives. In the case of the 60 mgd alternatives, the Piscataway plant would cost about $100 million less than Dickerson II — about 30-35 percent less. Similarly, the difference for the 35 mgd alternatives is $75 million — about 30 percent less costly. The Maryland Response also presented a present worth comparison between Dickerson II and "Piscataway - 60 mgd" . The analysis in the Response concluded that there are essentially no total cost differences between the two alternatives. The principal reasons why there are wide cost differ- ences between those two alternatives as calculated by the Panel, while the Response estimates them to be about equally costly, involve the following four factors: o Interim capacity. Based on the revised flow require- ments, less than 7 mgd rather than 14 mgd of additional interim plant capacity would be required to serve Montgomery County needs from 1981 to 1984 — thus reducing the Panel's cost estimates associated with Piscataway in comparison to the Response's estimates. o Conveyance capacity. The Panel's estimate includes lower costs to provide conveyance capacity due to ' augmenting capacity of the Potomac Interceptor through construction of retention facilities rather than constructing a relief tunnel as provided in the Response estimate. ------- -8- o Virginia facilities. Considering only Montgomery County flows, the Panel believes it inappropriate to include the costs of providing Virginia interim treatment facilities. If the alternatives are assessed on a regional basis/ there is inadequate information to support cost estimates for interim treatment facilities in Virginia. o Value of water supply. For reasons discussed later in this paper, the Panel feels it inappropriate to include in the cost comparison a value for water supply augmentation as was done in the Response comparison. After careful review of the issues involved in deriving cost comparisons, the Panel believes that the costs as shown in Table III more accurately reflect the appropriate costs which should be included in a cost-effectiveness comparison. Public Health Considerations The proposed 60 mgd AWT facility at Dickerson calls for wastewater effluent discharge 20 miles above the Washington, D.C. drinking water intakes and 8 miles above the proposed drinking water intake for Leesburg, Virginia. Because.small quantities of organic contaminants, trace metals and viruses could be found in the effluent, concern about possible public health risks is an important issue.. In the grant application and related documents both Montgomery County and Maryland have said that the proposed facility is designed to avoid any undue public health risk. They point to the breakpoint chlorination and charcoal filtering processes included in the proposal as insurance that the effluent would pose no risk to public health. In making its assessment of the factors relating to public health, the Panel requested the EPA Office of Water Supply and the EPA Municipal Environmental Research Laboratory to evaluate the effects of the proposed discharge on the quality of downstream drinking water supplies. In- response, the Office of Water Supply acknowledged that there is a possibility that contaminants would not be removed so completely as to eliminate all potential risk to health. In addition, it indicated that experience with AWT facilities and health data for the kinds of contaminants known to be in sewage are not sufficiently extensive or precise to predict accurately all the health effects which might result. ------- -9- To minimize the risks posed by "upsets" in the treat- ment process within the plant, clear water reservoirs (i.e., after-treatment storage lagoons) are incorporated in the facility design. The Office of Water Supply states that from its perspective these reservoirs are necessary features for the plant. The official responses from the Research Laboratory and the Office of Water Supply concluded that from a drinking water health standpoint the risks associated with the high quality effluent discharge from Dickerson I or Dickerson II would be minimal. However, these responses also indicated that, because of the many unknowns associated with the situation, "the best alternative would be to discharge all sewage below the water intakes." After reviewing all available evidence on this issue, the Panel's assessment is that, though it would be preferable to discharge below the metropolitan area's water intakes, the health risks associated with the discharge from the proposed project do not, by themselves, warrant rejection of the proposed facility and denial of the grant application. Cost of Delay In examining the total costs :— secondary as well as first-order costs -- associated with the five alternative treatment plants, it is important to consider whether potential treatment plant construction delays will result in loss of tax revenues. In the State Response the argument is advanced that if the Dickerson treatment plant is not constructed in the near future