PB83-101329
Acid Rain Mitigation  Study.  Volume I
FGD Cost Estimates
Radian Corp.
Austin, TX
Prepared for

Industrial Environmental Research Lab,
Research Triangle  Park,  NC
Sep 82
                   U.S. DEPARTMENT OF COMMERCE
                National Technical Information Service

-------
                                    EPA-600/2-82-070a
                                    September  1982

                                     PB83-101329
     ACID RAIN  M1TIGATK)N STUDY
     Volume  L  FGD Cost Estimates
             (Technical Report)
                    bv

         J.G.  Ball and W.R. Menzies
            Radian Corporation
              8501 Mo-Pac Blvd
           Austin, Texas  78766


        EPA Contract No:  68-02-3171

            Work Assignment 12
        William Baasel and P.P. Turner
           Technical Support Staff
Industrial Environmental Research Laboratory
    U.S. Environmental Protection Agency
     Research Triangle Park, NC   27711
               Prepared for:

INDUSTRIAL ENVIRONMENTAL RESEARCH LABORATORY
     OFFICE OF  RESEARCH AND DEVELOPMENT
    U.S.  ENVIRONMENTAL PROTECTION AGENCY
     RESEARCH TRIANGLE PARK, NC   27711

-------
                               TECHNICAL REPORT DATA
                         (Please read Instructions on the reverse before completing)
 REPORT NO

   EPA-6QQ/2-82-070a
                                                     3 RECIPIENT'S ACCESSION* NO.
                                       PSS3   101329
. TITLE AND SUBTITLE
Acid Rain Mitigation Study: Volume.I. FGD Cost
 Estimates (Technical Report)
                                 5 REPORT DATE
                                  September 1982
                                 6. PERFORMING ORGANIZATION CODE
 AUTHOR(S)

J. G. Ball and W. R. Menzies
                                 8 PERFORMING ORGANIZATION REPORT NO

                                 DCN 81-203-001-12-23
 PERFORMING ORGANIZATION NAME AND ADDRESS
                                                      10. PROGRAM ELEMENT NO.
 Radian Corporation
 8501 Mo-Pac Boulevard
 Austin, Texas  78766
                                 11. CONTRACT/GRANT NO.
                                 68-02-3171, Task 12
 2 SPONSORING AGENCY NAME AND ADDRESS
 EPA, Office of Research and Development
 Industrial Environmental Research Laboratory
 Research Triangle Park, NC 27711
                                 13. TYPE OF REPORT AND PEPJIOI
                                 Task Final:2/80-2/81
                                                    IOO COVERED
                                 14. SPONSORING AGENCY CODE
                                   EPA/600/13
 s. SUPPLEMENTARY NOTES IERL-RTP project officer William D. Baasel is no longer with
 EPA. For details, contact P.P. Turner, Mail  Drop 62, '919/541-2826. Volume III is
 the industrial boiler technical report. Volume II contains the appendices.
  ABSTRACT Tne rep0rt gives results of work to provide a consistent set of capital in-
vestment and operating costs for flue gas desulfurization (FGD) systems retrofitted
to existing industrial boilers.  The investigation of wet limestone scrubbers and lime
spray drying  FGD systems included: (1) the apparent discontinuities in both FGD
system capital investment and operating costs; (2) FGD retrofit factors applied to
existing boilers based on published reports; and (3) differences between PEDCo
Environmental, Tnc. and TVA cost estimates for utility boiler FGD systems.  These
costing issues were examined on the bases of design scope,  costing factors (for
equipment installation, indirect investment, etc.), year of costs, inherent strengths
and weaknesses, and published data of actual system costs.  Recommendations are
made for the  cost bases to use in further acid rain studies.
 7.
                             KEY WORDS AND DOCUMENT ANALYSIS
                DESCRIPTORS
                                          b.lDENTIFIERS/OPEN ENDED TERMS
                                             c  COSATI Field/Group
 Pollution
 Flue Gases
 Desulfurization
 Cost Estimates
 Boilers
 Industrial Processes
Calcium Carbonates
Limestone
Calcium Oxides
Rain
Acidity
Pollution Control
Stationary Sources
Lime
Acid Rain
13B        07B
21B        08G
07A,07D
05A,04A   04B
13A
13H
 3 DISTRIBUTION STATEMENT
 Release to Public
                                          19 SECURITY CLASS (Thu Report)
                                          Unclassified
                                                                  21 NO OF PAGES
                     20 SECURITY CLASS (Thu page I
                      Unclassified
                                              22 PRICE
EPA Form 2220-1 (9-73)

-------
                     NOTICE

Mention of trade names or commercial products does not
constitute endorsement or recommendation for use.
                       11

-------
                                 ABSTRACT

     The U.S.  EPA has initiated a multiphased study of the acid rain problem.
As part of Phase I, Radian Corporation investigated SOz emissions and controls
in the industrial sector.  The primary objective of this work was to provide
a consistent set of capital investment and operating costs for flue gas
desulfurization (FGD) systems applied to both industrial and electric
utility boilers.  Retrofit factors as well as the cost for FGD systems
applied to new boilers were addressed.  Wet limestone scrubbing and lime
spray drying FGD systems were evaluated.

     In conducting the work to provide a consistent set of capital invest-
ment and operating costs for FGD systems retrofitted to existing boilers,
the following issues were investigated:

     •  The apparent discontinuities in both FGD system capital
        investment and operating costs as a function of boiler
        capacity in  the region between industrial boilers and
        small utility boilers,

     »  FGD retrofit factors applied to existing boilers based
        on published reports, and

     •  The differences between PEDCo Environmental, Inc. and
        TVA cost estimates for utility boiler FGD systems.

     These costing issues were examined on  the bases of design scope, costing
factors (for equipment installation, indirect investment, etc.), year of
costs, inherent strengths and weaknesses, and published data of actual system
costs.  Recommendations are made for  the cost bases to use in further acid
rain studies.
                                     iii

-------
                           TABLE OF CONTENTS
                               VOLUME I

Abstract	
List of Tables	     ix
List of Figures	   xiii
1    INTRODUCTION AND SUMMARY 	   1-1
     1.1     Introduction	   1-1
     1.2     Summary of Results	   1-4
             1.2.1     Utility and Industrial Boiler FGD System
                       Costs	   1-4
             1.2.2     FGD System Retrofit Factor Evaluation. .  .  .   1-15
             1.2.3     TVA & PEDCo Environmental, Inc. FGD
                       System Cost Comparison 	   1-16
2    FLUE GAS DESULFURIZATION SYSTEM COST COMPARISONS FOR
     INDUSTRIAL AND UTILITY BOILERS 	   2-1
     2.1     Wet Limestone FGD System Cost Estimates	   2-2
             2.1.1     Process Description	   2-2
             2.1.2     Limestone FGD System Capital Investment.  .  .   2-7
             2.1.2.1   Utility Boiler FGD System Capital
                       Investment Estimates 	   2-9
             2.1.2.2   Industrial Boiler FGD System Capital
                       Investment Estimates 	   2-13
             2.1.2.3   Comparison and Integration of Utility
                       and Industrial Boiler FGD System
                       Capital Investment Estimates 	   2-17
             2.1.2.4   Comparison of TVA Utility Boiler FGD System
                       Capital Investment Estimates with Actual
                       Installed FGD System Investment	   2-32
             2.1.2.5   Equipment on Actual Installed FGD Systems.  .   2-36
             2.1.3     Limestone FGD System Annual Operating
                       Cost Estimates	   2-39
             2.1.3.1   Utility Boiler FGD System Annual Operating
                       and Maintenance Cost Estimates	   2-39
             2.1.3.2   Industrial Boiler FGD System Annual
                       Operating and Maintenance Cost Estimates .  .   2-44
             2.1.3.3   Comparison and Integration of Utility and
                       Industrial Boiler FGD System Annual O&M
                       Cost Estimates	   2-48
         Preceding page blank

-------
                        TABLE OF CONTENTS  (continued)







SECTION                                                                  PAGE

2.2




















Refe
FLUE
FOR
3.1
3.2
3.3



2.1.4 Use of the Cost Estimate Results 	

2.2.1 Process Description 	
2.2.2 Lime Spray Dryer FGD System Capital
Investment 	
2.2.2.1 Utility Boiler Lime Spray Dryer Capital
Investment Estimates 	
2.2.2.2 Industrial Boiler FGD System Capital
Investment Estimates 	
2.2.2.3 Comparison and Integration of Utility
and Boiler FGD System Capital
Investment Estimates 	
2.2.3 Dry Scrubbing FGD System Annual
O&M Cost Estimates 	
2.2.3.1 Utility Boiler FGD System Annual
O&M Cost Estimates 	
2.2.3.2 Industrial Boiler FGD System Annual
O&M Cost Estimates 	
2.2.3.3 Comparison and Integration of Utility
and Industrial Boiler FGD System Annual
Cost Estimates 	
2.2.4 Use of the Cost Estimate Results 	
rences 	
GAS DESULFURIZATION SYSTEM RETROFIT COST ESTIMATES
UTILITY BOILERS 	
Review of Existing Studies 	
Current Studies 	
Recommended Flue Gas Desulfurization Retrofit
Factors 	
3.3.1 Utility Boilers 	
3.3.2 Industrial Boilers 	
2-58
2-60
2-60

2-64

2-65

2-68


2-70

2-81

2-81

2-85


2-88
2-98
2-10C

3-1
3-2
3-14

3-16
3-16
3-18
         References	    3-19
                                     VI

-------
                         TABLE OF CONTENTS (continued)



SECTION                                                                 PAGE

   4     COMPARISON OF TENNESSE VALLEY AUTHORITY AND PEDCO
         ENVIRONMENTAL, INC. CAPITAL INVESTMENT AND ANNUAL COST
ALGORITHMS FOR UTILITY BOILER FGD SYSTEMS 	
4.1
4.2
4.3
4.4
4.5
4.6

4.7
Equipment Configuration Basis 	
Economic Premises 	
Capital Investment Algorithms 	
Comparison of TVA and PEDCo Capital Investment . . .
Annual Operating Cost and Revenue Algorithms ....
Comparison of TVA and PEDCo Annual Operating Cost
and Annual Revenue Requirement 	
Summary 	
References 	
4-1
4-1
4-2
4-2
4-2
4-8

4-11
4-11
4-15
                                  VOLUME  II
APPENDICES


c
D
E
F
G
Utility Boiler Limestone FGD System Premises 	
Industrial Boiler Limestone FGD System Premises 	 	 .
Utility Boiler Limestone FGD System Premises on an
"Industrial Basis" 	
Utility Boiler Lime Dry Scrubbing FGD System Premises. . . .
Industrial Boiler Lime Dry Scrubbing FGD System Premises . .
Description of TVA and PEDCo Environmental, Inc.
Utility Boiler Lime FGD System Costs Comparison of TVA's Old
and New Premises and PEDCo Environmental, Inc. Costs ....
A-l
B-l
C-l
D-l
E-l
F-l
"G-l
                                     Vll

-------
                               LIST OF TABLES
NUMBER                                                                  PAGE
1.2.1-1   Industrial Boiler Limestone FGD System Capital Investment.  .   1-7
1.2.1-2   Industrial Boiler Limestone FGD System First Year
          Operating and Maintenance Costs	1-8
1.2.1-3   Utility Boiler Limestone FGD System Capital Investment
          (1980$)	1-9
1.2.1-4   Utility Boiler Limestone FGD System First Year Operating
          and Maintenance Costs (1981$)	1-10
2.1.2-1   TVA Utility Boiler Wet Limestone FGD System Investment
          Bases	2-10
2.1.2-2   TVA Utility Boiler Wet Limestone FGD System Design Scope .  .   2-11
2.1.2-3   Utility Boiler Wet Limestone FGD System Capital Investment
          (1980$)	2-12
2.1.2-4   Industrial Boiler Wet Limestone FGD System Investment Bases.   2-14
2.1.2-5   Radian Industrial Boiler Wet Limestone FGD System Design
          Scope	2-15
2.1.2-6   Radian Industrial Boiler Limestone FGD System Investment .  .   2-16
2.1.2-7   Impact of Different Design Scope on TVA Utility Boiler FGD
          System Capital Investment	2-20
2.1.2-8   Utility Boiler Limestone FGD System Investment on an
          Industrial Basis 	   2-21
2.1.2-9   Industrial Boiler Limestone FGD System Investment Using
          Industrial Installation Factors and Based on TVA Indirect
          Investment Algorithm 	   2-24
2.1.2-10  Limestone Wet Scrubbing FGD System Installation Factors. .  .   2-26
2.1.2-11  Industrial Boiler Limestone FGD System Investment Using TVA
          Costing Algorithm for Both Equipment Installation and
          Indirect Investment	2-27
2.1.2-12  Comparison of PEDCo Adjusted Capital Investment with TVA
          Estimates for Comparable Operating FGD Systems 	   2-33
2.1.2-13  Comparison of Final Adjusted PEDCo Capital Investment to
          TVA Estimates for Similar Operating FGD Systems	2-34
2.1.2-14  Equipment Summary for 62 Operational Utility FGD Systems .  .   2-37
2.1.3-1   TVA Utility Boiler Limestone FGD System Economic Premises
          and Assumptions	2-40
2.1.3-2   Utility Boiler Limestone FGD System First Year Operating
          and Maintenance Costs	2-41
             Preceding page blank
                                     IX

-------
                         LIST OF TABLES (continued)
NUMBER                                                                  PAGE
2.1.3-3   Radian Industrial Boiler Limestone FGD System Economic
          Assumptions	2-45

2.1.3-4   Industrial Boiler Limestone FGD System First Year Operating
          and Maintenance Costs Using Radian Material and Operating
          Costs and Overhead Algorithm	2-46
2.1.3-5   Utility Boiler Limestone FGD System First Year Operating
          and Maintenance Costs on an Industrial Basis 	  2-49
2.1.3-6   Industrial Boiler Limestone FGD System First Year Operating
          and Maintenance Costs Using TVA Material and Operating Costs
          Plus Overhead Algorithm (Radian Investment Basis)	2-52

2.1.3-7   Industrial Boiler Limestone FGD System First Year Operating
          and Maintenance Costs Using TVA Material and Operating Costs
          Plus Overhead Algorithm (TVA Investment Basis, i.e.
          Installation Factors)	2-54

2.1.4-1   Summary of Limestone FGD System Cost Studies 	  2-59
2.2.2-1   Utility Boiler Lime Spray Dryer FGD System Capital
          Investment	2-67
2.2.2-2   Radian Industrial Boiler Lime Dry Scrubbing FGD System
          Capital Investment Estimates 	  2-69
2.2.2-3   Utility Boiler Lime Dry Scrubbing FGD System Capital
          Investment on an Industrial Basis	2-72
2.2.2-4   Industrial Boiler Lime Dry Scrubbing FGD System Investment
          Calculated Using Industrial Installation Factors (Radian)
          and TVA Indirect Investment Algorithm	2-75

2.2.2-5   Industrial Boiler Lime Dry Scrubbing FGD System Investment
          Using TVA Costing Algorithms for Both Equipment Installation
          and Indirect Investment	2-77
2.2.3-1   TVA Utility Boiler Dry Scrubbing FGD System Economic
          Premises and Assumptions 	  2-82

2.2.3-2   Utility Boiler Lime Dry Scrubbing FGD System First-Year
          Operating and Maintenance Costs	2-83
2.2.3-3   Industrial Boiler Lime Dry Scrubbing FGD System First-Year
          Operating and Maintenance Costs Using Radian Material and
          Operating Costs and Overhead Algorithm 	  2-86
2.2.3-4   Utility Boiler Lime Dry Scrubbing FGD System First-Year
          Operating and Maintenance Costs on an Industrial Basis . . .  2-89
2.2.3-5   Industrial Boiler Lime Dry Scrubbing FGD System First-
          Year Operating and Maintenance Costs Using TVA Material and
          Operating Costs Plus Overhead Algorithm (Radian Investment
          Basis)	2-91

-------
                         LIST OF TABLES (continued)
NUMBER                                                                  PAGE

2.2.3-6   Industrial Boiler Lime Dry Scrubbing FGD System First-Year
          Operating and Maintenance Costs Using TVA Material and
          Operating Costs Plus Overhead Algorithms (TVA Investment
          Basis, i.e.,  Installation Factors)  	   2-94

2.2.3-7   Summary of Lime Dry Scrubbing FGD Cost Studies	2-99

3.1-1     1972 M.W. Kellogg FGD System Retrofit Study	3-3
3.1-2     Retrofit Factors From TVA Analysis (3.5% S Coal,  90% SOa
          Removal, On-site Solids Disposal)	3-5

3.1-3     PEDCo Power Plant FGD Capital Investment Retrofit Factors. .   3-7

3.2-1     Investment Retrofit Factor Evaluation	3-15

3.3-1     Capital Investment Components	3-17
A.1-1     Comparison of TVA and PEDCo Equipment Configuration and
          Operating Conditions 	   4-3
4.2-1     Comparison of TVA and PEDCo Economic Premises	4-5
4.3-1     Comparison of TVA and PEDCo Capital Investment Algorithms. .   4-6

4.4-1     Design Bases  for TVA and PEDCo Total Capital Investment
          Comparison	4-7
4.4-2     500 MWe Lime  Slurry FGD System Capital Investment (3.5%  S
          Coal, 90% S02 Removal,  1980$)	4-9

4.5-1     Comparison of TVA and PEDCo Annual Operating Cost and
          Revnue Algorithms	4-10

4.6-1     500 MWe Lime  Slurry FGD Annual Costs and Revenue  (3.5% S
          Coal, 90% S02 Removal)	4-12
4.6-2     500 MWe Lime  Slurry FGD Annual Costs on Same Unit Cost and
          Operating Basis (3.5% S Coal, 90% SOa Removal,  0.63 Capacity
          Factor)	4-13
                                    XI

-------
                                LIST  OF FIGURES
FIGURE                                                                 PAGE

1.2.1-1   Capital Investment for Industrial and Utility  Boiler
          Wet Limestone FGD Systems	1-13

1.2.1-2   First Year O&M Costs for Industrial and Utility  Wet
          Limestone FGD Systems	1-14

2.1.1-1   Limestone FGD Process Flow Diagram 	  2-3

2.1.2-1   Comparison of Total Capital Investment for Small
          Industrial and Large Utility Boiler FGD Systems	2-8

2.1.2-2   Difference in Capital Investment  for Utility and
          Industrial Boiler Limestone FGD Systems	2-18

2.1.2-3   Impact of Major Equipment  Components on Costs  of Large
          Utility Boiler FGD Systems 	  2-22

2.1.2-4   Impact of Using a Utility  Indirect Investment  Algorithm
          on Small Industrial Boiler FGD Systems 	  2-25

2.1.2-5   Impact of Using Large System Installation Factors and
          Utility Indirect Investment Algorithm on Small
          Industrial Boiler FGD Systems	2-28

2.1.2-6   Comparison of All Cases for Limestone Wet Scrubbing
          FGD System Investment	2-30

2.1.2-7   Equipment on 62 Operational Utility Boiler FGD Systems  .  .  .  2-38

2.1.3-1   Utility Boiler Limestone FGD System First-Year Operating
          and Maintenance Costs	2-42

2.1.3-2   Differences in First-Year  Operating and Maintenance Costs
          for Utility and Industrial Boiler FGD Systems	2-47

2.1.3-3   Impact of Putting Large Utility Boiler FGD Systems on an
          Industrial Basis 	  2-50

2.1.3-4   Impact of Putting Small Industrial Boiler FGD  Systems
          on a Large Utility Boiler  FGD System Basis 	  2-53

2.1.3-5   Impact of Putting Small Industrial Boiler FGD  Systems
          on a Large Utility Boiler  FGD System Basis, Including
          Investment	2-55
           Preceding page blank
                                     XI11

-------
                        LIST OF FIGURES (continued)

FIGURE                                                                  PAGE

2.1.3-6   Comparison of All Cases for Wet Limestone  Scrubbing  FGD
          System First-Year Operating and Maintenance Costs	2-56

2.2.1-1   Lime Spray Dryer Process Flow Diagram	2-61

2.2.2-1   Differences in Capital Investment for Utility and
          Industrial Boiler FGD Systems	2-71

2.2.2-2   Impact of Major Equipment Components on Costs of Large
          Utility Boiler FGD Systems 	   2-73

2.2.2-3   Impact of Using Utility Indirect Algorithm on Small
          Industrial Boiler FGD Systems	2-76

2.2.2-4   Impact of Using Large System Installation  Factors  and a
          Utility Indirect Investment Algorithm on Small
          Industrial Boiler FGD Systems	2-78

2.2.2-5   Comparison for All Low Sulfur Cases for Lime Dry
          Scrubbing FGD System Investment	2-79

2.2.3-1   Utility Boiler FGD System First-Year Operating and
          Maintenance Costs	2-84

2.2.3-2   Difference in First-Year Operating and Maintenance Costs
          for Utility and Industrial Boiler FGD Systems	2-87

2.2.3-3   Impact of Putting Large Utility Boiler FGD Systems on
          an Industrial Basis	2-90

2.2.3-4   Impact of Putting Small Industrial Boiler  FGD Systems on
          a Large Utility System Basis 	   2-92

2.2.3-5   Impact of Putting Small Industrial Boiler  FGD Systems on
          a Large Utility Boiler FGD System Basis, Including
          Investment	2-95

2.2.3-6   Comparison of all Low Sulfur Cases for Lime Dry Scrubbing
          FGD System First Year Operating and Maintenance Costs.  .  .  .   "2-96
            Preceding page blank
XIV

-------
                                 SECTION 1

                         INTRODUCTION AND SUMMARY
1.1  INTRODUCTION
     There is a growing concern about the acidity of precipitation in the
northeastern United States and Canada.  Acidic precipitation is thought by
many scientists to kill aquatic and plant life, damage crop-growing soil,
and accelerate erosion and damage to buildings.  Although the mechanisms
producing acid rain are not clearly understood, sulfur dioxide (SCL) and
oxides of nitrogen (NO ) are thought to be the precursors of the chemicals
                      X
that cause acid rain.  Large quantities of SO- and NO  are produced by
                                             &       X
various combustion and non-combustion processes in both the utility and
industrial sectors.1  Reducing these S0_ and NO  emissions to the atmosphere
                                       ^       X
should reduce the potential for acid rain.

     Because this concern is increasing, the United States Environmental
Protection Agency (EPA) initiated a multi-phased study of the acid rain
problem.  As one part of Phase I,  Radian Corporation investigated
S0~ emissions and controls in the industrial sector, while Teknekron, Inc.
made a similar study of the utility sector.  The results of these studies
would provide direction for additional phases.  The objectives of the
later phases are to investigate SO. sources in more detail than Phase I,
to investigate NO  sources, and to model source/receptor relationships.
                 X

     In support of the Phase I efforts, Radian Corporation was asked to
provide a consistent set of capital investment and operating costs for flue
gas desulfurization (FGD) systems applied to both industrial and electric
utility boilers.  Since existing S0» sources are the primary targets for
reducing the impacts of acid rain, retrofit factors as well as the cost for
                                     1-1

-------
FGD systems applied to new boilers were addressed.   This report summarizes
the results of that cost work.

     The cost estimates used as the basis for this study are:

     •  Utility boiler FGD systems by TVA and PEDCo Environmental, Inc.,  and

     •  Industrial boiler FGD systems by Radian Corporation.

Wet limestone scrubbing and lime spray drying FGD systems were evaluated.
The U.S. EPA has recognized that there appear to be discrepancies in these
published cost estimates in two areas:

     •  Utility boiler limestone FGD system costs prepared by TVA
        and PEDCo Environmental, Inc., and

     •  FGD system costs in the capacity transition from industrial
        boilers to small utility boilers.

     To achieve the primary objective of the study (provide a consistent
set of capital investment and operating costs for FGD systems retrofitted
to existing boilers), the following issues were investigated:

     •  The apparent discontinuities in both FGD system capital
        investment and operating costs as a function of boiler
        capacity in the region between industrial boilers and
        small utility boilers,

     •  FGD retrofit factors applied to existing boilers based
        on published reports, and

     •  The differences between PEDCo Environmental, Inc. and
        TVA cost estimates for utility boiler FGD systems.
                                      1-2

-------
     The above costing issues are examined on the bases of design scope,
costing factors*, year of costs, inherent strengths and weaknesses,  and
published data of actual system costs.  Recommendations are made for the
cost bases to use in further acid rain studies.

     This report contains two volumes.  Volume I is divided into four major
sections.  Section 1 contains an introduction and summary of results.  The
three issues described above are addressed in Sections 2, 3, and 4,  respec-
tively.  Volume II, Appendices, contains the technical support for the study.
*For equipment installation, indirect investment,  etc.
                                     1-3

-------
1.2  SUMMARY OF RESULTS

     As discussed in the introduction, the primary objective of the study
was attained by:

     «    resolving apparent discontinuities in both capital and
          operating cost estimates for FGD systems applied to new
          industrial and utility boilers,

     •    evaluating the retrofit factor studies and recommending
          retrofit factors to be used in the acid rain work, and

     •    comparing the FGD system cost estimates prepared by TVA
          and PEDCo Environmental, Inc. for utility boiler applica-
          tions.

The results of the work in each area are summarized below.  Each of the
three issues identified above will be discussed separately.

1.2.1  Utility and Industrial Boiler FGD System Costs

     Significant discontinuities in both the FGD system capital investment
and operating cost areas as a function of boiler capacity have been observed
in the capacity transition from industrial to small utility boiler systems.
This study attempts to determine the causes of these discontinuities and to
provide a consistent set of costs (capital and operating) for both types
of FGD systems applied to new boilers.  Cost estimates by TVA (for utility
boilers) and Radian Corporation (for industrial boilers) were used for this
analysis since these estimates are current and well-documented.  In order
to properly compare the TVA and Radian estimates, the costs were adjusted
to the same economic and technical bases, which include:
     •    design scope made identical,
     •    same year of construction basis,
     •    same indirect investment algorithm basis, and
     •    same unit cost basis for labor, raw materials, utilities, etc.

                                     1-4

-------
In addition, major components of industrial boiler FGD systems are usually
shop-fabricated whereas utility systems are field-erected.  The capital and
operating costs developed after accounting for the differences described
above were compared to determine if the discontinuities were real or a
result of inaccuracies in one or both sets of cost data.

     Wet limestone scrubbing and lime spray drying FGD systems are the only
processes evaluated in this study.   For electric utility plants, wet lime
and limestone systems dominate the operating units while wet lime/limestone
scrubbing and lime spray drying processes are the prevalent systems being
planned for future facilities.  For industrial boilers, dual alkali and
sodium (once-through) systems dominate operating and planned units, although
spray drying systems are beginning to be applied.  The dual alkali is more
typical of the FGD system that will be applied to large industrial boilers.
Sodium (once-through) will most likely be applied to small boilers where the
high TDS (total dissolved solids) liquid waste can be easily disposed of (such
as on steam generators used in oil field injection where the liquid waste can
be disposed of by well injection or in evaporation ponds).

     To simplify the basis of this and other studies, only the wet lime/
limestone FGD costs are recommended for use in developing cost impacts of
FGD control for acid rain mitigation.  The reasons for this recommendation
are:

     •  The capital and operating costs for wet limestone and dual
        alkali FGD systems are comparable for industrial boiler FGD
        applications over the capacity range of 30 - 200 x 10s Btu/hr.
        boiler heat input, and

     •  Due to the large amounts of data on existing utility boiler FGD
        systems, the cost estimates for limestone systems should be more
        accurate than for lime spray dryer systems.   In addition,  the cost
        estimates supplied by TVA for utility boiler spray dryer FGD
        systems were preliminary and had not been finalized prior to
        completing this report.

                                     1-5

-------
Only the costs for wet limestone FGD systems are presented and discussed
in this summary.  However, the analysis of spray drying in Chapter 2,
Section 2 points out the major factors that affect the costs for these systems.

     The capital and annual first year operating and maintenance (O&M)* costs
for FGD systems applied to new industrial boilers are derived from the cost
data developed by Radian Corporation.  These costs are for limestone FGD
systems, however, Radian found that dual alkali and limestone FGD costs were
comparable (within 10 percent) for the capacity range evaluated.  These cost
data are part of the background information document which was developed to
support new source performance standards for industrial boilers.  Table 1.2.1-1
presents a complete breakdown of the capital investment costs (1980 dollars)
for FGD systems applied to new industrial boilers ranging in capacity from 30
to 200 million Btu per hour.  Table 1.2.1-2 shows the first year O&M costs for
those same FGD systems.  These costs are recommended for use in the acid rain
study.

     TVA has  performed a similar cost analysis for limestone  FGD systems
applied to new utility boilers.   Their costing work is part of  an on-going
program to develop detailed and accurate costs for utility-sized FGD systems.
Table 1.2.1-3 presents the capital investment costs,  while Table 1.2.1-4
shows the first year annual O&M costs.   These costs are also recommended  for
use in the acid rain study.

     The industrial and utility boiler FGD system capital investments, shown
in Tables 1.2.1-1 and 1.2.1-3, respectively,  should exhibit some discontinuity
in the capacity transition from large industrial boilers to small utility
boilers due to the following:
includes raw materials,  labor, maintenance, utilities,  solid  waste disposal
 (if applicable), and overhead.  Does not include capital-related costs such
 as depreciation, income taxes, interest, return-on equity.
                                     1-6

-------
TABLE 1.2.1-1   INDUSTRIAL BOILER LIMESTONE FGD SYSTEM CAPITAL INVESTMENT
Boiler Heat Input
Capacity, 10° Btu/hr
Direct Investment
Raw Materials Handling
S02 Scrubbing
Fans
Solids Separation
Utilities & Service
Total Direct Investment (TDI)
Indirect Investment
Engineering
Construction & Field Expense
Construction Fees
Startup
Performance Test
Total Indirect Investment (Til)
Contingencies
Total Turnkey Investment (TTI)
Land
Working Capital
Capital Investment*,
30

59
149
20
160
23
411

98
41
41
8
4
192
121
724
0.6
52
75

99
244
40
189
34
606

98
61
61
12
6
238
169
1,013
0.8
72
150

147
368
69
227
49
860

98
86
86
17
9
296
231
1,387
1
106
103 $
200

171
401
76
275
55
978

98
98
98
19
10
323
260
1,561
1
126
    Total Cap. Investment (TCI)
    1978 $                              777    1,086    1,494    1,688
    TCI x 1.21 = 1980 $                 940    1,314    1,808    2,042


    TCI (1980S) 103$/106 Btu/hr         31.3     17.5     12.1     10.2


* Refer to Tables 2.1.2-4 and 2.1.2-5 for bases.
                                    1-7

-------
TABLE 1.2.1-2
INDUSTRIAL BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
AND MAINTENANCE COSTS
Boiler Heat Input
Capacity, 106 Btu/hr
Direct Costs
Raw Material
Limestone
Conversion Costs
Operating Labor
Supervision
Utilities
Process Water
Power
Maintenance Labor & Materials
Solid Waste Disposal
TOTAL DIRECT COSTS
Indirect Costs
Payroll Overhead
Plant Overhead
G&A
TOTAL INDIRECT COSTS
Total First Year O&M, 1978$
1981 $ (1978 $ x 1.285)
$/106 Btu (1978$)
$/106 Btu (1981$)
Annual
30

10

105
21

0.2
7
33
28
204
38
40
31
109
313
402
1.99
2.56
O&M Cost,
75

24

105
21

0.7
18
48
71
288
38
44
43
125
413
531
1.05
1.35
103 $/Yr
150

49

105
21

1
36
68
143
423
38
48
60
146
569
731
0.72
0.93
(1978$)
200

65

105
21

2
42
78
190
503
38
50
68
156
659
847
0.63
0.81
*Refer to Tables 2.1.2-4, 2.1.2-5, and 2.1.3-3 for bases.
                                    1-8

-------
TABLE 1.2.1-3   UTILITY BOILER LIMESTONE FGD SYSTEM CAPITAL INVESTMENT (1980$)
Capital Investment,* 10 $
Utility Boiler Capacity MWe
Boiler Heat Input**(106 Btu/hr)
Direct Investment
Raw Materials Handling
S02 Scrubbing
Waste Disposal
Total Direct Investment (TDI)
Indirect Investment (II)
Engr. Design & Supv. plus
Architectural & Engr. (A&E)
Construction Expenses
Contractor Fees
Contingency
Fixed Investment (TDI +11)
Other Capital Requirements
Startup & Modifications
Interest During Construction
Land
Working Capital
Total Capital Investment (TCI)***
$/KWe
103$/106 Btu/hr**
100
1,000
1,738
9,399
5,013
16,149
1,453
2,584
807
4,199
25,192
1,938
3,779
634
820
32,363
323.6
32.4
250
2,500
1,875
16,070
8,859
26,805
2,412
4,289
1,340
6,969
41,816
3,217
6,272
1,247
1,388
53,932
215.7
21.6
500
5,000
3,844
26,764
14,058
44,666
4,020
7,147
2,233
11,613
69,679
5,360
10,452
2,107
2,349
89,947
179.9
18.0
1,000
10,000
4,541
53,272
22,743
80,556
7,250
12,889
4,028
20,945
125,667
9,667
18,850
3,573
4,270
162,027
162.0
16.2
  *Refer to Tables 2.1.2-1 and 2.1.2-2 for bases.
 **Assumes 10,000 Btu/kwh
***TCI = TDI + II + Other Capital Requirements.
                                     1-9

-------
 TABLE 1.2.1-4   UTILITY BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
                 AND MAINTENANCE COSTS (1981$)
Boiler Capacity MWe
Boiler Heat Input** (106 Btu/hr)
Direct Costs
Raw Material
Limestone
Conversion Costs
Operating Labor & Supervision
Utilities
Process Water
Electricity
Steam
Maintenance Labor & Materials
Analyses
TOTAL DIRECT COSTS
Indirect Costs
Overheads
Plant & Administrative
Total First Year O&M Costs***
Mills/Kwh
$/106 Btu****
Annual
100
1,000 2

174

172

3
264
166
1,109 1
52
1,940 3

800 1
2,740 4
5.79
0.58
O&M
250
,500

436

260

9
604
414
,785
52
,560

,258
,818
4.07
0.41
Cost*, 103
500
5,000

872

356

18
1,201
829
2,970
78
6,324

2,042
8,366
3.53
0.35
$/Yr
1,000
10,000

1,744

486

38
2,343
1,657
5,428
104
11,800

3,611
15,411
3.26
0.33
   *Refer to Tables 2.1.2-1, 2.1.2-2, and 2.1.3-1 for bases.

  **Assumes  10,000  Btu/Kwh.
 ***Direct plus indirect costs.
****Based on Boiler heat input.
                                     1-10

-------
                              Utility  Boiler            Industrial  Boiler
                               FGD  System                FGD  System

1.  Design scope         Includes spare absorber     Does not  include  spare
                         modules, stack gas          absorbers,  stack  gas
                         reheat, and  on-site         reheat, or  an on-site
                         sludge disposal pond        pond.

2.  Method of            Field-erection              Shop-fabrication  of
    Installation                                     major  components

3.  Indirect Invest-     M..O times direct           ^0.75  times direct
    ment plus other        investment                  investment
    capital
    requirements


The analyses performed in  Section 2 of this report illustrate that the three

items listed above account for most of the discontinuity in the capital
investment costs.
     As with the capital investment costs, the industrial and utility boiler
annual O&M costs presented in Tables 1.2.1-2 and 1.2.1-4, respectively, are

also likely to exhibit some discontinuity due to the following:


                             Utility Boiler              Industrial Boiler
                               FGD System                   FGD System

1.  Design scope         Stack gas reheat steam      No stack gas reheat steam
                         used; sludge disposed       used; sludge disposed of
                         of in pond on-site          by outside contractor
                                                     at $15/ton
2.  Unit costs for raw   See Table 2.1.3-1           See Table 2.1.3-3
    materials, labor,
    utilities, etc.
3.  Capacity utiliza-    0.54                        0.60
    tion factor


In addition to these factors,  O&M costs that  are estimated based on capital
investment (such as maintenance and sometimes overhead) will be significantly

different for the two systems  because of factors which cause discontinuities

in the capital investment (see previous discussion on capital investment).

The analyses performed in Section 2 illustrate that the items identified

above account for most of the  cost discontinuity.
                                     1-11

-------
      The discontinuities  are shown graphically  by plotting  the  data
 presented in Tables  1.2.1-1  through 1.2.1-4.  Figure  1.2.1-1  shows  a  plot
 of  the  capital  investment costs  and Figure  1.2.1-2 shows  a  plot of  the
 first year O&M  costs.   Also  shown on these  graphs is  a  plot of  the  normalized
 cost  values which  result  from elimination of  the  differences  in design  scope,
 installation and indirect investment algorithms,  capacity utilization factors,
 and unit costs  mentioned  above.   The final  normalized curves  eliminate  most
 of  the  discontinuities  in both sets of  data.  The rationale for developing
 the normalized  curve is discussed in detail in  Section  2.

      However, due  to the  environmental  regulations and  economy  of scale,  the
 design  scope is likely  to be considerably different for industrial  and  util-
 ity boiler FGD  systems  as discussed previously.   Many components of indus-
 trial boiler FGD units  are likely to be shop-fabricated,  whereas, utility
 systems are field-erected.   In addition, unit costs for raw materials,  util-
 ities,  and solid waste  disposal  are likely  to be  considerably different due
 to  volume or quantity considerations.   Different  capacity utilization factors
 may also be expected.   The factors affecting  capital  investment and,  there-
 fore  certain O&M costs  (such as  maintenance and overhead),  are  also important.
 Therefore, discontinuities in the capital investment  and  O&M  curves similar  to
 those shown in  Figures  1.2.1-1 and 1.2.1-2  should be  expected.