Montgomery County will incur substantial losses in tax revenue because of a stifling of growth. The Response includes an estimate that continuance of a sewer moratorium would reduce revenues by about $120 million. The Panel's review of the data presented in the State Response suggests .that the cost of delay has been substan- tially overstated for two reasons: first, because interim plants either under construction or planned for construction are expected to ^eliminate any treatment capacity shortage; and second; because, in any case, the Response does not consider the costs associated with providing the services which must accompany growth (e.g., schools and roads). The Response focuses solely on -the potential loss of tax revenues which would be generated by expected growth in Montgomery County. ------- -10- Though there are many assumptions and uncertainties associated with this type of analysis, a Montgomery County study indicates that a slightly higher growth rate would place the county in a more favorable fiscal position. However, other studies of land development indicate that the type of growth generally experienced in suburban communities frequently creates more costs for the local government than it produces in tax revenues .jj The assessment indicates that if interim treatment plants are constructed as planned there will be no loss of.revenue. In the event they are not constructed on schedule the.potential net cost of delay would likely be very limited — certainly . substantially less than the estimated $120 million. Land Opportunity Cost The Maryland Response contends that EPA has not considered that there would be an added land oportunity cost of $6 million associated with an expansion at Piscataway.2J While the concept of land opportunity cost is valid, the Panel's review indicates that the calculations in the Response do not accurately reflect the situation. The Response's estimate of the amount of land which must be secured at Dickerson does not include the 150 acres currently owned by PEPCO which would also be removed from the tax base. But most important, the Response does not include the fact that development of land cannot occur without county investment in public services. Hence, it is the Panel's view that when all appropriate factors are considered, the land opportunity cost differences between these two alternatives would be minimal. Water Supply Augmentation Value As the Washington metropolitan area's demands for water increase, greater withdrawals will be required from the Potomac River. Because of projected water supply shortages, the potential value of recycling water in the river should be considered. jj One such report on Fairfax County concluded that the development associated with an influx of population of • 23,000 to 24,000 would have a negative fiscal impact. This study calculated that for each new house the County would pay $38 more to provide services than it would receive in tax revenues. 2j Land opportunity cost can be viewed as the value of the land if it were used for another purpose. In this case it was assumed the land would be developed. ------- -11- The State Response estimated a water supply augmenta- tion value of $19 million (later revised to $14 million) for the 60 mgd facility proposed for Dickerson. This estimate was derived by calculating the least cost alternative method of achieving equivalent additional water supplies. • The Panel's assessment is that the value associated with water supply augmentation is much smaller than that estimated in the Response. By including Potomac River flows not considered in the Response, and by maintaining the option, to use for water supply purposes flows which the Response assumed would be by-passed to the estuary, the Panel believes that water supply deficits would not likely occur during the planning horizon of the proposed facility. Based on the above, the Panel concludes that in the context of the Dickerson issue, the water supply augmentation value would be small, certainly far less than $14-19 million. At the same time it should be pointed out that there are in fact several unquantifiable benefits to water supply augmentation. Additional flows could provide aesthetic and fisheries benefits in the short term, and in- the longer term (beyond the 20 year planning horizon) could help meet the eventual need for additional water supplies. 'Water Quality Preliminary findings by both the Applicant and EPA indicate that the Dickerson facility as proposed in the grant application would meet applicable water quality standards. However, modifications to the original proposal to reduce projected plant costs would result in the dis- charge of nutrients at levels greater than originally anticipated. Specifically, in place of the pure oxygen activated sludge and .breakpoint chlorination for nitrogen removal in the Dickerson I configuration, the modified facility would have an air activated sludge nitrification system. Total nitrogen concentrations expected with this configuration would be 19 mg/1 as opposed to the 3 mg/1 concentrations in the original proposal. Average phosphorus concentrations are expected to increase from 0.1 mg/1 for Dickerson I to 0.2 mg/1 for Dickerson II. Examination of this change indicates that the increase in nutrient discharge-from Dickerson would tend to aggravate a nutrient problem in the upper reaches of the Potomac Estuary. However, the degree to which the situation would be impacted is uncertain. The EPA Annapolis field station has not yet completed its review of these water quality impacts. ------- -12- The Panel's assessment suggests that Dickerson II would be acceptable from a water quality standpoint, but additional information is needed prior to reaching a final decision on this issue. Land Use Impacts Considerable apprehension has been expressed concerning construction of the proposed Dickerson delivery line (force main) through the "green wedge" section of Montgomery County. It has been asserted by a number of groups that such a sewer line would encourage development in the wedge that would be .in conflict with the County's Wedges and Corridors General Plan.lJ The County and State say that this is not a significant concern in that there are adequate safeguards and procedures to insure the integrity of the General- Plan, including: . - New planning requirements and approval procedures. Rezoning of 104,000 acres in the "green wedge" from • 2-acre to 5-acre minimum tracts. State and County control through development and revision" of the Ten Year Water and Sewerage Plan. - Application of "the adequate public facilities ordinance" to prevent unwanted development. In addition, both the State and County feel that lack of adequate treatment capacity results in distorted growth patterns which are at least as environmentally undesirable as possible development in the "wedge" areas. The Panel's assessment indicates that although there are safeguards in place and current county officials seem dedicated to resisting unwarranted developmental pressures, construction of such a sewer line clearly holds the potential for future large scale development in conflict with the County's General Plan. However, the Panel believes that the decision with respect to the proposed Dickerson plant should not be based primarily on this concern as it is essentially a local land use issue. A plan approved by Montgomery County in 1969 which lays out the desired major physical developmental plan for the county. ------- -13- ALTERNATIVE COURSES OF ACTION The specific decision confronting the Agency at this time is to determine the disposition of the grant application submitted March 19, 1976 for construction of a 60 mgd ' advanced wastewater treatment plant at Dickerson, Maryland. A positive decision calls for "continuing the processing of" the grant application, while a negative decision would terminate further consideration of the grant application. .The Panel's assessment of the issues related to this specific decision suggest the following considerations argue in favor of proceeding with the grant application process: Construction of Dickerson I could be initiated in the immediate future. Other alternatives would require further delay, hence, inflation might largely offset any anticipated savings associated with these solutions The population and flow projections submitted by the State indicate a need for a 60 mgd facility. Uncer- tainty with respect to area growth-forecasts may make these estimates as valid as any others. The Dickerson site has been selected after a long review process. Presumably it represents the most "acceptable alternative to area residents. Dickerson I has the potential of meeting both Montgomery County needs and regional requirements. On the other hand, the considerations listed below argue that it would not be advisable to proceed further with the grant application process: - The.Panel's analysis indicates that Montgomery County's additional treatment requirements (35 mgd capacity) do not support a plant of 60 mgd. - The Panel's cost-effectiveness analysis indicates that there are at least two substantially more cost-effective alternatives to the treatment plant proposed in the grant .application. The absence of firm agreements among the local jurisdictions on the treating of regional flows at Dickerson precludes approval of the proposed treat- ment plant as a regional facility. ------- -14- If the decision is made to terminate further considera- tion of the March 19th grant application, it may be approp- riate, because of the complex nature of this issue and in the interest of time, to provide "guidance" to Montgomery County, Maryland, the District of Columbia, and Virginia as to. how they might want to proceed to meet the metropolitan area sewage treatment needs. Should you "desire to do this, selection of one of the options presented below could provide the basis for structuring that "guidance." Considering only Montgomery County flows, the Panel estimates a