      In summary, the annual  O&M  and capital investment  cost estimates for
 wet limestone FGD  systems presented in  this study* should be  considered as
 valid,  consistent  data.  Therefore, it  is  recommended that  the  cost data
 shown in Tables 1.2.1-1 through 1.2.1-4 be  used in later  acid rain  studies
 as the  basis  for  assessing cost impacts for FGD controls.** Of course,
 adjustment to  the  bases (such as design scope,  startup  date,  and site-
 specific unit  costs for raw materials,  utilities, etc.) may be  required
 by a  particular reader.  The data in this  report  is documented  so  that  these
 adjustments can be made,  if desired.
 *For FGD systems  applied  to  new industrial  and  utility boilers.
**Retrofit factors will have  to be used to adjust these costs to  reflect the
  costs of applying FGD systems to existing boilers.
                                      1-12

-------
         IOC-i
          50-
     s
     •s,
10-
          5-
0.
o
                                  NORMALIZED CAPITAL
                                  INVESTMENT CURVE
                                             LIMESTONE FGD SYSTEM
                                             3 35 - 3 5% SULFUR COAL
                                             90% SO2 REMOVAL
                                                   UTILITY FGD SYSTEMS
                                                 CAPITAL INVESTMENT COSTS
                                                      (TABLE 1 2 1-3)
       INDUSTRIAL FGO SYSTEMS
       CAPITAL INVESTMENT COSTS
            (TABLE 1211)
                                    • COST DATA FROM TABLES 1211 AND 1 2 1-3

                               	RESULTING CURVE WHEN INDUSTRIAL AND
                                      UTILITY COST ARE ADJUSTED TO SAME BASIS
                                      THIS INCLUDES
                                      (1) DESIGN SCOPE
                                      (2) INDIRECT INVESTMENT ALGORITHMS
                                      (3) METHOD OF INSTALLATION
                                        (SHOP-FABRICATED OR FIELD-ERECTED)
            10
                          SO     100              500    1000

                                    BOILER HEAT INPUT, 106 Btu/hr
                                                                     5000
                                                                 10000 _

                                                                     I
                                                                     a
                                  I
                                 10
                                                50     100
                                     FOR UTILITY BOILERS MWe
                                                                     500
                                                                           1000
                                     BOILER CAPACITY


NOTE:   Utility  boiler  FGD unit  investment  estimates  are provided for  boiler
capacities of 100-500  MWe and are expressed as dollars per  106 Btu/hr of
capacity assuming a plant heat  rate of  10,000 Btu/kwh. Industrial boiler
FGD  system estimates are also expressed  as dollars  per 10   Btu/hr of  boiler
capacity.  The  utility and industrial boiler investment and capacity  scales
are  interchangeable if the same 10,000  Btu/kwh conversion  factor is assumed.
This is a close approximation of the heat  rate for  most utility plants.
               Figure 1.2.1-1. Capital Investment for Industrial and Utility
                         Boiler Wet Limestone FGD Systems.
                                        1-13

-------
         10-
         5-
   CO~
   CO
   8
   O
   a:
   <
   01
   gc
   u.
5-
                   INOUSTRIAL FGD SYSTEMS
                    FIRST YEAR O&M COSTS
                       (TABLE 1 2 1-2)
                                      • COST DATA FROM TABLES 1 2 1-2 AND 1 2 1-4

                                   	RESULTING CURVE WHEN INDUSTRIAL AND
                                       UTILITY COSTS ARE ADJUSTED TO SAME BASIS
                                       THIS INCLUDES
                                       (1) DESIGN SCOPE
                                       (2) INDIRECT INVESTMENT ALGORITHMS
                                       (3) UNIT COST FOR LABOR AND MATERIALS
                                       (4) CAPACITY UTILIZATION FACTOR
                                       (S) METHOD OF INSTALLATION
                                         (SHOP FABRICATION OR FIELD-ERECTED)
                                     NORMALIZED O&M
                                      COST CURVE
                                                         UTILITY FGD SYSTEMS
                                                        FIRST YEAR O&M COSTS
                                                           (TABLE 121-4)
          10
                         50
                                                     1000
                                    BOILER HEAT INPUT 10° Btu/hr
                                                           5000    10000  §
-1	1	1	1—
 S      10              50      100
            FOR UTILITY BOILERS MWe

            BOILER CAPACITY
                                                                    —r~
                                                                    500
                                                                 —I
                                                                 1000
NOTE:   Utility  boiler  FGD unit  annual O&M estimates are  provided  for boiler
capacities of 100-500  MWe and are expressed as  $/106 Btu assuming a plant
heat  rate of 10,000 Btu/kwh.  Industrial boiler FGD system estimates are
provided for boiler heat input  capacities of 30-200 x 10s  Btu/hr  and are
expressed as $/106 Btu.   The utility and industrial boiler capacity scales
are  interchangeable if the same 10,000  Btu/kwh  conversion  factor  is
assumed.  This  is a close approximation of the  heat rate for most utility
plants.
             Figure 1.2.1-2. First Year O&M Costs for Industrial and Utility
                             Wet Limestone FGD Systems.
                                          1-14

-------
1.2.2  FGD System Retrofit Factor Evaluation

     A retrofit factor is defined as  the ratio of  the capital  investment
or operating cost for installing a process  in an existing plant  to  the  capital
investment or operating cost for the  same process  in a new  installation.
This factor is often applied to new installation costs to estimate  the
costs of putting the same basic equipment into an  existing  facility.

     Retrofit factors were only evaluated for utility boilers  because there
was no published information on retrofit factors for industrial  boilers.
Therefore, there is no retrofit factor recommendation for industrial boiler
FGD systems.

     Capital Investment

     Retrofit factor studies performed by TVA, PEDCo Environmental, Inc.,
M.W.  Kellogg, and Radian Corporation were examined.  Retrofit factors
ranging from 0.9 to 3.0 were found in these studies.  Space availability
was identified as the principal factor affecting the capital investment
associated with retrofitting FGD systems.

     For a preliminary evaluation, a retrofit factor of 1.2 is recommended
for "average" retrofits for boilers less than ten years old and with
capacities greater than 200 Mw.  A retrofit factor range of 1.1  to 1.4  is
also recommended.  The lower end of the range is applicable when installa-
tion of the FGD system is relatively uninvolved and when available space
for FGD equipment is adequate.   Retrofit factors in the upper range nearer
1.4 would be used when retrofitting is complex.
                                     1-15

-------
     The retrofit factor 1.2 is recommended for use in a preliminary
evaluation of FGD system retrofit costs for utility boilers.   The reader
should note that:

     (1)  Retrofit of FGD systems to some boilers will be infeasible.
     (2)  Retrofit factors greater than 1.4 are possible.

Only a site-specific evaluation of the factors associated with retrofit can
accurately quantify the costs.

     Annualized Costs

     No retrofit factor for annualized costs is recommended.   Increased
annualized costs for retrofits compared to new systems are primarily
associated with the higher capital investment.  Therefore, an annualized
cost retrofit factor would be a strong function of the capital investment
retrofit factor, the load factor of the boiler, and the remaining useful
life of the boiler.

1.2.3  TVA and PEDCo Environmental, Inc. FGD System Cost Comparison

     Both TVA and PEDCo have developed cost estimating procedures for
utility boiler FGD systems.  In the past, estimates from the  two organiza-
tions have shown significant differences.  Cost estimates by  TVA and PEDCo
were evaluated to determine whether the differences are real  or a function
of such factors as design scope, indirect investment algorithms, unit cost
for raw materials, utilities, and other economic parameters.

     The results of the study are presented in Section 4 and  show that
capital investment and O&M costs for a lime wet scrubbing system prepared
by both organizations are very similar when all bases (economical and
technical) are made identical.
                                    1-16

-------
                                 SECTION 2

               FLUE GAS DESULFURIZATION SYSTEM COST COMPARISONS
                      FOR INDUSTRIAL AND UTILITY BOILERS

     Most operating flue gas desulfurization (FGD) units applied to utility
boilers are lime or limestone systems.  The majority of the planned systems
are either wet lime/limestone or spray dryers.  For industrial boilers, wet
lime/limestone, dual alkali, spray dryers, and sodium scrubbing (once
through) are the realistic alternatives for future FGD units.9  Industrial
boiler dual alkali and limestone costs (capital and operating) have been
shown to be comparable for all boiler sizes.9  In this report the costs for
limestone and lime spray dryer FGD systems applied to new utility and
industrial boilers are evaluated and compared.  These costs should be
representative of user costs for typical industrial and utility applications.*

     Cost estimates were obtained from TVA and Radian Corporation for
utility and industrial boiler FGD systems, respectively.  Capital invest-
ment is expressed as $/KWe and $/106 Btu/hr (boiler heat input) for
utility and industrial systems, respectively.  First year O&M costs are
expressed as mills/kwh and $/106 Btu (boiler heat input).  In order to
compare the industrial and utility system costs, the utility boiler FGD
unit costs can also be expressed as $/106 Btu/hr and $/106 Btu if a plant
heat rate of 10,000 Btu/Kwh is assumed.

     Limestone and lime spray dryer FGD system costs applied to new boiler
installations are evaluated and compared in Sections 2.1 and 2.2.  Retrofit
costs are considered in Section 3.
*The capital investment and annual operating costs are significant only to
 two figures; however, results are reported to the last whole significant
 figure to be consistent with other similar studies.
                                    2-1

-------
2.1  WET LIMESTONE FGD SYSTEM COST ESTIMATES

     In this section, cost estimates (capital and operating) for utility and
industrial boiler wet limestone FGD systems are presented and compared.  In
addition, reported costs for installed utility FGD systems are evaluated and
compared to the TVA cost estimates.

2.1.1  Process Description

     The wet limestone flue gas desulfurization process uses a slurry of calcium
carbonate to absorb S02 in a wet scrubber.  This process is commonly referred
to as a "throwaway" process because the calcium sulfite and sulfate formed
in the system are disposed of as waste solids.

     The basic design of a wet limestone scrubbing system can be divided
into the following process areas:

     (1)  Limestone Preparation,

     (2)  S0_ Absorption, and

     (3)  Solids Separation and Disposal.

Figure 2.1.1-1 presents a generalized process flow diagram.

     Limestone Preparation

     The raw material for a utility or industrial FGD system generally comes
directly from the quarry, and is then reduced in size by crushing and grinding.
For very small FGD applications, preground limestone would probably be
purchased.  The limestone is mixed with water to make a 25-60 percent solids
slurry for feed to the effluent hold tank.
                                    2-2

-------
                             MAKEUP WATER
   LIMESTONE
Tho two  primary options for
SolJd Waste  Concentration
and disposal  are:

(1)  On-site ponding of hold
     tank  effluent, or

(2)  Solids  concentration in a
     thickener and vacuum filter
     with  the wastes trucked to
     off-site disposal
                    TO SOLID WASTE
                    CONCENTRATION
                    AND DISPOSAL
 SUPERNATANT LIQUOR
 RETURN FROM SOLID
WASTE CONCENTRATION
     OPERATION
                            FIGURE 2.1.1-1
LIMESTONE  FGD PROCESS FLOW DIAGRAM

-------
      SO? Absorption

      Absorption  of S02  takes  place  in  a  wet  scrubber using limestone in a
circulating  slurry.   Particulates can  be removed  in the S02 absorber or
ahead of the absorber by  an electrostatic precipitator, baghouse,  or particu-
late  scrubber.   The  selection of a  method for  particulate removal is
based on economics and  operational  reliability.   Removing particles in
the S02 absorber increases the solids  load in  the S02 scrubbing  system.   It
is also believed that some components  of the fly  ash catalyze  the oxidation
of sulfite to sulfate,  thus increasing the potential for sulfate scaling.

      The absorption  of  S(>2 from the flue gases by a limestone  slurry
constitutes  a multiphase  system involving gas, liquid,  and several solids.
The overall  reaction of gaseous S02 with the alkaline slurry, yielding
CaS03-JjH20, follows:
     S02(g) + CaC03(s) + ljH20 * CaSOrJsH20(s) + C02(g)

The  solid  sulfite  is only  slightly  soluble  in the  scrubbing  liquor and  thus
will precipitate to form an  inert solid  for disposal.

     In most cases, some oxygen will also be absorbed from the flue gas or
surrounding atmosphere.  This leads to oxidation of absorbed S02 and precipi-
tation of solid CaSOi, • 2H20.   The overall reaction for this step is as
follows:
     S02(g) + *s02(g) + CaC03(s) + 2H20 -* CaS0lt-2H20(s) + C02(g)

The extent of oxidation can vary considerably, normally ranging anywhere
from almost zero to 40 percent.  In some systems treating dilute S02 flue
gas streams, sulfite oxidations as high as 90 percent have been observed.
The actual mechanism for sulfite oxidation is not completely understood.
However, the rate is known to be a strong function of oxygen concentration
in the flue gas and liquor pH.  It may also be increased by trace quantities
of catalysts in fly ash entering the system.
                                   2-4

-------
     Various types of gas-liquid contactors can be used as the SC>2 absorber.
These differ in S02 removal efficiency as well as operating reliability.
Four types of contactors are generally used for SO2  removal:

     •    venturi scrubbers,

     •    spray towers (horizontal and vertical),

     •    grid towers, and

     •    mobile bed absorbers (such as marble bed and turbulent
          contact absorber  [TCA]).

Simple impingement devices are placed downstream from the absorber to remove
mist entrained in the flue gas.

     The effluent hold tank receives the lime or limestone feed slurry
and absorber effluent.  The tank is equipped with an agitator for maintain-
ing uniform composition.   The volume of the hold tank is sized to allow
adequate residence time for calcium sulfite and sulfate precipitation.
Reaction time outside the scrubber is needed to allow the supersaturation
caused by 862 sorption in the scrubber to dissipate and to permit limestone
dissolution.  Too little residence time in the hold tank can cause nuclea-
tion of calcium sulfite and sulfate solids in the scrubber, resulting in
scaling.

     Solids Separation and Disposal

     A continuous slurry stream of 10-15 percent solids is recycled to
the absorber from the effluent hold tank.  In addition, a bleed stream is
taken off to be dewatered.  The dewatering step, which is needed to minimize
the area needed for sludge disposal, varies depending on the application and
type of disposal.
                                    2-5

-------
     For systems with on-site pond disposal, solids may be pumped directly
from the effluent hold tank to the pond area.  Clear overflow liquor from
the pond would then be returned to the system.  Depending on the physical
properties of the solids produced in the system, a thickening device such
as a clarifier can be used to increase the solids content to a maximum of
about 40 weight percent.  Additional dewatering to 50-60 percent solids can
sometimes be achieved by vacuum filtration.  This type of processing may
be selected if the waste solids must be transported offsite to disposal.
                                    2-6

-------
2.1.2  Limestone FGD  System Capital  Investment

     Studies have shown  that  there can  be  large  differences  in  capital
investment per unit of capacity when comparing FGD  systems for  small  indus-
trial boilers to large utility boiler FGD  systems.1'2  A  typical example
of this difference is illustrated in Figure  2.1.2-1, which shows a very high
capital investment per unit of capacity for  very  small industrial boilers,
followed by a rapid drop as process  size increases.  The  utility boiler FGD
investment also shows a decrease in  investment per  unit of capacity as the
process size is increased, but the rate of change is not  as  sharp as  in the
industrial case.   However, a  two to  four times higher investment has been
noted for utility boiler FGD systems as they approach the size of large
industrial boiler FGD systems.3  Some have claimed  this is due to the fact
that (1)  industrial boiler FGD systems are shop-fabricated, while utility
systems are field-erected and (2) that the design scope for industrial boiler
FGD systems are considerably different than  the scope for utility boiler
FGD systems.1*  The question then becomes whether these differences are real
or an artifact of the algorithms and assumptions used to calculate the FGD
system investment.   To answer this question, current capital investments
were obtained for both utility and industrial limestone FGD systems.   Then
the assumptions and algorithms used  to calculate the investments were care-
fully studied to  determine if the differences could be caused by the use of
different bases or methods of calculation.
                                    2-7

-------
                                                          UTILITY SYSTEMS
              0.
              3


              I
              I-
              UJ

              i
              UJ
<

E
O
                         INDUSTRIAL SYSTEMS
00
                                              PROCESS CAPACITY
                         Figure 2.1.2-1. Comparison of Total Capital Investment for
                           Small Industrial and Large Utility Boiler FGD Systems.

-------
2.1.2.1   Utility Boiler FGD System Capital Investment Estimates

     Utility boiler FGD system capital investment as a function of process size
was estimated by the Technical and Economic Evaluation Section of the Tennessee
Valley Authority by using their Shawnee Lime/Limestone Scrubbing Computerized
Design/Cost-Estimate Model.5'6  This model was updated in 1979 and 1980, and
represents the most recent algorithm available for calculating lime and lime-
stone FGD system capital investment and operating costs.7  The economic bases
and design scope are outlined in Tables 2.1.2-1 and 2.1.2-2, respectively, for
a limestone FGD process achieving 90 percent S02 removal on a boiler firing
3.36 percent sulfur coal.  The capital investment estimates are given in Table
2.1.2-3.  Detailed assumptions, material balances, equipment lists and economic
results for 100, 250, 500, and 1000 MWe FGD systems are given in Appendix A.

     The capital investment results given in Table 2.1.2-3 illustrate the
increase in investment/KWe that occurs as the size of the process decreases.
The total capital investment/KWe doubles from $162 to $324 as the process size
is reduced tenfold, from 1000 to 100 MWe.  Estimates were not developed below
100 MWe because the computer program does not contain equipment costs for
units smaller than 100 MWe.  Computer extrapolation below this process size
would result in an abnormally high investment/KWe, since some of the component
equipment sizes and, therefore, costs would remain constant as the process
size decreases.  In fact, the capital estimates for 100 MWe systems are
somewhat high due to the incorporation of some over-sized equipment.

     The investment results include estimates for a new solid waste disposal
pond which meets Resource Conservation and Recovery Act of 1976 (RCRA) require-
ments for disposal of nonhazardous wastes.  Thus, a heavier dike, a security
fence and lighting, costs for monitoring wells, and monitoring analytical costs
for the life of the facility are included.  Additional land is also provided
for a wider perimeter of undisturbed land and topsoil storage than in previous
models.  These additional items increase the pond contruction direct invest-
ment by about 30 percent,8 which in turn increases the total FGD system
capital investment by approximately $12/KWe compared to the previous model.
                                     2-9

-------
TABLE 2.1.2-1  TVA UTILITY BOILER WET LIMESTONE FGD SYSTEM INVESTMENT BASES*



Investment

                                    % of Total Direct Investment**(TDI)
1. Indirect Investment

   Engr. Design + A&E                       9
   Construction Expenses                   16
   Contractor Fees                          5
   Contingency***                          26

2. Other Capital Requirements
   Startup and Modifications               12
   Interest During Construction            23.4
   Land                                 ^3.9-4.7
   Working Capital                         ^5.3


Plant Investment Indices

          1978      218.8
          1980      265.0****
          1982      299.8



   * Corresponds to the design scope described in Table 2.1.2-2.

  ** Total Direct Investment includes installed cost of all process equipment,
     disposal pond, foundations, structures, buildings, electrical,
     instrumentation and services.

 *** Contingency is defined as 20 percent of (TDI plus engineering design plus
     construction expenses plus contractor fee).
**** N0t in "official" TVA publications but used in limestone FGD study.
                                   2-10

-------
   TABLE 2.1.2-2  TVA UTILITY BOILER WET LIMESTONE FGD SYSTEM DESIGN SCOPE
•    Costs are for new limestone FGD systems applied to new utility boilers.
•    Capital investment is expressed in 1980$.
•    Coal contains 3.36 percent sulfur and has a heat content of 11,700 Btu/lb.
•    S02 removal efficiency in the scrubber is 90 percent.
     Scrubber redundancy:
     Size. MWe
     Operating absorbers
     Spare absorbers
250
100    	
 1      2
 1      1
500
 4
 1
1000
  8
  2
•    Equipment components included in the design:
          limestone handling and preparation
          turbulent contact absorbers and associated process equipment
          stack gas reheaters
          induced draft (I.D.)  fans and ductwork
          pumps for slurry transport to pond and supernatant liquor return

•    Onsite pond construction to meet RCRA requirements is included.
     Thickeners and vacuum filters are not included.

•    Particulate matter control equipment is not included.