projected unsatisfied treatment capacity need of 35 mgd in the year 2000. Thus, you might want to consider at least the following thr.ee alternative solutions: Alternative 1; Dickerson II - 35 MGD > This alternative is generally acceptable from both a water quality and water supply point of view, but it is less cost-effective than the other two alternatives. It would supply all of Montgomery County's additional capacity needs until about the year 2000. This alternative would probably be more acceptable politically than Alternative 2. Alternative 2; Piscataway - 35 MGD This alternative is more cost-effective than Alternative 1 ($74 million less costly). It would also satisfy Montgomery County's sewage treatment needs until 2000. However, it is likely that there would be substantially more political opposition to it than to Alternative 1. Alternative 3; Intermediate - range solution Montgomery County is currently carrying out a program to construct small (1-5 mgd} sewage treatment plants which could (according to the Panel's flow projections) provide treatment capacity until a long range solution is found. The County either has under construction or has made commitments to construct 7 1/2 mgd of treatment capacity and has plans proceed toward construction of 7 mgd of additional capacity if permanent treatment is not forthcoming in the near future. This combined total of 14 1/2 mgd of capacity would meet Montgomery County's needs until approximately ------- -15- 1988 and would permit enough time to develop a long term regional solution to the sewage problem. The impacts on water quality and drinking water appear acceptable, but the acceptability from a political standpoint is unclear. Though the present lack of firm commitments for the treatment of regional flows at the proposed Dickerson ' site preclude approving it as a 60 mgd regional plant, you may want to address the regional issue in your "guidance" statement. The following information should be considered with respect to that issue: o Dickerson II at 60 MGD This option is estimated to be substantially more costly than a Piscataway alternative (by about $100 million). More precise cost comparisons cannot be made until the Virginia counties, which would be part of a Dickerson agreement are identified and the flows from both Virginia and the District which would be conveyed to such a regional treatment facility are specified. o Piscataway Expansion of 60 MGD As an example of a less costly regional solution this approach would cost about $100 million less than the Dickerson approach. However, there would likely be substantial political problems associated with it. The Panel members believe there are other longer term regional alternatives — such as expansion of existing treatment plants (e.g., the Blue Plains plant) or the con- struction of facilities at other sites — which probably warrant further detailed examination. RECOMMENDATION The Panel members, at this time, are not recommending a specific course of action. Following the August llth meeting, after having had the opportunity to obtain additional informa- tion and to hear additional points of views, the Panel members will make their recommendation. ------- ASSUMPTIONS v MONTGOMERY COUNTY. FLOW PROJECTIONS 1. Use 1975 Base Population Sewered of 515,700 based on WSSC No. 2 Projections, as submitted by WSSC to EPA in letter of 2/13/76. 2. Assume 40.1 ingd 1975 base domestic flow, and 77.8 gpd per capita flow in 1975, both from WSSC letter to EPA, 2/13/76. 10 11. Use 1975 Base Total Flow of 70 12.7 mgd commerical/industrial infiltration/inflow. 0 mgd, including 40 flow, and 17.2 mgd. 1 domestic flow, due to Assume domestic per capita flow remains constant in future years at 77.8 gpcd due to water saving devices, price increases, and County policy (e.g., WSSC requirement that new housing and other construction utilize 3.5 gallon flush toilet, compared to previous standard 5 or 6 gallon models). Assume construction of new dwelling units at 6,000 units/year from 1975 on, based partially on-the Montgomery County Planning Board's projected intermediate growth rates. Assume 5% on new residential growth will occur outside sewer service area (in accordance with General Plan). Assume household size will gradually decrease, as reported by the Planning Board: People/Dwelling Unit 3 2 2 2 2 2 04 92 78 70 64 59 As'sume that 50 gpcd of the 77.8 gpd per capita flow is attributable to personal use. Assume that 8,000 new jobs per year from 1975 on, with a 52.3 gpd per employee flow. Assume trfat infiltration/inflow in 1975 represented 24.6% of the total flow and that this will be reduced 1% every five years until 1995 whereafter it will remain constant. A wet weather flow allowance (7 percent) is not included in the pro- jections, primarily because the proposed wastewater treatment -'facilities are designed to accomodate peak flows and infiltration and inflow resulting from wet weather conditions. ------- APPENDIX B Monetary Cost Comparison- Dickerson & Piscataway Wastewater Treatment System Alternatives Intorduction This appendix compares direct monetary costs of wastewater treatment options at the proposed Dickerson site in Western • Montgomery County with costs of comparable options at a site in Prince Georges County about 20 miles below the Blue Plains waste- water treatment plant (see map). The analyses are based largely on EPA review and appropriate adjustments and revisions of infor- mation and evaluations developed by the State of Maryland and by CH2M Hill, Inc., Consulting Engineers. These latter evaluations are presented, respectively, in the Maryland Response of May 1976, a supplement to the Dickerson Project Development Report-- Con- sideration of Alternate Treatment Processes --and a number of mem- oranda and discussions after the documents were submitted* First, this appendix compares initial capital costs of design and construction of the Dickerson 60 MGD system, including the Nitrogen removal plant under the pending Step 3 grant application, with costs of a 60 MGD Dickerson II system featuring a Nitrogen oxidation plant, and with costs of a 60 MGD Piscat- away. plant. 'Then, present worths^of the 60 MGD Dickerson II wastewater treatment system are compared.with those for-the • Piscataway system. Finally,:^ this appendix "compares-. 35':MGD options at the proposed Dickerson and Piscataway sites. Wastewater Flows The year 2000 wastewater flow (over existing flow) forecast for Montgomery County totals about 35 MGD. Thus, the two 35 MGD treatment options would serve only Montgomery County needs. Currently, Maryland is negotiating with Virginia and with Wash- ington, D.C. for 10 MGD and. 7.5 MGD allowances in the proposed wastewater treatment alternatives. Montgomery County could provide for these allowances through corresponding reduction in its current 76.6 MGD allocation in Blue Plains and treating the resultant additional Montgomery County flows at either Dickerson or Piscateaway, Although the inter-jurisdictional aggreements required for a Step 3 grant award have not been reached to date, the 60 MGD alternatives have nevertheless been assumed to provide for 17.5 MGD of regional flows plus a Montgomery County allowance greater that the year 2000 need of 35 MGD. ------- Wastewater Treatment System Alternatives The Dickerson alternatives I and II (60 and 35 MGD) each feature a treatment plant, a 23-mile force main and 5 pumping stations with some lifts approaching 300 feet. Ihe plant effluent line would discharge into the Potomac River about 18 miles upstream from the most upstream water supply intake for D.C. The Dickerson I system includes an advanced. wastewater treatment plant (the pending Step 3 grant application) pro- viding for Nitrogen as well as Phosphorous removal.. The plant features: 1. Prdjnary treatment 2. Secondary treatment 3. Lime treatment for Phosphorous removal 4. Recarbonation treatment 5. Filtration 6. Breakpoint Chlorination for Nitrogen Removal 7. Carbon treatment 8. Clearwater Reservoir 9. Hypochlorite Generation 10. Clearwater Reservoir 11. Railyard 12. Sludge processing facilities. The Dickerson 2 plant option provides for Phosphorous removal and Nitrogen oxidation.. It departs from the above processes by modifying the secondary treatment to provide for Nitrogen oxidation, substituting post chlorination (disinfection) for Breakpoint Chlorination and omitting the Hypochlorite Generation facilities. The Piscataway alternatives (60 MGD and 35 MGD) would provide for Nitrogen oxidation similar to Blue Plains. They comprise: i 1. Expansion of a proposed 30 MGD advanced wastewater treatment plant to 90 MGD (60 MGD option) and to 65 MGD (35 MGD option). * 2.. 60 MGD and 35 MGD enlargements of a proposed force main between Blue Plains and Piscataway. 3. Construction of an additional 7 MGD of interim plant capacity in Montgomery County to temporarily serve county needs between 1981 (scheduled completion of Dickerson plant and 1984 (estimated completion of Piscataway plant^. 4. Operation and maintenance of all interim plants (14.5 MGD) for three years (1982 through 1984). ------- 5. Construction of certain relief sewers, pumping stations and appurtenant works, not otherwise needed if the Dickerson plant were built, to convey Montgomery County flows to the Potomac Interceptor. 