•    Heat rate is 9500 Btu/KWH for all plants.
                                   2-11

-------
 TABLE 2.1.2-3  UTILITY BOILER WET LIMESTONE FGD SYSTEM CAPITAL INVESTMENT
                (1980$)*
Capital Investment, 103 $
Utility Boiler Capacity MWe
Direct Investment
Raw Materials Handling
SO2 Scrubbing
Waste Disposal
Total Direct Investment (TDI)
Indirect Investment (II)
Engr. Design & Supv. +
Architectural & Engr. (A&E)
Construction Expenses
Contractor Fees
Contingency
Fixed Investment (TDI +11)
Other Capital Requirements
Startup & Modifications
Interest During Construction
Land
Working Capital
Total Capital Investment (TCI)**
$/KWe
103$/106Btu/hr***
100
1,738
9,399
5,013
16,149
1,453
2,584
807
4,199
25,192
1,938
3,779
634
820
32,363
323.6
32.4
250
1,875
16,070
8.859
26,805
2,412
4,289
1,340
6,969
41,816
3,217
6,272
1,247
1,388
53,932
215.7
21.6
500
3,844
26,764
14,058
44,666
4,020
7,147
2,233
11,613
69,679
5,360
10,452
2,107
2,349
89,947
179.9
18.0
1000
4,541
53,272
22,743
80,556
7,250
12,889
4,028
20,945
125,667
9,667
18,850
3,573
4,270
162,027
162.0
16.2
  *Refer to Tables 2.1.2-1 and 2.1.2-2 for bases.
 **TCI = TDI + II + Other Capital Requirements.
***Assumes a 10,000 Btu/kwhplant heat rate.
                                     2-12

-------
2.1.2.2  Industrial Boiler FGD System Capital Investment Estimates

     Capital investment estimates for limestone wet scrubbing FGD systems
for small industrial boilers (30 to 200 * 106 Btu/hr heat input capacity*)
were  developed by Radian Corporation as part of a series of technology
assessment reports to assist in setting New Source Performance Standards
(NSPS) for industrial boilers.9  The bases and design scope used in estimat-
ing the investment are described in Tables 2.1.2-4 and 2.1.2-5, respectively.
These factors, which are different from those used by TVA for utility boiler
FGD systems, account for some of the differences between utility and
industrial boiler FGD system cost estimates.  Material balances and
equipment lists used in estimating the direct investments for limestone FGD
systems with 90 percent SC-2 removal for industrial boilers firing 3.5
percent sulfur coal are contained in Appendix B.

     The capital investment estimates are given in Table 2.1.2-6.  These
costs are based on a higher solid separation investment than that used in the
Industrial Technology Assessment Review (ITAR).10  This investment component
was revised by Radian after publication of the ITAR.  The total capital
investment has been updated to a 1980 cost basis from a 1978 basis by using
Chemical Engineering Plant Cost Indices (265.0/218.8=1.21).
* These boiler sizes would generate steam at about 20,000-140,000 Ib/hr.
  Small utility boilers of comparable size would generate about 3-20 MWe
  of power,assuming a plant heat rate of 10,000 Btu/KWH.
                                    2-13

-------
 TABLE  2.1.2-4   INDUSTRIAL BOILER WET LIMESTONE FGD SYSTEM INVESTMENT BASES*

                                               % of  Total  Direct
 Indirect  Investment                         Investment**   (TDI)	
   Engineering                                    ***
   Construction  &  Field  Expense                   10
   Construction  Fees                               10
   Startup                                         2
   Performance Test                                 1
     Total Indirect Investment (Til)               33

 Other  Capital Requirements***                Factor
   Contingency                              20% x (TDI + Til)
   Land                                    0.084 x TDI
   Working Capital                         25% x TDC****
   * For the design scope and costs presented in Tables 2.1.2-5 and 2.1.2-6.
  ** Total Direct Investment includes installed cost  of all process equipment,
     foundations, instrumentation, etc.   Buildings and solid waste disposal
     areas are not included.
 *** For this study, the engineering costs are assumed the same for all
     industrial boiler applications and  are based on  10 percent of the
     Total Direct Investment (TDI) for the 200 x 106  Btu/hr boiler.
**** TDC = Total Direct Costs, which include a portion of  the operating and
     maintenance annual costs, are defined in Section 2.1.3.2.
                                    2-14

-------
TABLE 2.1.2-5  RADIAN INDUSTRIAL BOILER WET LIMESTONE FGD SYSTEM DESIGN SCOPE


 •    Costs are for new limestone FGD systems applied to new industrial boilers.

 •    Capital investments  were expressed  in 1978  $  in the ITAR and  are
      adjusted  to  1980  $  in this report.

 •    Coal contains 3.5 percent sulfur and has a heat content of 11,800 Btu/lb.

 •    S02 removal efficiency in the scrubber is 90 percent.

 •    No spare scrubbers are incorporated into the cost estimate.

 •    Equipment components included in the design:
           limestone handling
           turbulent contact absorber and associated process equipment
           forced draft (F.D.) fan
           thickener, vacuum filter and associated equipment

 •    Solid waste disposal is performed by outside contractor.  No capital
      investment is included beyond the vacuum filter.

 •    Stack gas reheat is not included.

 •    Particulate control equipment is not included.
                                     2-15

-------
TABLE 2.1.2-6   RADIAN  INDUSTRIAL  BOILER LIMESTONE FGD SYSTEM  INVESTMENT*
Capital Investment, 10 3 $
Boiler Heat Input Capacity
106 Btu/hr
Direct Investment
Raw Materials Handling
S02 Scrubbing
Fans
Solids Separation
Utilities & Service
Total Direct Invest. (TDI)
Indirect Investment
Engineering
Construction & Field Expense
Construction Fees
Startup
Performance Test
Total Indirect Invest. (Til)
Contingencies
Total Turnkey Invest. (TTI) **
Land
Working Capital
Total Cap Invest. (TCI)
1978 $
TCI x 1.21 = 1980 $
'CI (1980 $),103 $/106 Btu/hr
30
59
149
20
160
23
All
98
41
41
8
4
192
121
724
0.6
52
777
940
31.3
75
99
244
40
189
34
606
98
61
61
12
6
238
169
1,013
0.8
72
1,086
1,314
17.5
150
147
368
69
227
49
860
98
86
86
17
9
296
231
1,387
1
106
1,494
1,808
12.1
200
171
401
76
275
55
978
98
98
98
19
10
323
260
1,561
1
126
1,688
2,042
10.2
 *Bases  and  design  scope  given in Tables  2.1.2-4 and  2.1.2-5.
**TTI = TDI  plus Til plus contingencies.
                                     2-16

-------
2.1.2.3  Comparison and Integration of Utility and Industrial Boiler FGD
         System Capital Investment Estimates
     Figure 2.1.2-2 illustrates the dramatic investment difference between
FGD systems for utility and industrial boilers.  The costs shown are those
described in Sections 2.1.2.1 and 2.1.2.2.  Three components of the bases
used for the utility boiler FGD system and industrial boiler FGD system
investment estimates account for most of this difference:

     1.  Equipment components (design scope),
     2.  Algorithms for estimating direct investment and other
         capital requirements,  and
     3.  Equipment installation factors (shop-fabrication vs. field-erection)

The impacts of each of these components will be considered in comparing  the
utility and industrial boiler FGD system cost estimates.  Investments for
industrial and utility systems will be put on the same economic and technical
bases  to determine  if the cost curves form a smooth transition through the
FGD system size range.  Smooth transition would indicate that the basic  tech-
nical  premises (including material and energy balances) and purchased equip-
ment costs are comparable for the two system types.

     The TVA utility boiler FGD system costs were developed for-two different
design scopes:

     1)  "Utility basis" - this design scope includes stack gas reheat,
         spare scrubbers, and an onsite pond for FGD sludge disposal.
         This scope is typical of many planned utility boiler FGD
         systems and was described in Table 2.1.2-2.

     2)  "Industrial basis" - this design scope includes a thickener
         and vacuum filter for waste solids concentration but does
         not include stack gas reheat, spare scrubbers, or an onsite
                                    2-17

-------
         30—1
         20-
Ill
i
LLJ
z
<
E
5
         10—
         0—1
                300-1
             ai
             in
             
-------
         pond.  It is assumed  that a contractor will haul  the sludge
         to an offsite disposal area; the associated costs are
         considered as operating costs.  Although  large utility
         boiler FGD systems are not generally designed this way,
         the results are useful for comparison with industrial boiler FGD
         system costs, since these systems are typically designed in this manner.

As stated above, many industrial boiler FGO systems do not contain stack gas
reheat, spare scrubbers, or an onsite disposal pond.

     Table 2.1.2-7 presents the utility boiler FGD system capital investment
for both design scopes discussed above.  The difference in the capital invest-
ment for the two scopes ranges from $70/KWe to $170/KWe.  The table shows
that adding spare scrubbers for the smaller-sized units has the greatest
impact on capital investment (+$88/KWe), while adding a waste disposal pond,
rather than concentrating the slurry and transporting it away, has the
greatest impact (+$32/KWe) on the larger units.  A breakdown of the direct
and indirect investments and other capital requirements for a utility FGD
system on an "industrial basis" is given in Table 2.1.2-8.   The detailed
premises, material balances, equipment list, and investments and operating
costs are given in Appendix C.   Similar cost data for the "utility basis"
FGD system were presented in Table 2.1.2-3 and Appendix A.

     Figure 2.1.2-3 shows that even with the three major equipment components
subtracted out to yield an "industrial basis" utility FGD system, there are
still significant investment differences between comparable sizes of indus-
trial boiler FGD systems and utility FGD systems on an "industrial basis."
As stated previously, the algorithms used to calculate the indirect investment
and other capital requirements for utility boiler FGD systems are different
from those used for small industrial boiler FGD systems.  In addition some
of the indirect investment and other capital requirement categories  are different
for utility and industrial systems.  The TVA algorithm results in a higher
                                    2-19

-------
    TABLE 2.1.2-7   IMPACT OF DIFFERENT DESIGN SCOPE ON TVA UTILITY BOILER FGD SYSTEM CAPITAL INVESTMENT



N>
1
to
O

Capital Investment, 1980 $
Boiler Capacity 100 MWe 250 MWe 500 MWe 1000 MWe
103$ $/KWe 103$ $/KWe 103 $ $/KWe 103$ $/KWe
"Industrial Basis"** 15,441 154.4 27,093 108.4 50,696 101.4 90,608 90.6
+ Stack Gas Reheat 3,269 32.7 5,707 22.8 9,340 18.7 18,279 18.3
+ Scrubber System Spares 8,843 88.4 10,183 40.7 10,575 21.2 20,735 20.7


+ Pond* 4,810 48.1 10,949 43.8 19,346 38.7 32,405 32.4
"Utility Basis" 32,363 323.6 53,932 215.7 89,947 179.9 162,027 ]62.0
 * This represents the difference between waste ponding vs.  concentrating the waste for offsite disposal.
** "Industrial"  basis  denotes  the removal of stack gas reheat,  scrubbing system spares and onsite waste
   disposal pond.  Clarifiers and vacuum filters are added so that the resulting sludge can be trans-
   ported for offsite disposal.

-------
              TABLE  2.1.2-8
UTILITY BOILER LIMESTONE FGD SYSTEM
INVESTMENT ON AN INDUSTRIAL BASIS*
Capital Investment. 10 3 $
Utility Boiler Capacity, MWe 100
Direct Investment
Raw Materials Handling
SO 2 Scrubbing
Solids Separation (thick-
eners & filters)
Total Direct Investment
Indirect Investment
Engr. Design & Supervision
Construction Expenses
Contractor Fees
Contingency
Fixed Investment
Other Capital Requirements
Startup & Modifications
Interest During Construction
Land
Working Capital
Total Capital Investment
(1980 $}
S/KWe
103$/106 Btu/hr
1,753
4,283
1,767
7,803
702
1,249
390
2,029
12,173
936
1,826
15
491
15,441
154.4
15.4
250
1,866
9,636
2,199
13,700
1,233
2,192
685
3,562
21,372
1,644
3,206
19
852
27,093
108.4
10.8
500
3,845
19,033
2,780
25,659
2,309
4,105
1,283
6,671
40,027
3,079
6,004
27
1,54'9
50,686
101.4
10.1
1000
4,492
37,643
3,746
45,882
4,129
7,341
2,294
11,929
71,575
5,506
10,736
42
2,749
90,608
90.6
9.1
*No spare scrubber
 No stack gas reheat
 Waste disposal pond replaced with clarifiers and filters

 Bases
   3.5% S Coal
   90% S02 Removal
   1980 $
                                     2-21

-------
                       MOTE THE READER SHOULD REFER TO FIGURE 2122 FOR EXPLANATION Of THE RELATIONSHIP BETWEEN THE
                           UTILITY AND INDUSTRIAL BOILER TOO SVSTEM COST CURVES
          30-
g
o>
111
I
z
_l
<
Z
o
                I.
      (0
10
c
      £
      a
          20-
           10-
                ?
           0-1
                    300-
                |r  200—
                    100—
                                                                          LIMESTONE FGD SYSTEM
                                                                          3 35 - 3 5% SULFUR COAL
                                                                          90% SO2 REMOVAL
                                                                 UTILITY SYSTEMS ON A
                                                                   UTILITY BASIS (TVA)
                                                                     (TABLE 2 12-3)
                                                              + POND W/O THICKENERS
                                                                   ABLE 2.1 2-7)
                          INDUSTRIAL SYSTEMS ON AN
                          INDUSTRIAL BASIS (RADIAN)
                                (TABLE"2 1 2-8)
                                                                          UTILITY SYSTEMS ON AN
                                                                          INDUSTRIAL BASIS (TVA)
                                                                              (TABLE 2 1 2-8)
                                      100
                                                I        I       I
                                               200            300

                                           FOR UTILITY BOILER SYSTEMS MWe
                                                                                    400
                                                                                                   500
                                       I
                                                             I
                                                                     I
                                      1000            2000            3000

                                          FOR INDUSTRIAL BOILER SYSTEMS, 10> Blu/hi (heal Input)

                                                        BOILER CAPACITY
                                                                                   4000
                                                                                                  5000
                   Figure 2.1.2-3. Impact of Major Equipment Components On
                   Costs of Large Utility Boiler FGD Systems.
                                                2-22

-------
investment than the Radian algorithm.  The total capital investment for a
small industrial boiler FGD system  (based on the Radian algorithms) can
be approximated by multiplying the  direct investment by 1.75; similarly, the
capital investment for a utility boiler FGD system based on the TVA algorithms
may be approximated by multiplying  the direct investment by 2.0.  Applying
the utility indirect investment algorithm to the industrial direct invest-
ment will increase the total capital investment slightly, as shown in Table
2.1.2-9 and illustrated in Figure 2.1.2-4.

     Finally, significant differences in equipment installation factors
account for further differences in  investment estimates.  Installation
factors are defined as the ratio of the direct investment (i.e., installed
equipment investment) to the purchased equipment cost.  In the Radian study
on small industrial boiler FGD systems, installation factors were multiplied
by purchased equipment costs to give installed, i.e., direct investment
costs.  In the TVA study on large utility boiler FGD systems and large
utility boiler FGD systems on an "industrial basis," materials and installa-
tion labor were actually costed out.  Thus, a more precise method of installa-
tion cost estimation was used in the TVA study.  For purposes of comparison,
installation factors for systems in the TVA study were calculated as follows:

          Total Direct investment - Services and miscellaneous
                       Purchased Equipment Cost

A comparison of the installation factors for small industrial boiler FGD
systems versus large utility boiler FGD systems is given in Table 2.1.2-10.
In general, the industrial boiler system installation factors are lower
because the major components will be shop-fabricated, whereas utility boiler
systems will be almost exclusively field-erected.

     Application of these large FGD system installation factors to the
purchased equipment costs of a small industrial boiler FGD system would
dramatically increase the capital investment for the small industrial boiler
FGD system.  The results of these calculations are given in Table 2.1.2-11
and shown in Figure 2.1.2-5.

                                     2-23

-------
          TABLE 2.1.2-9   INDUSTRIAL BOILER LIMESTONE FGD SYSTEM INVESTMENT
                          USING INDUSTRIAL INSTALLATION FACTORS AND BASED
                          ON TVA INDIRECT INVESTMENT ALGORITHM*
Capital Investment, 103
Boiler Heat Input
Capacity, 106 Btu/hr
Direct Investment
Raw Material Handling
S02 Scrubbing
Fans
Solids Sep. (clarifiers &
vacuum filters)
Utilities & Service
Total Direct Investment
Indirect Investment
Engr. Design & Supervision
Construction Expenses
Contractor Fees
Contingency
Fixed Investment
Other Capital Requirements
Startup & Modifications
Interest During Construction
Land
Working Capital
Total Capital Investment,
1978 $
Total Capital Investment,**
1980 $
TCI (1980 $}, 103 $/10s Btu/hr
30
59
149
20
160
23
411
37
66
21
107
642
49
96
0.4
25
812
983
32.8
75
99
244
40
189
34
606
55
97
30
158
946
73
142
0.6
37
1,199
1,451
19.3
150
147
368
69
227
49
860
77
138
43
224
1,342
103
201
0.9
52
1,699
2,056
13.7
$
200
171
401
76
275
55
978
88
156
49
254
1,525
117
229
1
60
.1,932
2,338
11.7
 *3.5% S Coal
  90% S02 Removal
**TCI (1980 $) = TCI (1978 $) x 1.21
                                    2-24

-------
                       NOTE THE READER SHOULD REFER TO FIGURE 2122 FOR EXPLANATION OF THE RELATIONSHIP BETWEEN THE
                           UTILITY AND INDUSTRIAL BOILER FGO SYSTEM COST CURVES
         30 -
                   300-
     m
     &
         20-
t-   £
en   j
01   5

I   1
Q.

O
         10 -
         00 -I
                   100-
                                 INDUSTRIAL SYSTEMS ON AN
                               INDUSTRIAL BASIS • UTILITY INDIRECT
                              INVESTMENT ALGORITHM (TABLE 2 1 2-9)
                                                 LIMESTONE FGD SYSTEM
                                                 3 35 -3 5% SULFUR COAL
                                                 90% SOj REMOVAL
                                             UTILITY SYSTEMS ON A
                                              UTILITY BASIS (TVA)
                                                (TABLE2123)
                                                               + POND W/O THICKENERS
                                                                      (TABLE 2 12-7)
                + SPARE SCRUBBERS
                      (TABLE 2 12-7)
INDUSTRIAL SYSTEMS ON AN
INDUSTRIAL BASIS (RADIAN)
      (TABLE 2 12-6)
UTILITY SYSTEMS ON AN
INDUSTRIAL BASIS (TVA)
  (T ABLE ^ 12-8)
                                      I
                                     100
                                                     200             300

                                                 FOR UTILITY BOILER SYTEMS MWe
                                                        I
                                                       400
                                I
                               500
                                      I
                                              I
                                                      \
                                \
                                                                     \
                                                                             I
                                     1000             2000             3000

                                          FOR INDUSTRIAL BOILER SYTEMS 10* Blu/tir(heat input)

                                                    BOILER CAPACITY
                                                                                     I
                                                                                    4000
                                                                                                   5000
                   Figure 2.1.2-4. Impact of Using a Utility Indirect Investment
                   Algorithm on Small Industrial Boiler FGO Systems.
                                                  2-25

-------
TABLE 2.1.2-10  LIMESTONE WET SCRUBBING FGD SYSTEM INSTALLATION FACTORS

Raw Material
Handling
S02 Scrubbing
Fans
SMALL
INDUSTRIAL
BOILER
FGD SYSTEMS
1.69
3.11
2.29
LARGE
UTILITY AND
INDUSTRIAL BOILER
FGD SYSTEMS
3.35*
2.14* (Includes Fans)

Solids Separation
                                     Boiler Capacity
V^-Lcu. J..L j.ei a 
-------
     TABLE  2.1.2-11   INDUSTRIAL BOILER LIMESTONE FGD SYSTEM INVESTMENT
                       USING TVA COSTING ALGORITHM FOR BOTH EQUIPMENT
                       INSTALLATION AND INDIRECT INVESTMENT*
Capital Investment, 10 3
Boiler Heat Input
Capacity, 10s Btu/hr
Raw Materials Handling
Scrubbing & Fans
Solids Separation (clarifiers &
vacuum filters)
Sub -Total
Utilities & Services
Total Direct Investment
Total Capital Investment,
1978 $
(TCI = TDI x 1.977)
Total Capital Investment,**
1980 $
TCI, 10 3 $/106 Btu/hr
30
117
122
477
716
43
759
1,501
1,816
60.5
75
196
205
551
952
57
1,009
1,995
2,414
32.2
150
291
317
645
1,253
75
1,328
2,625
3,176
21.2
$
200
340
347
769
1,456
94
1,550
3,064
3,708
18.5
 *3.5% S Coal
  90% S02 Removal
**TCI (1980 $) = TCI (1978 $) x 1.21
                                   2-27

-------
                         NOTE THE READER SHOULD REFER TO FIGURE 2122 FOR EXPLANATION OF THE RELATIONSHIP BETWEEN THE
                             UTILITY 1NO INDUSTRIAL BOILER FGD SYSTEM COST CURVES
           30 —
t-
UJ
2
HI
z
_l
<
E
O
a
<0
Ul
£
           20-
           10-
       E
       O
           0 _|
                                      INDUSTRIAL SYSTEMS ON AN
                                       INDUSTRIAL BASIS (RADIAN)
                                     UTILITY INSTALLATION FACTORS
                                  AND INDIRECT INVESTMENT ALGORITHM
                                            (TABLE 2 12-11)
                                                                       LIMESTONE FGD SYSTEM
                                                                       3 35 - 3 5% SULFUR COAL
                                                                       90% SO; REMOVAL
                     300-
                 £   ZOO-
                 'S
                 CO
                     100-
                                                                         UTILITY SYSTEMS ON A
                                                                          UTILITY BASIS (TVA)
                                                                            (TABLE 2 12-3)
                                                 SPARE SCRUBBERS
                                                      TABLE212~7)
    INDUSTRIAL SYSTEMS ON AN
 INDUSTRIAL BASIS - UTILITY INDIRECT
INVESTMENT ALGORITHM (TABLE 2 1 2-9)

 INDUSTRIAL SYSTEMS ON AN
  INDUSTRIAL BASIS (RADIAN)
       (TABLE 2 1 2-6)
                                                                 UTILITY SYSTEMS ON AN
                                                                 INDUSTRIAL BASIS (TVA)
                                                                     (TABLE 2 12-8)
                                        I
                                       100
                                                       200
                                                                 I
                                                                300
                                                                                       I
                                                                                      400
                                                FOR UTILITY BOILER SYSTEMS MWe
                                        r
                                       1000
                                         I
                                                        r
                                                      2000
                               I
  I
3000
I
        I
       4000
                                                                      I
                                                                     500
                                                                                                     5000
                                        FOR INDUSTRIAL BOILER SYSTEMS. 10* Btu/hr (heal input)

                                                      BOILER CAPACITY
              Figure 2.1.2-5. Impact of Using Large System Installation Factors
              and Utility Indirect Investment Algorithm on Small Industrial Boiler
              FGD Systems.
                                                2-28

-------
     Figure 2.1.2-6 presents the seven curves shown in Figure 2.1.2-5 on a
log-log plot.   The consistency of the cost data can be best observed on
this type of plot.  Note also that each individual cost data point is also
given in this figure.  The dotted line connects the two curves (for the
industrial and utility boiler FGD systems) that have been put on the same
basis.

     Figure 2.1.2-6 illustrates that a reasonably continuous capital
investment curve as a function of boiler capacity can be obtained when the
TVA utility and Radian industrial boiler FGD system estimates are put on the
same basis (i.e., the following items made identical for both cases):

     1)   Design scope
     2)   Indirect investment algorithms
     3)   Equipment installation factors

     The dotted line does not pass through the 100 MWe FGD cost data point.
The TVA cost estimates are somewhat high for facilities in the 100 MWe
capacity range because some pieces of process equipment are oversized for
the 100 MWe scrubber case.  This occurs primarily in the raw materials
handling and S02 absorber areas where the smallest capacity process equipment
(for which cost estimates are known) are larger than required.  No attempt
was made to analyze the magnitude of this overestimate but it is expected
that the difference is comparable to that shown in Figure 2.1.2-6.

     The above discussion shows that the basic material and energy balances
and purchased equipment costs are reasonably consistent for the utility and
industrial boiler FGD systems.  However, any or all of the factors listed
above are likely to be legitimately different for industrial and utility.
boiler FGD systems.  First, environmental regulations and economy of scale
will likely cause the two systems to be designed differently.  Second, the
indirect investments for the two types of systems will be different,
especially for interest during construction and construction expenses.
Finally, shop-fabrication of many components of industrial systems will
                                     2-29

-------
        100-1
        50-
 8
 CO
 CD
  LU

  I
  LU
  <
  (L
  o
i 10-
         5-
                            INDUSTRIAL SYSTEMS ON AN
                            INDUSTRIAL BASIS IRAOIANi
                           UTILITY INSTALLATION FACTORS
                          4 INDIRECT INVESTMENT ALGORITHM
                               (TABLE 2 : 2111
                                          LIMESTONE FGD SYSTEM
                                          3 35- 3 5% SULFUR COAL
                                          90% SO2 REMOVAL
   INDUSTRIAL SYSTEMS ON AN
 INDUSTRIAL BASIS UTILITY INDIRECT
INVESTMENT ALGORITHM (TABLE 2 ! 2 91
           INDUSTRIAL SYSTEMS ON AN
           INDUSTRIAL BASIS (RADIAN)
               (TABLE 2 I 2-6)
                                          POND WO THICKENERS
                                            (TABLE 2 1 2 71
                             SPARE SCRUBBERS
                             (TABLE 2127)
                                               - REHEAT   «L
                                              (TABLE 2 I 2 7i	-^
                                     UTILITY SYSTEMS ON AN
                                     INDUSTRIAL BASIS (TVAI
                                      EXTRAPOLATED TO 20
                                      MWe CROM 100 MWe
                                                                 UTILITY SYSTEMS ON «
                                                                  UTILITY BASIS ITVAI
                                                                   (TABLE 2123.
                                                              INDUSTRIAL SYSTEMS ON AN
                                                              INDUSTRIAL BASIS IRAOIANi
                                                                  (TABLE 2'28l
           10
                           I
                          50
                    I
                   100
                                          1
                                          500
                                         1000
                                                        5000
                                   BOILER HEAT INPUT 10« Btu/hr
                                 10               50     100
                                    FOR UTILITY BOILERS MWe

                                   BOILER CAPACITY
                                                                       500
                                                                             1000
NOTE:   Utility boiler FGD unit  investment estimates  are provided  for boiler
capacities  of 100-500 MWe and are expressed as dollars per  106 Btu/hr of
capacity assuming  a plant heat  rate of  10,000 Btu/kwh.  Industrial boiler
FCD  system  estimates are  also expressed as dollars per 10s  Btu/hr of boiler
capacity.   The utility  and industrial boiler  investment and capacity scales
are  interchangeable if  the same 10,000  Btu/kwh conversion  factor  is assumed.
This is a close approximation of the heat rate for most utility plants.
            Figure 2.1.2-6 Comparison of All Cases for Limestone Wet
                       Scrubbing FGD System Investment.
                                        2-30

-------
result in lower installation costs for these systems compared to the field-
erection costs for utility systems.   Therefore, capital investments for
industrial and utility boiler FGD systems are not expected to yield a
continuous curve throughout the boiler capacity range.
                                     2-31

-------
2.1.2.4  Comparison of TVA Utility Boiler FGD System Capital Investment
         Estimates with Actual Installed FGD System Investment

     Capital investment estimate results for large utility boiler FGD
systems  (Table 2.1.2-3) were compared with costs for actual installed
systems.  Recently, PEDCo11 analyzed the capital investment for installed
utility FGD systems where economic data were available.   These results were
adjusted by PEDCo where possible so that they would be  on a comparable basis,
i.e., so that the same type of equipment is considered  and the indirect
investment charges are calculated in the same manner and contain the same
components.  Four new installations were found that were comparable to the
model used in the TVA capital investment study (i.e.,  limestone wet scrubbing,
3.5% sulfur coal, and 90% SC^ removal).  Comparison of  PEDCo's results with
the TVA estimates shows that the PEDCo results were about 36 percent lower
than those predicted by the TVA model (see Table 2.1.2-12).

     However, the Utility FGD Survey12 shows that these installations are
not  on  the same  equipment basis as the TVA study, i.e.  some systems do not
have stack gas reheat, none have spare scrubbers, and all were permitted
before  the RCRA  regulations were passed.  In addition, it will be shown in
Section  4  that the PEDCo indirect investment algorithm yields a lower tptal
capital  investment than the TVA algorithm by a factor of 2.0/1.8, or
11 percent.

     Thus  the PEDCo results required  further adjustments to put them on the
same basis as the TVA  study* i.e., costs for additional equipment and more
sophisticated disposal pond design were added where necessary,and the indi-
rect investment  component was adjusted.  This was accomplished by using the
TVA  study  (Table 2.1.2-7) to add to the total investment for the "missing" equip-
ment components  and increasing the total capital investment of the PEDCo results
by 11 percent .    For  example, TVA estimated that their "new pond" design
capital  investment is  about $12/KW higher than for the previous pond designs.
Results  of these adjustments (Table 2.1.2-13) show an average deviation of
about one  percent with a maximum  deviation of about = 10 percent.
                                    2-32

-------
       TABLE 2.1.2-12   COMPARISON OF PEDCo ADJUSTED CAPITAL INVESTMENT WITH TVA ESTIMATES FOR COMPARABLE
                       OPERATING FGD SYSTEMS
                    Boiler                   Coal
                   Capacity,    New or  Sulfur Content    S02
Plant Description     MWe	Retrofit	Wt.%	Removal
                                                     Investment,  $/KMe,  IQftfl $	
                                                    PEDCo           TVA
                                              Adjusted Estimate   Estimate*	A,%
Central Illinois
  Light
Duck Creek 1
378
3.30
85
115
 185
-37.8
Indianapolis Power
  & Light
Petersburg 3
532
3.25
85
148
 180
-17.8
Springfield City
  UtUities
Southwest 1
194
3.50
80
134
240
-44.1
Southern flllnois
  Power Corp
Marion 4
184
3.50
89
140
247         -43.3
                                                                                              Avg A  -35.!
*Table 2.1.2-3 and Figure 2.1.2-3

-------
TABLE  2.1.2-13
                         COMPARISON  OF  FINAL ADJUSTED  PEDCo  CAPITAL  INVESTMENT  TO TVA  ESTIMATES FOR
                         SIMILAR OPERATING  FCD  SYSTEMS

New or Coal,
Plant Description HWe Retrofit Z S
Central Illinois 378 N 3.30
Light
Duck Creek 1
Indianapolis Power 532 N 3.2S
& Light
Petersburg 3
Springfield City 194 N 3. SO
Utilities
Southwest 1
Southern Illinois 184 N 3. SO
Power Corp.
Marlon 4
Investment. S/KUe.
Indirect
SO, PEDCo Investment*
Removal. Z Adjustment*** Adjustment
65 113 128


85 148 164


80 134 149


89 140 1S6


1980 9
Spare
+ Scrubber + Reheat + New Pond**- Total
23 19 12 184


21 - 12 197


57 - 12 218


60 24 12 2S2



TVA
Estimate
183


180


240


247

Avg A

A.I
0


+9.4


-9.2


+2.0
	
+0.6X
                          2.0
  •Adjustment - PEDCo Adjustment * y^jf

 "All four facilities have waste disposal ponds.  The $12/KUe adjustment  represents the Inc
  pond designs ss reflected by the current TVA pond model ("new pond") compared to previous

•••From Table 2.1.2-12.
                                                                     le Increased cost of RCRA-approved ponds  compared to previous
                                                                     —••	models.

-------
     These results suggest that the TVA estimating program can closely
predict actual installed investment, when actual installations are put on
the same equipment basis and the TVA indirect investment algorithm is used.
However, this conclusion is based only on a study of four installations and
a capacity range of 184 to 532 MWe.
                                  2-35

-------
2.1.2.5  Equipment on Actual Installed FGD Systems

     Since the previous section showed that all utility FGD systems do not
contain the same equipment, the sixty-two operational utility FGD systems13
were surveyed to determine (1) how many systems have scrubbing spares and
reheat, (2) the type of waste disposal used, and (3) whether the included
equipment is a function of FGD system size.  The results of this survey are
shown in Table 2.1.2-14 and Figure 2.1.2-7.  An estimated thirty percent of
the systems have spare scrubbers, while no units less than 250 MWe have
spares.  Most of the units have stack gas reheat.  About 66 percent of the
units pond the waste, and 34 percent landfill.  About half of the units
pump the waste to disposal, and one-third truck the waste; the remaining
20 percent did not specify  waste transportation procedures.  However, for
planned facilities, the pond/landfill ratio shifts from 66/34 to 42/58.  In
future utility boiler FGD unit economic studies, these results should be
used as a guide for selecting the FGD system design scope as a function of
capacity.
                                   2-36

-------
TABLE 2.1.2-14   EQUIPMENT SUMMARY FOR 62 OPERATIONAL UTILITY FGD SYSTEMS
Spare Scrubbers
No.
Yes 12
No 33
Unsure
Probably Yes 7
Probably No 10
62
Reheat
No.
Yes 53
No 3
DNA* 6
62
Waste Disposal (By site)
Percent
19
54
<^^M^
11
16
100
Percent
85
5 —
10
100



	 ^ 30% with spare
scrubbers



	 ^^ Almost all reheat



• Operational Units (No. /Percent)
Pump
Landfill 2/6%
Pond 15/43%
TOTAL 17/49%
• Planned Units
No.
Landfill
On-site 4
Off-site 6
Unknown 8
Pond 13
31
Truck
8/23%
3/9%
11/31%

Percent

13 -1
19 > 58
26 J
42
100
Unknown Total
2/6% 12/34%
5/14% 23/66%
7/20% 35/100%





* Data Not Available
                                    2-37

-------
to

00
oo
OT

gj

5
         PUMP
        TRUCK
      I-    NO

      HI
      I
      UJ   vcc
      oc   YES
       DC
       UJ
       CD
       CO
       3
       CE
       o
       OT
       HI
       DC
       <
       Q.
       in
    NO



    YES
               TRUCK-OFF <250 MWe
               ALWAYS REHEAT
NO SPARE SCRUBBERS<250
                                                                     in

                                                                     §
                                                                     §
                   100
                    200
                  300
400
500
                                              MWe
600
700
800
900
1000
                 Figure 2.1.2-7.  Equipment on 62 Operational Utility Boiler
                        FGD Systems.

-------
2.1.3  Limestone FGD System Annual Operating Cost Estimates

     An evaluation of utility and industrial boiler FGD system annual
operating costs was performed in a manner similar to the analysis of capital
investment in Section 2.1.2.

2.1.3.1  Utility Boiler FGD System Annual Operating and Maintenance Cost
         Estimates

     At the same time that the capital investment for utility boiler FGD
systems was being developed, TVA also estimated annual operating and
maintenance (O&M) costs.*  The economic assumptions for a limestone FGD
system with 90 percent S02 removal from a boiler firing 3.36  percent sulfur
coal are outlined in Table 2.1.3-1, while the system design scope is described
in Table 2.1.2-2.  First year operating and maintenance (O&M) costs are given
in Table 2.1.3-2 and illustrated in Figure 2.1.3-1.  Detailed assumptions,
material balances, equipment lists, and economic results are given in
Appendix A.

     Annual revenue requirement, i.e. annual O&M costs plus capital-related
costs (such as depreciation, interest-on-debt, return-on-equity) is not
evaluated in this section due to the many different procedures for annualizing
capital investment.  However, TVA estimates for annual revenue.requirements
(ARR) for each FGD case are presented in  the appropriate  appendices.

     TVA procedures for developing the ARR are summarized  below:

     1.   Obtain first year annual O&M costs.
* Includes raw material, labor, supervision, utilities, maintenance, chemical
  analyses, and overhead costs.  Does not include capital-related costs.
                                    2-39

-------
Table  2.1.3-1   TVA UTILITY  BOILER  LIMESTONE FGD  SYSTEM ECONOMIC  PREMISES
                AND ASSUMPTIONS
1.
2.
3.
Limestone
Operating Labor and Supervision
Utilities
$8/ton
$12.50/hr
            Process Water                       $0.12/ 10 gal
            Electricity                         $0.029/Kwh
            Steam                               $2.00/ 106 Btu

     4.   Maintenance Labor and Material        8% of  TDI

     5.   Chemical Analyses                     $17/hr*

     6.   FGD Capacity, MW            100    250   500    1000
          No. of Analysts              223      4

     7.   Solid Waste Disposal

          "Utility Basis" - On-site  disposal

          "Industrial Basis"  - $15/ton paid to  outside contractor

     8.   Plant & Administrative  Overhead       60% *  (Conversion  Cost** minus
                                                Utilities)
     9.   Plant Material Cost Indices

                     1978             240.6
                     1980             286.1
                     1981             309.3
                     1982             333.7

     10.   First year costs expressed in 1981  $.

     11.   Capacity Utilization Factor is 0.54.
 * Annual  Cost  for  chemical analyses =

  2080 	, °urs	   *   /Capacity  Factor   *   ^	  *  No.  of  Analysts
       analyst • year                           hour

**Conversion Costs  include labor, utilities,  maintenance,  and analyses.
                                    2-40

-------
TABLE  2.1.3-2
UTILITY BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
AND MAINTENANCE COSTS*
                                          Annual  O&M Cost.  103  $/Yr
 Boiler Capacity
               MWe  100
250
500
1000
Direct Costs
  Raw Material
    Limestone                         174        436        872       1,744
  Conversion Costs
    Op. Labor &  Supervision           172        260        356         486
    Utilities
      Process Water
      Electricity
      Steam
    Maintenance  Labor & Materials
    Analyses
    TOTAL DIRECT COSTS              1,940      3,560      6,324      11,800
3
264
166
1,109
52
9
604
414
1,785
52
18
1,201
829
2,970
78
38
2,343
1,657
5,428
104
 Indirect  Costs


Overheads
Plant & Administrative
Total 1st Yr O&M Costs**

*


Mills /Kwh
$/106 Btu***
1981 $
3.5% S Coal
90% S0_ Removal

800
2,740
5.79
0.58


A 	 1

1,258
4,818
4.07
0.41


1 TT 	

2,042
8,366
3.53
0.35




3,611
15,411
3.26
0.33



   0.54  Capacity  Factor
                          Potential  Annual  Use at  Maximum Capacity
 **Direct  plus  Indirect  Costs
***Assuming a plant heat rate of 10,000 Btu/kwh.
                                    2-41

-------
   15-,
                                                    LIMESTONE FGD SYSTEM

                                                    3 36% SULFUR COAL
                                                    90% SO2 REMOVAL
   10-
o
=   5-
                                UTILITY SYSTEMS ON A

                                 UTILITY BASIS (TVA)
                               • (0 54 CAPACITY FACTOR)
                                   (TABLE 2 1 3-2)
                   I
                  100
 I
200
 r
300
                                  PROCESS SIZE MWe
 I
400
 I
500
       Figure 2.1.3-1. Utility Boiler Limestone FGD System First-Year
                  Operating and Maintenance Costs.
                                     2-42

-------
     2.   Levelized  O&M  costs  equal   first  year  annual  O&M *  levelization

         factor.*


     3.   Levelized  annual  capital-related  charges  equal   14.7  percent  of

         the  total  capital investment.