6. Augmentation of effective Potomac Interceptor capacity by construction of diurnal retention storage when present conveyance capacity is reached. Comparisons of Initial Capital Costs Table 1 compares initial capital costs of design and construction for the 60 M3D Dickerson— I (Step 3 Grant application) with the Dickerson -I£ alternative. It shows that the treatment plant changes previously described would reduce capital posts by about $23 million in 1975 dollars. The costs tabulated below are the same as those presented. by Maryland and Montgomery County documents. Table 1 - Comparison of Initial (1976-^1 98!) Capital Costs of Dickerson I and Pick II Systems (60MQ3) Items Cost in Millions of March 1975 Dollars Dickerson .S 1. Plant • 166 143* 2. Force Main 98 ' 98 3. Ttotals 264 241 *Includes added design cost of $3.2 mi, XT Inn Table 2 summarizes jLnitial capital costs for the exapnsion of the proposed 30 MGD^pianc ^o^Q MGD and compares EPA and Maryland estimates for this expansion. The table shows the total capital costs . '. to be about $92 and 68 million less than those for Dickerson I and II, respectively. ------- Table 2 - Initial (1978^384) Capital Costs of 60 MGD Piscataway System Items Cost in millions of March 1975 Dollars EPA Estimate Maryland Estimate 1. Plant Capacity 98 98 . increase (30 to 90MGD) 2. Added design cost 5 «k 3. Piscataway Force Main 27 27 4. Montgomery Co. Relief 29 40 Sewers 5. Montgomery Co. Interim 13. 24 plants (7MGD) 6. Dulles Relief Tunnel - 70 7. Va. Interim AWT & Con- - 27 veyance Totals 172 286 The Item 1 cost of the 60 MGD increase in plant capacity is the same as the Maryland estimate, although calculated independently using a somewhat different approach. Item 2 represents the estimated design cost for Piscataway above the $3.2 million estimate for design changes for Dickerson II. The Maryland cost estimate for the Piscataway Force Main was adopted. The Maryland estimate for six relief sewers was accepted except for one change. The proposed Seneca Tunnel was assumed to be replaced with a force main, thus reducing the overall cost estimate from $40 million to $29 million in 1975 dollars. Based on the Montgomery County flows presented in the main report, less than 7 MGD rather than 14 MGD of additional, interim plant capacity would be required to serve the county from 1981 (scheduled completion of the Dickerson plant) to 1984 (estimated completion of the Piscataway plant. This assumed reduction of interim plant capacity (14 to 7 MGD) decreased 1975 capital costs from $24 million to $13 million. . The Maryland estimate included $69.7 million for a Dulles relief tunnel. This item has been deleted from the initial capital cost estimate because the expected reduced flows are. not likely to exceed the capacity of the existing Potomac River (Dulles) interecptor until beyond 1990 and, when needed, diurnal retention storage is likely to be a less costly means of augmenting the flow carrying capability of the interceptor. The present worth estimates include cost of adding retention storage beyond 1990. ------- Table 4 presents present worths of capital and operation and main- tenance costs for the 60 and 35 MGD variations of the Dickerson II alter- native. Appropriate scaling factors (e.g. x = 0.8 for treatment plants and x = 0.5 for force mains in the formula - (C = KQT) were used to reduce costs from the 60 MGD base to the 35 MGD (Montgomery Co. flows only) option., The slope of cost curves of treatment plant flow versus operation and maintenance costs were used in scaling down the 60 MGD plant O&M costs to 35 MGD O&M costs. The Maryland present worth estimates were used for the 60 MGD Dickerson II alternative. Table 4 - Present Worth Costs of Dickerson II Alternatives 1980 p.w. (minions of 1975 dollars) Capital Costs 60MGD 35MGD Plant 149 100* Force Main 98 75 Subtotals 247 175 O&M Costs Plant 69 55 Force Main 21 12 Subtotals 90 67 Totals 337 242 *Includes $3 million of added design costs for plant resizing. Table 5 lists 1980 present worths of cpaital and operation and maintenance costs for the 60 and 35 MOD variations of the Piscataway system alternatives. The 35 MGD estimates were derived in the same manner as the Dickerson 35 MGD estimates. ------- Table 5 - Present Worth Costs of Piscataway Alternatives 1980 p.w. (millions of 1975 dollars) Capital Costs 60 MGD35MGD 1. Plant 79 51 Added design cost 5 5 Force Main 20 15 Interim Plants (Maryland) 10 . 10 Potomac Interceptor Retention Storage (1990-1995) 10-20 . 5-10 Montgomery Co. Relief 20_ 12 Subtotals 154 103 O&M Costs 1. Plant . 52 . 41 Force Main 12 7 Interim plants 16 16 Montgomery Co. Relief _2_ _1 Sewers Subtotals 82 65 Totals 236 168 Table 6 summarizes and compares the present worths of the Dickerson alternatives with the Piscataway alternatives. ------- Table 6 - Present Worth Comparison of Dickerson with Piscataway Alternatives 1980 p.w. in millions of March- 1975 dollars 60M3) Dickerson I Dickerson II Piscataway 35MS) Dickerson II 175 67 242 Piscataway 103 65 168 The above table indicates the Piscataway alternatives to be about 30 percent less costly than the Dickerson II alternatives. Also, the 60 MGD Piscataway alternative is about 38 percent less costly than Dickerson I. Capital 273 247 154 O&M 108 90 82 Total 381 337 236 ------- DETAIL EE PLATE UPPER POTOMAC INTERCEPTOR POTOMAC INTERCEPTOR BLUE PLAINS TREATMENT PLANT- (Under Construction To 309 mgd} GRAVITY SEWER -> -fORCE MAIN 33115.0) PIPE DIAMETER AND CAPACITY SEWAGE PUMPING STATION, CAPACITIES: 92 mgd (4) 20.4 mgd A: Uwtr PISCATAWAY •TREATMENT PLANT (Under Construction To 30 mgd) ©20.0 mgd © 6.0mgd (5) 2.7mgd @ 0.9mgd ' '.';, (NOTE:Some Minor Station* Not Shown) ------- |