     4.   Levelized  annual  revenue requirement equals  the  sum of  items

         2  and  3 above.
* For the cases in Appendices A and C,  the levelizing factor is  1.886.   This
  factor is based on a 30-year equipment life,  6 percent annual  inflation and
  a discount rate of 10 percent.  Levelizing factors for other economic
  assumptions can be calculated by the  algorithm shown in EPRI's Technical
  Assessment Guide.1u
                                    2-43

-------
2.1.3.2  Industrial Boiler FGD System Annual Operating and Maintenance Cost
         Estimates

     The annual O&M costs* for limestone FGD systems on small industrial
boilers (30 to 200 x 106 Btu/hr) were estimated in the FGD ITAR.15
The assumptions used in the calculations are given in Table 2.1.3-3.  As
in the capital investment comparison, these assumptions are different from
those used by TVA for large utility boiler FGD systems.  These assumptions
lead to differences in utility and industrial FGD system O&M cost estimates
for comparably sized FGD systems.

     The first year costs given in Table 2.1.3-4 and shown in Figure 2.1.3-2
are different from those reported in the ITAR.16  The maintenance labor
and material plus the general and administrative overhead (G&A),  both
percentages of the investment, are higher because of the adjusted capital
investment, as described in Section 2.1.2.  In addition, the solid waste
disposal cost was reduced to $15/ton from $40/ton as reported in  the ITAR.
A recent study17 showed this lower figure to be more realistic.
* Includes raw material, labor, supervision, utilities, maintenance, solid
  waste disposal, and overhead costs.  Does not include capital-related costs.
                                    2-44

-------
TABLE 2.1.3-3  RADIAN INDUSTRIAL BOILER LIMESTONE FGD SYSTEM ECONOMIC
               ASSUMPTIONS
     1.   Crushed Limestone                    $13/ton
     2.   Operating Labor & Supervision        $12.02/hr
     3.   Utilities
            Process water                      $0.15/ 103  gal
            Electricity                        $0.0258/kwh
     4.   Maintenance Labor & Material         8% * TDI*
     5.   Chemical Analyses                    None
     6.   Solid Waste Disposal                 $15/ton (wet) paid to
                                               outside contractor

     7.   Overhead
            Payroll Overhead                   30% * (Operating Labor &
                                               Supervision
            Plant Overhead                     26% * (Operating Labor &
                                               Supervision plus Maintenance
                                               Labor and Materials)
            G&A                                4% x TDI*
     8.   First year O&M costs are expressed in 1978 $ and 1981. $.
     9.   Capacity Utilization Factor is 0.60.
*TDI = Total Direct Investment
                                     2-45

-------
TABLE 2.1.3-4
INDUSTRIAL BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
AND MAINTENANCE COSTS USING RADIAN MATERIAL AND OPERATING
COSTS AND OVERHEAD ALGORITHM*
Boiler Heat Input Capacity
106 Btu/hr
Direct Costs
Raw Material
Limestone
Conversion Costs
Operating Labor
Supervision
Utilities
Process Water
Power
Maint. Labor & Materials
Solid Waste Disposal
TOTAL DIRECT COSTS
Indirect Costs
Payroll
Plant
G&A
TOTAL INDIRECT COSTS
Total 1st Yr. O&M
$/106 Btu (1978$)
$/106 Btu (1981$)
Annual
30

10

105
21

0.2
7
33
28
204
38
40
31
109
313
1.99
2.56
Cost, 103
75

24

105
21

0.7
18
48
71
288
38
44
43
125
413
1.05
1.35
$/Yr
150

49

105
21

1
36
68
143
423
38
48
60
146
569
0.72
0.93

200

65

105
21

2
42
78
190
503
38
50
68
156
659
0.63
0.81
*1981$ = 1978$ x 1.285
 0.60 Capacity Utilization  Factor
 3.5% S Coal
 90%  S02 Removal
                                   2-46

-------


w

00
O
M"
C/3
0

^_
oO
0
CC
^
LLJ
>•
(_L

QC
U.



1 50 —
__

5 —
>
a —
2 —
Ul
«5 100 —
u>
X —
Ul
_j
5 -
0)
< ~~
QC
k- —
U)
§ 050 —
z
(E _
0
U.
—
—

5~l
_J
c
s
«

in" —
S 10-
in
in —
rr
Ul _
1 _
f

I 5I
O
u. _
-
-
—










LIMESTONE FGD SYSTEM
3 35 -3 5% SULFUR COAL
90V. SO, REMOVAL


INDUSTRIAL SYSTEMS ON AN
INDUSTRIAL BASIS (RADIAN)
f 060 CAPACITY FACTOR)
/ (TABLE 2 1 3-4)



UTILITY SYSTEMS ON AN
UTILITY BASIS fTVA)
,- (0 54 CAPACITY FACTOR)
^-•^^^ / (TABLE 2 1 3-2)
^^""""""""""'^^•fc^ J
—JL 	






















2
i
—
                               100
                                            200          300

                                         FOR UTILITY BOILER SYSTEMS MWe
                                                                     400
                                                                                 50C
                                      I
                                             I
                                            2000
                                                   I
                                                         I
                                                               I
                               1000          2000          3000

                                 FOR INDUSTRIAL BOILER SYSTEMS IDS Blu/hr (heal input)

                                            BOILER CAPACITY
                                                                     4000
                                                                                 5000
NOTE:  Utility boiler FGD unit  annual O&M estimates are provided  for'boiler
capacities  of  100-500 MWe and are expressed as  mills/kwh.  Industrial boiler
FGD system  estimates are provided for boiler  heat  input capacities  of 30-200 x
106 Btu/hr  and are expressed as $/106 Btu.  The utility and insutrial boiler
annual O&M  and capacity scales  are interchangeable if a 10,000 Btu/kwh
conversion  factor is assumed.   This is a close  approximation of the heat rate
for most  utility plants.
           Figure 2.1.3-2. Differences in First-Year Operating and
           Maintenance Costs for Utility and Industrial Boiler FGD Systems.
                                     2-47

-------
2.1.3.3  Comparison and Integration of Utility and Industrial Boiler FGD
         System Annual O&M Cost Estimates

     Annual O&M cost estimates were evaluated using the same methods as those
used for comparing capital investment; i.e., small industrial and large
utility FGD system cost estimates were put on the same economic and financial
bases to determine if the cost curves form a smooth transition through the
FGD system size range.  Smooth transition of the cost curves would indicate
that the basic technical premises (including material and energy balances
and manpower required to operate the system) for the two system types are
comparable.

     In Figure 2.1.3-2, visual extrapolation of the cost curve for utility
systems to the industrial boiler system cost curve gives a possible smooth
transition from 100 MWe to 20 MWe.  As discussed previously (Section 2.1.2.3),
TVA estimated the "industrial basis" for large utility boiler FGD systems
by subtracting costs for spare scrubbers and stack gas reheat, and replacing
the waste disposal pond with a solids concentration and trucking system.
Solid waste disposal costs were taken as $157ton (the same as in Radian's
industrial boiler system study).  The annual operating and maintenance costs
for this industrial-based design scope are given in Table 2.1.3-5 and
illustrated in Figure 2.1.3-3.  Visual extrapolation of the industrial-based
curve for large utility boiler FGD systems shows a marked difference in
annual costs between large utility and small industrial boiler FGD
systems.

     Tables 2.1.3-1 and 2.1.3-3 show some differences in raw material prices,
labor rates, utility prices, and algorithms used to calculate maintenance
labor and material overheads.  However, in most cases these differences are
not large.  The industrial boiler FGD system was put on the same cost basis
as that in the TVA study by (1) using raw material prices, labor rates, and
utility prices from the TVA study, and (2) using the TVA algorithm to calculate
maintenance labor, material, and overhead costs.  Material balances and
operating labor hours were the same as those used in Radian's analysis of
                                    2-48

-------
 TABLE  2.1.3-5  UTILITY  BOILER  LIMESTONE  FGD  SYSTEM* FIRST YEAR OPERATING
               AND  MAINTENANCE COSTS  ON  AN INDUSTRIAL BASIS**
Boiler Capacity,
Direct Costs
Raw Material
Limestone
Conversion Costs
Op. Labor & Supervision
Utilities
Process Water
Electricity
Maintenance
Labor & Materials
Analyses
Sludge Disposal
($15/wet ton)
TOTAL DIRECT COSTS
Indirect Costs
Overheads
Plant & Admin.
Total First Year O&M
Mills /Kwh
S/106 Btu
First
MWe 100

194

342

5
287

624
55
951
2,458

1,183
3,641
6.93
0.69
Year Annual
250

484

435

12
653

1,096
55
2,375
5,109

2,376
7,486
5.70
0.57
O&M Cost,
500

969

536

24
1,294

2,053
82
4,751
9,708

4,453
14,161
5.39
0.54
103 $/Yr
1000

1,937

674

47
2,520

3,671
110
9,502
18,459

8,373
26,833
5.11
0.51
 *3.5Z Sulfur Coal
  90%  S02 Removal
  0.60 Capacity Factor
  1981 $
**No space scrubbers
  No stack gas reheat
  No waste disposal pond
                                    2-49

-------
                        NOTE. TH6HEADEF SHOULD REFER TO FIGURE 2.1 3 J FOR AN EXPLANATION OF THE RELATIONSHIP BETWEEN
                           THE UTILITY AND INDUSTRIAL BOILER FGO SYSTEM COST CURVES.
        ISO-,
        100-
o
O
5
00
O
tr
i
LL
I
      |E 050-
      cn
           2  10-
           Iti
           
-------
small boiler FGD systems.  The results are given in Table 2.1.3-6 and
illustrated as Figure 2.1.3-4.  The curve for this data is lower than the
curve for the industrial data only.  Visual extrapolation shows a large
discontinuity between the curve for industrial boiler system using the TVA
cost basis and utility boiler system using the Radian industrial design scope.

     Further examination shows that the maintenance labor, material and
overhead costs are a significant portion of the O&M costs.  Maintenance
costs are generally estimated as a percentage of investment.  Overhead costs
are based on direct costs (which include maintenance), thus making O&M
costs very sensitive to investment.  The maintenance costs for an industrial
boiler FGD system (Table 2.1.3-6) were calculated with the utility indirect
investment algorithm and using investment on an industrial boiler basis
design scope (see Table 2.1.2-9) but not including the higher installation
costs for field-fabrication/erection (Table 2.1.2-11).  Using these invest-
ment figures (Table 2.1.2-11) to calculate maintenance costs, significantly
higher costs are obtained for the small industrial boiler FGD systems.  These
results are given in Table 2.1.3-7 and illustrated in Figure 2.1.3-5.

     Figure 2.1.3-6 presents  the five curves shown in Figure 2.1.3-5 on a
log-log plot.  The consistency of the cost data can best be observed on this
type of plot.  Note also that each individual cost data point is also given
in  the figure.  The dotted line connects the two curves (for the industrial
and utility boiler FGD system) that have been put on the same Basis.

     Figure 2.1.3-6 illustrates that a reasonably continuous first year O&M
cost curve as a function of FGD capacity can be obtained when utility and
industrial boiler FGD systems are put on the same basis (i.e., the following
items are made identical for both cases):

     (1)   Design scope
     (2)   Indirect investment algorithms
     (3)   Equipment installation factors
     (4)   Unit costs for raw materials, labor, utilities,  solid waste
           disposal, etc.
                                     2-51

-------
TABLE 2.1.3-6   INDUSTRIAL BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
                AND MAINTENANCE COSTS USING TVA MATERIAL AND OPERATING COSTS
                PLUS OVERHEAD ALGORITHM (RADIAN INVESTMENT BASIS)
Boiler Heat
Input Capacity
106 Btu/hr
Direct Costs
Raw Material
Limestone
Conversion Costs
Operating Labor & Supervision
Utilities
Process Water
Electricity
Maintenance Labor & Materials
Analyses
Sludge Disposal
TOTAL DIRECT COSTS
Indirect Costs
Overheads
Plant & Admin.
Total First Year O&M
$/106 Btu
Annual
30

6

126

0.2
8
40
7
28
215

121
336
2.13
O&M Cost,
75

15

126

0.6
20
59
14
71
288

151
439
1.11
103 $/Yr
150

30

126

0.8
40
83
21
143
444

224
668
0.85

200

40

126

1.6
47
95
27
190
527

263
790
0.75
Bases

 1981 $
 3.5% Sulfur Coal
 90%  S02 Removal
 0.60 Capacity Utilization Factor
                                   2-52

-------
               NOTE. THE READER SHOULD REFER TO FIGURE 2122 FOR AN EXPLANATION OF THE RELATIONSHIP BETWEEN
                   THE UTILITY AND INDUSTRIAL BOILER FCD SYSTEM COST CURVES
ISO-
100-
f
s  10-
050-
         §
            5-
  0-1
                                                                  LIMESTONE FGD SYSTEM
                                                                  335-35% SULFUR COAL
                                                                  90% SO2 REMOVAL
INDUSTRIAL SYSTEMS ON AN INDUSTRIAL BASIS
       TVA PRICES AND ALGORITHMS
          (0.60 CAPACITY FACTOR)
             (TABLE 2 13-6)

     INDUSTRIAL SYSTEMS ON AN
     • INDUSTRIAL BASIS (RADIAN)
       (0 SO CAPACITY FACTOR)
          (TABLE 2 1 3-4)
                                                                UTILITY SYSTEMS ON AN
                                                              INDUSTRIAL BASIS (TVA • WITH
                                                            RADIAN SLUDGE DISPOSAL COSTS)
                                                                (0 6 CAPACITY FACTOR)
                                                                   (TABLE 2 13-5)
                                              , UTILITY SYSTEMS ON A UTILITY BASIS (TVA)
                                                (0 54 CAPACITY FACTOR) (TABLE 2.1 3-2)
                               I
                              100
                                              200
                                      \
                                     300
                                                                             400
                                                                                      \
                                                                                     500
                                         FOR UTILITY BOILER SYSTEMS MWe
                               I
                              1000
                      r
                     2000
                                              I
                                                      I
                                                     3000
                                                              I
                                                                             4000
  I
5000
                              FOR INDUSTRIAL BOILER SYSTEMS 108 Blu/hi (heal mpul)

                                            BOILER CAPACITY
          Figure 2.1.3-4. Impact of Putting Small Industrial Boiler FGD
          Systems on a Large Utility Boiler FGD System Basis.
                                      2-53

-------
TABLE 2.1.3-7  INDUSTRIAL BOILER LIMESTONE FGD SYSTEM FIRST YEAR OPERATING
               AND MAINTENANCE COSTS USING TVA MATERIAL AND OPERATING COSTS
               PLUS OVERHEAD ALGORITHM (TVA INVESTMENT BASIS, i.e.
               INSTALLATION FACTORS)
Boiler Heat
Input Capacity
106 Btu/hr
Direct Costs
Raw Material
Limestone
Conversion Costs
Operating Labor & Supervision
Utilities
Process Water
Electricity
Maintenance Labor & Materials
Analyses
Sludge Disposal
TOTAL DIRECT COSTS
Indirect Costs
Overheads
Plant & Administration
Total First Year O&M
$/106 Btu
Bases
1981 $
3.5% Sulfur Coal
90% S02 Removal
First
30

6

126

0.2
8
73
7
28
248

140
388
2.46


Year Annual O&M Cost, 103
75 150

15 30

126 126

0.6 0.8
20 40
98 129
14 21
71 143
345 490

185 251
530 741
1.34 0.94


$/Yr
200

40

126

1.6
47
160
27
190
592

301
893
0.85


 0.60  Capacity Utilization  Factor
                                   2-54

-------
                       NOTE THE READER SHOULD REFER TO FIGURE 2.1 3-2 FOR AN EXPLANATION OF THE RELATIONSHIP BETWEEN
                           THE UTILITY AND INDUSTRIAL BOILER FGD SYSTEM COST CURVES
        ISO'
5
CO
in
8
O
cr
LU
100-
     en
     e
     IE  050-
     in

     \

     \     '
          o-J
                    15-
        5   10-
        
-------
           10-1
            5-
     en
     O
     U
     O  A

     CE

     UJ
CE

LU
5-
                                             LIMESTONE FGD SYSTEM
                                             3 35 - 3 5% SULFUR COAL
                                             90% SO, REMOVAL
                         INDUSTRIAL SYSTEMS ON AN
                        INDUSTRIAL BASIS TVA PRICES i
                        ALGORITHMS WITH UTILITY TYPE
                         INVESTMENT (TABLE 2 I 1 71
                 INDUSTRIAL SYSTEMS ON AN
                INDUSTRIAL BASIS TVA PRICES 4
                 ALGORITHMS ITABLE 2 13«
                                                     UTILITY SYSTEMS ON AN
                                                    INDUSTRIAL BASIS OVA WITH
                                                   RADIAN SLUDGE DISPOSAL COSTS!
                                                     10 60 CAPACITY FACTOR)

                                                        (TA8LE2 l 3-5)
                              INDUSTRIAL SYSTEMS ON AN
                              INDUSTRIAL BASIS (RADIAN)

                                  (TABLE 2 1 XI
                                           UTILITY SYSTEMS ON AN

                                           INDUSTRIAL BASIS (TVA)
                                            EXTRAPOLATED TO 20

                                            MWe FROM 100 MWa
                                                        UTILITY SYSTEMS ON A
                                                        UTILITY BASIS (TVA)

                                                       10 M CAPACITY PACTORl

                                                          ITABLE 2 1121
             10
                             50
                                   100             500     1000

                                     BOILER HEAT INPUT 10« Btu/hr
                                                                        5000
                                                                               10000 2
                             I       I                I      I
                             5      10              50     100

                                       FOR UTILITY BOILERS MWe
                                                             500
                                                                   1000
                                  BOILER CAPACITY
NOTE:   Utility boiler FGD unit  annual O&M estimates are provided  for boiler
capacities  of 100-500 MWe and are expressed as  $/106 Btu assuming  a plant
heat  rate of  10,000 Btu/kwh.  Industrial boiler FGD system estimates are
provided for  boiler heat  input  capacities of 30-200 x  10s Btu/hr and are
expressed as  $/106  Btu.   The utility and industrial boiler capacity scales
are interchangeable if the same 10,000  Btu/kwh  conversion factor is
assumed.  This is a close approximation of the  heat rate for  most  utility
plants.
            Figure 2.1.3-6. Comparison of All Cases for Wet Limestone
                 Scrubbing  FGD System  First-Year Operating and
                                Maintenance Costs.
                                          2-56

-------
However, any or all of these factors are likely  to be significantly different
for industrial and utility boiler FGD systems.   First, environmental regula-
tions and economy of scale will likely cause  the two systems to be designed
differently.  Second, the indirect investments for the two types of systems
will be different, especially for interest during construction and construc-
tion expenses.  Third, shop-fabrication of many  components of industrial
systems will result in lower installation costs  for these systems compared
to the field-erected costs for utility systems.   Finally, unit costs for
raw materials and solid waste disposal will be different due to significant
volume differences.  Utilities and labor costs may also be different for
utility and industrial applications.  Therefore,  a continuous function for
industrial and utility boiler FGD system O&M  costs should not be expected
throughout the capacity range.

    As with the capital investment curve, the dotted line does not pass
through the 100 MWe cost data point.  The TVA cost program estimates high
for capital investment for this fairly low capacity FGD system.  The reasons
were explained in Section 2.1.2.3.  Therefore the O&M costs for the 100 MWe
system are expected to be high based on the costs that are directly related
to capital investment (such as maintenance and overhead).
                                   2-57

-------
2.1.4  Use of the Cost Estimate Results

     Sections 2.1.2 and 2.1.3 have provided capital investment and O&M cost
estimates developed on different bases.  No one single estimate is "correct";
rather, the appropriate estimate is dependent on the applicable basis.
Table 2.1.4-1 outlines the various investment and cost bases and appropriate
table for reference.

     In additional acid rain studies it is recommended that the FGD capital
investment costs* applied to new utility boilers in Table 2.1.2-3 and indus-
trial boilers in Table 2.1.2-6 be used as the basis for assessing costs of
FGD controls for acid rain abatement.  Although these costs show discon-
tinuities (as depicted in Figure 2.1.2-2), they do represent likely situations
for FGD units of comparable size.  The difference between industrial and
utility boiler FGD systems can be primarily attributed to the design scope,
method of installation, and indirect investment factors as discussed in the
previous section.

     With the capital investment costs, it is recommended that the first
year O&M costs*for utility boiler FGD units in Table 2.1.3-2 and for indus-
trial boiler FGD units in Table 2.1.3-4 be used to assess FGD system cost
impacts.  These O&M costs are consistent with the investment costs recommended
above.
*These costs are for FGD systems applied to new boilers.  Retrofit factors
 will have to be used to estimate costs for FGD systems applied to existing
 boilers.
                                    2-58

-------
                         TABLE  2.1.4-1
                            SUMMARY OF LIMESTONE FGD SYSTEM COST STUDIES
        Case
     Investment Basis
 Investment
Table Number
O&M Cost Basis
  O&M Cost
Table Number
                100-1000 MWe FGD  Systems with
                Reheat, Spare  Scrubbers and a
                Waste Disposal Pond based on
                current TVA estimation procedure
                                  2.1.2-3
                 TVA Raw Material, Labor & Utility
                 Costs and TVA Indirect Cost
                 Algorithm (0.54 Capacity Factor)
                              2.1.3-2
                100-1000 MWe FGD  Systems without  2.1.2-8
                Reheat, Spare  Scrubber or a Waste
                Disposal Pond  (Clarifiers/Thick-
                eners added) using  the TVA Indi-
                rect Investment Algorithm
                                                 TVA Raw Material, Labor & Utility
                                                 Costs with Radian Solid Waste
                                                 Disposal Cosfi and TVA Indirect
                                                 Cost Algorithm (0.6 Capacity Factor)
                                                     2.1.3-5
Is}

01
VO
30-200 x 10° Btu/hr Industrial    2.1.2-11
Boiler FGD Systems with Field-
Erected Installation Factors, with-
out Reheat, Spare Scrubbing or a
Waste Disposal Pond and using the
TVA Indirect Investment Algorithm
                 TVA Raw Material, Labor & Utility
                 Costs with Radian Solid Waste
                 Disposal Costs and TVA Indirect
                 Cost Algorithm (0.6 Capacity Factor)
                                                                                                    2.1.3-7
                30-200 x  10° Btu/hr Industrial    2.1.2-9
                Boiler FGD Systems with Shop-
                Fabricated Installation Factors,
                without Reheat,  Spare  Scrubbers,
                or a Waste Disposal Pond and using
                the TVA Indirect  Investment Algorithm
                                                 TVA Raw Material, Labor & Utility
                                                 Costs with Radian Solid Waste
                                                 Dispoal Costs and TVA Indirect Cost
                                                 Algorithm (0.6 Capacity Factor)
                                                     2.1.3-6
                30-200 x  10   Btu/hr Industrial    2.1.2-6
                Boiler FCD Systems with Stiop-
                Fabrlcated   Installation Factors,
                without Reheat, Spare Scrubbers or
                a Waste Disposal Pond and using
                the Radian Indirect Investment •
                Algorithm
                                                 Radian Raw Material, Labor &
                                                 Utility Costs with Radian Solid
                                                 Waste Disposal Costs and Radian
                                                 Indirect Cost Algorithm
                                                 (0.6 Capacity Factor)
                                                     2.1.3-4
          Maintenance Costs are based on capital investment defined  to  the left.

-------
2.2  Lime Spray Dryer FGD System Cost Estimates

     Dry scrubbing FGD systems are those processes which involve contacting
a sulfur oxide-containing flue gas with an alkaline material for SO. removal
and generating a dry solid waste product.  Three major types of dry scrubbing
FGD systems are currently being developed:  spray drying, dry injection, and
combustion of fuel/lime mixtures.  Of these three types, spray drying is the
only one being extensively developed on a commercial scale.  In this report,
cost estimates (capital and operating) for utility and industrial boiler
spray dryer systems are presented.  The most widely-used sorbents for spray
drying are sodium carbonate and lime.  Sodium carbonate, being very water-
soluble, is the most reactive.  This increased solubility can, however, lead
to waste disposal problems.  Therefore, only lime spray dryers are considered
here.

2.2.1  Process Description

     Flue gas at air preheater outlet temperatures (generally 250 to 400 F)
is contacted with a lime slurry in a spray dryer with 5 to 10 seconds resi-
dence time.  The flue gas is adiabatically humidified to within 20 to 50°F
of its saturation temperature by the water evaporated from the slurry.  As
the slurry or solution is evaporated, liquid phase salts are precipitated
and these salts and unreacted sorbent are dried to generally less than one
percent free moisture.  These solids, along with fly ash, are entrained in
the flue gas and carried out of the dryer to a particulate collection
device.  Reaction between the alkaline material and flue gas SO- occurs
both during and following the drying process.  A generalized flow diagram
of a lime spray dryer is presented in Figure 2.2.1-1.

     With set conditions for inlet" flue gas temperature and humidity and for
a specified approach to saturation temperature, the amount of water which can
be evaporated into the flue gas is specified by energy balance considerations.
                                                                    3
Liquid-to-gas ratios are generally in the range of 0.2 to 0.3 gal/10  cf.
                                   2-60

-------
                                                HjO
                       ECONOMIZER
PULVERIZED 	 I BO|LER r
COAL < "1 BOILE« L



















-1







1 AIR HEATER 1




1


'.
1






COMBUSTION
AIR
FROM LIME ,








FEEOBIN ' 1 j " '"-
r J 	 i
0> I I
I-1 1 SLAKER
1 	 1









s~




-X
SLAKER
PRODUCT
TANK






_^




1
s —






X
SLURRY
FEED
TANK






-*r




















|
.1




1

1
_L
SPRAY
DRYER
SOj



«
1
A
| ABSORBER / \
\







.s


.J




J \
•J \
STACK

1 BAGHOUSE 1
AIR s^~~^.






^-
PARTICIPATE
RECYCLE
SILO



"»^(
S^ ^X
RECYCLE
SLURRY
	 TANK
JL
PARTICULATE
STORAGE
BIN
T
TO
LANDFILL

FIGURE 2.2.1-1    LTME SPRAY DRYER PROCESS FLOW DIAGRAM

-------
The sorbent stoichiometry is varied by raising or lowering the weight percent
solids of a slurry containing this set amount of water.  While holding otber
parameters such as temperature constant, the obvious way to increase SOz
removal is to increase sorbent stoichiometry.  However, as sorbent stoichio-
metry is increased to raise the level of S02 removal, two limiting factors
are approached:

     (1)  Sorbent utilization decreases, increasing sorbent and disposal costs.

     (2)  An upper limit is reached on the weight percent of sorbent solids
          in the slurry.

     There are at least two methods of circumventing these limitations.
One method is to initiate sorbent recycle, either using the solids dropped
out in the spray dryer or the particulate collection device catch.  This has
the advantage of increasing the sorbent utilization, as well as increasing tne
opportunity for  utilizing any alkalinity in the fly ash.

     The second method of avoiding the above limitations on S02 removal
is to operate the spray dryer at a lower outlet temperature, that is, at a
closer approach to saturation.  Operating the spray dryer outlet at a closer
approach to saturation has the effect of both increasing the residence
time of the liquid droplets and increasing the residual moisture level in the
dried solids.  As the approach to saturation is narrowed, S02 -removal rates
and sorbent utilization generally increase dramatically.   Since the mechanisms
for S02 removal are not clearly defined, it  is not obvious whether it is the
increase in liquid phase  (droplet) residence time, the increase in residual
moisture in the solids, or both which account  for the increased removal.

     The approach to saturation at the spray dryer outlet is set by either
the requirement for a margin of safety to avoid condensation in downstream
equipment or restrictions on stack temperature.  The spray dryer outlet
can be operated at temperatures lower than these restrictions would other-
wise allow if  some flue gas is bypassed around the spray dryer and used to
                                   2-62

-------
reheat the dryer outlet gas.  Warm gas (downstream of the boiler air heater)
can be used at no energy penalty, but the amount of untreated gas involved
in reheating begins to limit overall S02 removal efficiencies.  Significantly
less hot gas (upstream of the air heater) is required to heat, but an energy
penalty, associated with the decrease in energy available for air preheat,
comes with using this higher temperature gas.  Figure 2.2.1-1 illustrates the
warm gas "reheat" option.

     The spray dryer design can be affected by the choice of particulate
collection device.  Bag collectors have an inherent advantage in that unreacted
alkalinity in the collected waste on the bag surface can react with remaining
SO2 in the flue gas.  Some process developers have reported SO2 removal on
bag surfaces on the order of 10 percent of total removal.  Because the fabric
is somewhat sensitive to wetting, a margin above saturation temperature must
be maintained for bag protection.  ESP collectors have not been demonstrated
to achieve significant incremental SOa  removal.  However, some vendors claim
that the ESP is less sensitive to condensation and hence the spray dryer can
be operated closer to saturation (about 20 F approach), resulting in increased
S02 removal in the spray dryer.

     The choice between sorbent types, (sodium- or calcium-based), use of
recycle, use of warm or hot gas bypass (if at all), and the type of particulate
collection device tends to be rather site specific.  Vendor and-customer
preferences, system performance requirements, and site-specific economic
factors dictate the system design for each individual application.
                                    2-63

-------
2.2.2  Lime Spray Dryer FGD System Capital Investment

     There are apparent large differences in capital investment per unit
capacity when comparing small industrial boiler lime dry scrubbing FGD
systems with large utility boiler lime dry scrubbing FGD systems.  To
resolve these differences)the same approach as that used in comparing
the limestone FGD system cost estimates will be used to compare lime dry
scrubbing FGD system costs.  Large utility and small industrial boiler lime
dry scrubbing FGD systems will be put on the same basis to determine if cost
differences are real or an artifact of the algorithms and assumptions used
to calculate the investments and costs.*

     The estimates provided by TVA for utility boiler FGD systems should be
considered "preliminary."  These estimates were provided on a quick response
basis by TVA and, since no full scale systems are in operation currently,
these estimates cannot be considered as accurate as the limestone FGD
system estimates presented in Section 2.1.  Prior to using these estimates
the reader should obtain updated TVA information.
 *A11  costs  in  this  section are for  lime dry scrubbing FGD systems applied to
  new  boilers.
                                    2-64

-------
2.2.2.1  Utility Boiler Lime Spray Dryer Capital Investment Estimates

     Although economic evaluations of dry scrubbing FGD systems for large
utility boilers are very limited, TVA has conducted an economic evaluation
of a 70 percent S02 removal lime dry scrubbing FGD system for a 500 MWe
boiler firing 0.7 percent sulfur western coal.1  This work was recently
updated and also extended to include an FGD system on a 500 MWe boiler burning
0.7 percent sulfur eastern coal with 70 percent SO2 removal, and a 500 MWe
boiler firing 3.5 percent sulfur eastern coal with 90 percent S02 removal.2
The economic assumptions for the FGD system on the boiler firing 0.7 percent
sulfur western coal with 70 percent removal, and for the system on the boiler
firing 3.5 percent sulfur eastern coal with 90 percent removal are given in
Appendix D.  It should be noted again that these results are preliminary
and have not been approved by TVA or EPA.  A reader should obtain up-to-date
TVA information before using"these cost estimates.

     These results were modified and extended to meet the needs of this
study.  The TVA investment estimates were based on a 1982 construction
schedule rather than a 1980 schedule as needed for this study.  Thus, unin-
stalled material costs were adjusted to 1980 rates by multiplying the projected
1982 material costs by the ratio of 1980 and 1982 Chemical Engineering _
Material Costs Indices (1980/1982=286.1/333.7-0.857).  Next, installation
factors for each operating area were derived by dividing the 1982 area
installed direct investment by the 1982 material costs.  Then, the 1980
area material costs were  multiplied by the appropriate area installation
factors to give the 1980 area direct investment.(1982 material costs and
installation factors are given in Appendix D.)  The algorithms used to
calculate indirect investment and other capital requirements in the lime-
stone FGD study (Table 2.1.2-1) were applied to the direct investment
results to give a total capital investment.

     These studies provided estimates for a 500 MWe system only.  To estimate
the investment for units of other sizes, scale factors were used.  For the
raw material handling area:
                                   2-65

-------
     250 MWe 1980 Raw Material Handling Direct Investment
                                  0.89
       V Lime feed rate @ 500 MWe^      A  Handling Direct Investment
Lime feed rate @ 250 MWe\ "'*"    500 MWe 1980 Raw Material
                       -)
The scale factors were obtained from TVA and used to estimate costs for 250
MWe and 1000 MWe systems.20  The scale  factors for the eight principal
operation areas are given in Appendix D.  The algorithms used to calculate
indirect investment and other capital requirements in the limestone FGD
study (Table 2.1.2-1) were applied to the total direct investment  to  obtain
the total capital investment.

     The capital investment  results  from  these calculations are shown in
Table 2.2.2-1.  These results cannot be compared directly to the limestone
FGD investment results in previous sections of this report because a  par-
ticulate collection  system  (baghouse) was not included in the wet  scrubbing
system  study but was included in the dry  scrubbing system study.

     Several other differences  are also apparent.  The capital investment
for the SO. absorption equipment (spray dryers) is much  less than  for the
limestone system.  Also  the  cost for the  landfill area construction is
estimated to be much less than  for the  limestone system  onsite.  Each o'f
these observations should be analyzed carefully before using these costs
for other studies.
                                   2-66

-------
                      TABLE 2.2.2-1  UTILITY BOILER LIME SPRAY DRYER FGD SYSTEM CAPITAL INVESTMENT *
to
Caplcal Investment:, 103$, 1980 $
0.71 S Western Coal-701 Removal
Direct Investment
Material Handling
Feed Preparation
Gas Handling
SO 2 Absorption
Participate Removal
Partlculate Handling & Recycle **
Solids Disposal (crucks, etc )
Services. Utilities & Mlsc
Landfill Construction
TOTAL DIRECT INVESTMENT
Indirect Investment
Engr. Design & Supv-tA&E
Construction Expenses
Construction Fees
Contingency
FIXED INVESTMENT
Other Capital Requirements
Startup & Modifications
Interest During Construction
Land
Working Capital
TOTAL CAPITAL INVESTMENT
$/KUe
MWe 250
756
355
5065
3873
4780
726
222
947
1005
17729
1596
2837
886
4610
27658

2127
4149
833
940
35707
142.8
500
1399
526
8115
6077
9559
1189
381
1635
1799
30680
2761
4909
1534
7977
47861

3682
7179
1441
1626
61789
123.6
1000
2597
783
13002
9536
19119
1943
888
2872
4020
54760
4928
8762
2738
14238
85426

6571
12814
2574
2902
110287
110.3
3.5Z S Eastern Coal -901 Removal
250
2144
796
5612
4753
4647
333
337
1117
1800
21539
1939
3446
1077
5600
33601

2585
5040
1012
1142
43380
173.5
500
3973
1181
8990
7458
9293
544
577
1921
3599
37536
3378
6006
1877
9759
58556

4504
8783
1764
1989
75596
151.2
1000
7363
1754
14406
11701
18587
892
1348
3363
7198
66612
5995
10658
3331
17319
103915

7993
15587
3131
3530
134156
134 2
            *The design scope is described in Appendix D.
           **Rccycle is not employed for the 3.5% S case.

-------
2.2.2.2  Industrial Boiler FGD System Capital Investment Estimates

     The capital investment for lime dry scrubbing FGD systems on small
industrial boilers (approximately 75 to 400 x 106 Btu/hr heat input) has
been estimated by Radian Corporation as part o£ a series of technology
assessment reports to provide EPA with technical background for use in
                                                                       21
setting New Source Performance Standards (NSPS) for industrial boilers.
Material balances and an equipment list for FGD systems on boilers firing
0.6 percent sulfur coal with 70 percent SC>2 removal and 2.3 percent sulfur
coal with 70 percent S02 removal are given in Appendix E.  The assumptions
used in calculating the indirect investment, which are different from those
used by TVA for utility boiler FGD systems, are the same as those used in
the industrial boiler limestone FGD system study (Table 2.1.2-4).

     The capital investment results are given in Table 2.2.2-2.  These
results were corrected for higher particulate removal (baghouse) investment
                                                                          22
than that contained in the Industrial Technology Assessment Review (ITAR).
In addition, the total capital investment was updated from a 1978 dollar
basis to a 1980 basis by using the Chemical Engineering Plant Cost Index
(265.0/218.8 = 1.21).
                                   2-68

-------
    TABLE 2.2.2-2  RADIAN INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM
                   CAPITAL INVESTMENT ESTIMATES
Boiler Heat
Input Capacity
106 Btu/hr
Direct Investment
Raw Material Handling
S02 Scrubbing
Fans
Solids Separation
Utilities & Service
TOTAL DIRECT INVESTMENT (TDI)
Indirect Investment
Engineering
Const. & Field Expense
Construction Fees
Startup
Performance Test
TOTAL INDIRECT INVESTMENT (Til)
Contingencies
TOTAL TURNKEY INVESTMENT (TTI)
Land
Working Capital
TOTAL CAPITAL INVESTMENT (TCI)
1978 $
TCI x 1.21 = 1980 $
TCI (1980 $), 103 $/106 Btu/hr
Capital Investment,* 103$
0.6% S-70%
150

75
230
66
713
65
1149

117
115
115
23
11
381
306
1836
1
66

1903
2303
15.35
Removal
400

116
337
124
1310
113
1898

190
190
190
38
19
627
505
3030
2
98

3130
3787
9.47
2.3% S-70%
75

87
171
41
440
44
783

117
78
78
16
8
297
216
1296
1
60

1357
1642
21.89
Removal
400

179
349
126
1344
120
2118

212
212
212
42
21
699
563
3380
2
139

3521
4260
10.65
*Based on Radian estimates (both equipment installation factors and indirect
 investment algorithm.
                                    2-69

-------
2.2.2.3  Comparison and Integration of Utility and Industrial Boiler FGD
         System Capital Investment Estimates

     A comparison of utility and industrial boiler dry scrubbing FGD system
capital investment estimates is shown in Figure 2.2.2-1.   As is the case
with wet scrubbing FGD systems, there are three primary differences in the
bases of the utility and industrial boiler FGD system investment estimates:

     1.  Equipment components (design scope)
     2.  Algorithms to calculate indirect investment and other
         capital  requirements
     3.  Equipment installation factors

     The differences in the design scope makes a major impact on capital
investment estimates.  Most industrial boiler systems do not include spare
scrubbers, solids disposal equipment, particulate handling and recycle, or
landfill area.  Subtracting the cost for these items from the utility boiler
FGD investment for the 0.7 percent S western coal, 70 percent SO, removal
can yield a $20/KWe to $30/KWe lower capital investment (Table 2.2.2-3 and
Figure 2.2.2-2).

     Figure 2.2.2-2 illustrates that even with the investment of the above
equipment components subtracted from utility FGD system investment, there
are still significant differences in investment for comparably sized
industrial boiler FGD systems and utility boiler FGD systems on an "indus-
trial basis."  As discussed in the wet scrubbing section (Section 2.1.2.3),
the algorithms used to calculate the indirect investment and other capital
requirements for utility boiler FGD systems are different from those used
for small industrial boiler FGD systems.  Using the TVA indirect investment
algorithm (i.e., total capital investment equals ^2.0 x total direct invest-
ment) to calculate investment results in a higher investment estimate than
using the Radian indirect investment algorithm.  Thus, applying the utility
                                    2-70

-------
        30 -
z
m

2

(/}
HI
t
0.

o
     a
     a
CO
CE
111
^

o
o
   20 -
         10 -
         0 -J
                       NOTE THE READER SHOULD REFER TO FIGURE 2122 FOR AN EXPLANATION OF THE RELATIONSHIP BETWEEN

                           THE UTILITY AND INDUSTRIAL BOILER FGO SYSTEM COST CURVES




                                                       LIME DRY SCRUBBING FGO SYSTEM
                  300-
ai

IU

o>


-------
TABLE 2.2.2-3.  UTILITY BOILER LIME DRY SCRUBBING FGD SYSTEM CAPITAL
                INVESTMENT ON AN INDUSTRIAL BASIS*

Capital
Boiler Capacity, MWe 250
106 Btu/hr 2,500
Direct Investment
Raw Material Handling
Feed Preparation
Gas Handling
SO 2 Absorption
Particulate Removal
Services, Utilities & Misc.
TOTAL DIRECT INVESTMENT
Indirect Investment
Engr. Design & Supv. + A&E
Construction Expenses
Contractor Fees
Contingency
TOTAL FIXED INVESTMENT
Other Capital Requirements
Startup & Modifications
Investment During Construction
Land
Working Capital
TOTAL CAPITAL INVESTMENT
$/KWe
103 S/106 Btu/hr**
756
355
5065
2595
4780
813
14364
1293
2298
718
3735
22408
1724
3361
14
876
28383
113.5
11.4
Investment, 103$
500
5,000
1399
526
8115
4558
9559
1449
25606
2305
4097
1280
6658
39946
3073
5992
26
1562
50599
101.2
10.1

1000
10,000
2597
783
13002
7154
19119
2559
45214
4069
7234
2261
11756
70534
5426
10580
45
2758
89343
89.3
8.9
 *No Onsite Solids Disposal or landfill area preparation
  No Spare Scrubbers                                     Bases
  No Particulate Handling and Recycle                      1980$
**Assuming a plant heat rate of 10,000 Btu/tcwh             70 *   so
        2 Removal
0.7% S Coal
                                    2-72

-------
     NOTE THE READER SHOULD REFER TO FIGURE 2122 FOR AN EXPLANATION OF THE "ELAHONSHIP BETWEEN
        •HE UTILITY AND INDUSTRIAL BOILER FGD SYSTEM COST CURVES




£
S 20-
(0
(E
Ul
-J _
£
5 10-
o
z
DC
o
U»




300-


I "
ft
UJ 200-
ca
CO
c
i -
= 100-
o



—



-— • w —
LIME DRY SCRUBBING FGD SYSTEM





UTILITY SYSTEMS ON A
UTILITY BASIS (TV A)
INDUSTRIAL SYSTEMS ON AN /% s . n% REMOVAL
INDUSTRIAL BASIS (RADIAN) \ (TABLE 2 2 2-1)
/ — 0 6% S • 70% REMOVAL \
\ / (TABLE 2 2 2-2) . 	 ^ 	
\ f UTILITY SYSTEMS ON AN INDUSTRIAL
'—BASIS (TV A) 0 7% S • 70% REMOVAL
(TABLE 2.2 2-3)

1 NO SPARE SCRUBBERS
2 NO SOLIDS DISPOSAL EQUIPMENT
3 NO PARTICULATE HANDLING & RECYCLING "
4 NO LANDFILL AREA PREPARATION §
3
l i i i i l l i i i
                   100
                                 200             300

                            FOR UTILITY BOILER SYSTEMS. MWe
                                                              400
                                                                             500
                                                              T
                                                              4000
                  1000            2000            3000

                    FOR INDUSTRIAL BOILER SYSTEM. 10* Btu/hr(heat input capacity)

                                 BOILER CAPACITY
sooo
Figure 2.2.2-2. Impact of Major Equipment Components on
         Costs of Large Utility Boiler FGD Systems.
                                2-73

-------
indirect investment algorithm to the industrial boiler system direct invest-
ment increases the capital investment, as shown in Table 2.2.2-4 and illustrated
in Figure 2.2.2-3.

     As with wet scrubbing FGD systems, differences in installation factors
between utility and industrial boiler dry FGD systems were noted.  However,
these differences occur in only two operating areas — material handling
and fans.  The quotes originally obtained in the ITAR for the industrial
boiler scrubber and solids separator are given on an installed basis; thus,
they accurately reflect the true installed costs of the equipment in those
two areas.  In this case, both the utility and industrial FGD scrubbers are
field-fabricated and erected.  Air velocities in wet scrubbers are about
10 ft/sec, but in spray dryers the velocity is about 3 ft/sec.  Thus, spray
dryers are much larger in diameter than wet scrubbers of a comparable process
size and typically require field fabrication/erection, except for very small
units.  (Field fabrication is required for diameters greater than M.2 ft
because of road hauling restrictions on vehicle widths.  Larger units are
                                                          n -3
sometimes shop-fabricated if they can be shipped by barge.  )  Applying the
utility installation factors (Table 2.1.2-10) to the material handling and
fan costs for an industrial boiler FGD system (0.6 percent S Coal - 70
percent S02 removal) gives the results shown in Table 2.2.2-5 and -Figure-
2.2.2-4.

      Figure 2.2.2-5 presents the five curves shown in Figure 2.2.2-4 on
a log-log plot.  The consistency of the cost data can best be observed
on this type of plot.  Note also that each individual cost data point is also
given in this figure.  The dotted line connects the two curves (for the
industrial and utility boiler FGD systems) that have been put on the same
basis.

      Figure 2.2.2-5 illustrates that a reasonably continuous capital invest-
ment  curve as a function of boiler capacity can be obtained when utility and
industrial boiler FGD systems are put on the same basis (i.e., the following
items made identical for both cases):
                                    2-74

-------
TABLE 2.2.2-4.
INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM INVESTMENT
CALCULATED USING INDUSTRIAL INSTALLATION FACTORS (RADIAN)
AND TVA INDIRECT INVESTMENT ALGORITHM
Capital Investment, 103
Boiler Heat Input Capacity,
106 Btu/hr
Direct Investment
Material Handling
Scrubbing
Fans
Solids Separation
Utilities & Services
Total Direct Invest
Indirect Investment
Engr. Design & Supv+A&E
Construction Expenses
Contractor Fees
Contingency
Fixed Invest
Other Capital Charges
Startup & Modification
Interest During Construction
Land
Working Capital
Total Capital Invest, 1978$
Total Capital Invest, 1980$
(TCI 1980$*TCI 1978$ x 1.21)
103$/106 Btu/hr
0.6% S
150
79
230
66
713
65
1153
104
184
58
300
1799
138
270
1
70
2278
2756
18.4
Coal
400
116
337
124
1310
113
2000
180
320
100
520
3120
240
468
2
122
3952
4782
12.0
2.35
75
87
171
41
440
44
783
70
125
39
204
1221
94
183
1
.48
1547
1872
25.0
$
I S Coal
400
179
349
126
1344
120
2118
191
339
106
551
3305
254
496
2
129
4186
5065
12.7
Basis
  70 percent SOz Removal
                                    2-75

-------
                     NOTE THE DEADER SHOULD REFER TO FIGURE 2122 FOR AN EXPLANATION OF THE RELATIONSHIP BETWEEN
                         THE UTILITY AND INDUSTRIAL BOILER FGD SYSTEM COST CURVES
        30-
                  300-

-------
TABLE 2.2.2-5.  INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM INVESTMENT
                USING TVA COSTING ALGORITHMS FOR BOTH EQUIPMENT INSTALLATION
                AND INDIRECT INVESTMENT
              Boiler Heat Input Capacity,
                     10s Btu/hr
Direct Investment
Raw Material Handling
Scrubbing
Fans
Solids Separation
Utilities & Services
     TOTAL DIRECT INVESTMENT
  Capital Investment. 10 $

  150               400
 199
 230
 126
 713
	76_
1340
 291
 337
 226
1310
 133
2343
     TOTAL CAPITAL INVESTMENT,  1978$
     (TCI = TDI x 1.977)
2649
4632
     TOTAL CAPITAL INVESTMENT,  1980$
     (TCI 1980 = TCI 1978 $ x 1.21)

         103$/106 Btu/hr
3205
21.4
5605
14.0
Bases
  0.6 percent S Coal
  70 percent SO2 Removal
                                   2-77

-------
                          -HE =EAOE" SHOULD 3EFSR TO FIGURE J l 2 J FOR AN EXPLANATION OF -HE RELATIONSHIP 9ETWEEN
                                 AND INOUSTRIAL 3OlL5=> "GO SYSTEM COSTCUBV6S
         30-
                 300-1
Ul

1
UJ
0.
o
         20-
         10-
^  200-1
IU
z
ta
x
Ul
              ?  100-
         O-1
                                                              LIME DRY SCRUBBING FGD SYSTEM
     INDUSTRIAL SYSTEMS ON AN
     INDUSTRIAL BASIS (RADIAN)
  UTILITY INSTALLATION FACTORS &
  INDIRECT INVESTMENT ALGORITHM
       0 6%S-70Vo REMOVAL
          (TABLE 2.2 2 5)
   INDUSTRIAL SYSTEMS OMAN
   INDUSTRIAL BASIS (RADIAN)
INDIRECT INVESTMENT ALGORITHM
     0 6%S-70% REMOVAL
        (TABLE 2.2 2-4)
  INDUSTRIAL SYSTEMS ON AN
  INDUSTRIAL BASIS (RADIAN)
    0 6"/.S-70°/o REMOVAL
       (TABLE 2.Z2-2)
   UTILITY SYSTEMS ON A
     UTILITY BASIS
-------
        100-1
         50-
 §
 O>
 z
 ID
CO
01
2
-I

a
o
         10-
          5-
                                             LIME DRY SCRUBBING FGD SYSTEM
             INDUSTRIAL SYSTEMS ON AN
             INDUSTRIAL 9ASIS (RADIAN)
           UTILITY INSTALLATION FACTORS »
           INDIRECT INVESTMENT ALGORITHM
              06". S 70", REMOVAL
                (TABLE 222 5)
  INDUSTRIAL SYSTEMS ON AN
  INDUSTRIAL BASIS (RADIAN!
INDIRECT INVESTMENT ALGORITHM
   06% S-70S REMOVAL
     lTABLE222.il
                      INDUSTRIAL SYSTEMS ON AN
                      INDUSTRIAL BASIS IRAOIANI
                       Ot", S 70". REMOVAL
                         (TABLE 2 22 21
                                                              UTILITY SYSTEMS ON A
                                                               UTILITY BASIS fTVAl
                                                              07%S 70". REMOVAL
                                                                 ITABLE222 II
                                     UTILITY SYSTEMS ON AN
                                     INDUSTRIAL BASIS ITVAI
                                     0 7*-i S 70", REMOVAL
                                       (TABLE 2 2 2 31
                                     l NO SPARE SCRUBBERS
                                     2 NO SOLIDS DISPOSAL EQUIPMENT
                                     3 NO PARTICULATE HANDLING I RECYCLE
                                     4 NO LANDFILL AREA PREPARATION
           10
                          50     100             500     1000
                                      BOILER HEAT INPUT  10s Btu/hr
                                                      5000   10000  3
                 10               50     100
                     FOR UTILITY BOILERS MWe

                     BOILER CAPACITY
                                                                       500
                                                                             1000
NOTE:   Utility boiler FGD unit  investment estimates  are provided  for boiler
capacities  of 100-500 MWe and are expressed  as dollars per  106 Btu/hr of
capacity assuming  a plant heat  rate of  10,000 Btu/lcwh. Industrial boiler
FGD  system  estimates are  also expressed as dollars per 10s  Btu/hr of boiler
capacity.   The utility and industrial boiler investment and capacity scales
are  interchangeable if the same 10,000  Btu/kwh conversion factor  is assumed.
This is a close approximation of the heat rate for most utility plants.
              Figure 2.2.2-5. Comparison for Ail Low Sulfur Cases for Lime
                         Dry Scrubbing FGD System Investment
                                          2-79

-------
     1.  Design scope
     2.  Indirect investment algorithms
     3.  Equipment installation factors

However, any or all of these factors are likely to be different for industrial
and utility boiler FGD systems.  First, environmental regulations and economy
of scale will likely cause the two systems to be designed differently.  Second,
the indirect investments for the two types of systems should be different,
especially for interest during construction and construction expenses.
Finally, shop-fabrication of some components of industrial systems will
result in lower installation factors for these systems compared to the field-
erection costs for utility systems.  Therefore, a continuous curve for capital
investment as a function of boiler size for both utility and industrial
boiler FGD systems should not be expected.

     The results of the study show that the basic material and energy
balances and purchased equipment costs for the TVA and Radian est-imates
are reasonably consistent for the full capacity range evaluated.   Most of
the discontinuity is the result of the three factors listed above.  However,
this study requires some qualifications.   It should be noted that the process
equipment costs for two of the utility cases are based on extrapolating the
results from the single process capacity,  i.e., 500 MWe.   Additionally, the
reader should remember that the results provided by TVA are preliminary.
The reader should obtain updated information before using these costs.  As a
result, there is less confidence in these capital investment estimates than
in the wet scrubbing study.  Therefore, this dry scrubbing study should be
used to illustrate trends rather than  to provide precise results.
                                    2-80

-------
 2.2.3   Dry  Scrubbing FGD System Annual O&M Cost Estimates

     An evaluation of utility and industrial boiler FGD system annual O&M
 costs was performed in a manner similar to the analysis of capital invest-
 ment in Section  2.2.2.

 2.2.3.1 Utility Boiler FGD System Annual O&M Cost  Estimates

     Annual O&M  costs* were estimated** for an FGD  system achieving 70 percent
 SO- removal on a 500 MWe boiler firing 0.7 percent  sulfur coal and for an
 FGD system  attaining 90 percent S02 removal on a 500 MWe boiler firing 3.5
 percent sulfur coal.   These O&M estimates reflect 1984 costs.   The annual
 costs were  put on a 1981 dollar basis by using the  raw material,  operating
 labor and supervision,  and utilities unit costs employed in the wet scrubbing
 study (Table 2.1.3-1).   Operating labor and maintenance costs  specific to
 the dry scrubbing study are presented in Table 2.2.3-1.

     Because TVA prepared estimates only for 500 MWe capacity  boilers, assump-
 tions were  made  so that costs for 250 and 1000 MWe  plants could be estimated.
 Raw material, utility,  and waste disposal costs were assumed to be propor-
 tional  to the size of the unit.  For example, the amount of lime used for a
 250 MWe size unit would be 1/2 that for the 500 MWe unit.  In addition,
 operating  labor  requirements were estimated using the limestone-system
 estimates  as a  guide.  First year O&M costs (1981$) are given in Table 2.2.3-2
 and  illustrated  in Figure 2.2.3-1.  These costs include the disposal of dry
 solid waste by  trucking it to an onsite landfill, rather than hiring a
 contractor  to dispose of the waste.
 *lncludes  raw materials,  utilities,  maintenance,  chemical analyses,'and waste
  disposal  but no capital-related charges such as  depreciation,  interest-on-
  debt,  return on equity,  and local,  state,  and federal taxes.
**By TVA.
                                     2-81

-------
TABLE 2.2.3-1  TVA UTILITY BOILER DRY SCRUBBING FGD SYSTEM ECONOMIC
               PREMISES AND ASSUMPTIONS*
1.  Raw Materials

          Lime               $60/ton


2.  Maintenance  Labor and Material

          6 percent of  (TDI - Landfill DI) + 3 percent of Landfill DI


3.  Sludge Disposal - Onsite in landfill



4.  Cost given in 1981 $
*See Table 2.1.3-1 for additional information.
                                    2-82

-------
TABLE  2.2.3-2   UTILITY BOILER LIME DRY  SCRUBBING FGD SYSTEM FIRST-YEAR  OPERATING AND
                 MAINTENANCE COSTS




Annual O&M Cost
0.7% S Western Coal -707. Removal







t\j
CO
U)



Direct. COSLS
Raw Material - Lime
Conversion Costs
Operating Labor & Supv
Utilities
Water
Electricity
SLeam
Mai ntenance
Labor & Material
Analyses
Waste Disposal
Labor
Operation
TOTAL CONV COSTS
TOTAL DIRECT COSTS
Indirect Costs
Ovei heads - Plant & Admin
Total First Year O&M
Mills/Kwh
MWe 250
303
232

5
571

1033
71
124
9
2045
2348
881
3229
2 34
SOO
606
318

9
1142

1787
71
247
18
3592
4198
1465
S663
2 05
1000
1212
434

18
2284

3163
107
494
36
6538
7750
2542
10292
I 86
. 10J$/Yr


3 5% S Eastern Coal-90% Removal
250
2583
266

8
604
138

1238
71
89
21
2435
5018
1011
6029
4 37
500
5166
364

16
1207
275

2144
71
354
42
4473
9639
1785
11424
4 14
1000
10332
498

32
2414
550

3781
107
708
84
8174
18506
3107
21613
3 92
KiSl'b
 ~6~63 Capacity Factor
  1981 $

 The design scope is described  in  Appendix D.

-------
    12 I
X   10-
1   '
I
en"   . _i
t-   6 —
O   4

-------
2.2.3.2  Industrial Boiler FGD System Annual O&M Cost Estimates

     The annual operating costs for lime dry scrubbing FGD systems on small
industrial boilers (75 to 400 x 106 Btu/hr) have been estimated in the FGD
ITAR.21*  The assumptions used in these estimates are the same as in the indus-
trial boiler limestone FGD system analysis (Table 2.1.3-3).  In addition,
lime costs are $35/ton.  As in the capital investment comparison, these
assumptions are different from those used by TVA for large boilers, and lead
to differences in utility and industrial cost estimates for comparably sized
FGD systems.

     These first-year cost estimates for all systems are given in Table
2.2.3-3 and shown in Figure 2.2.3-2.  The  data  reported in  the ITAR
have been adjusted.  The maintenance labor and material plus the general
and administrative overhead (G&A), both percentages of the investment, are
higher because of the adjusted capital investment, as discussed  in Section
2.2.2.2.  In addition, the solid waste disposal cost was reduced from the
$40/ton reported in the ITAR to $15/ton.  A recent study25  shows this lower
cost to be more realistic.
                                     2-85

-------
 TABLE 2.2.3-3
INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM FIRST
YEAR OPERATING AND MAINTENANCE COSTS USING RADIAN MATERIAL
AND OPERATING COSTS AND OVERHEAD ALGORITHM
Boiler Heat Input
Capacity, 10° Btu/hr
Direct Costs
Raw Materials
Lime
Conversion Costs
Operating Labor
Supervision
Utilities
Process Water
Power
Maint. Labor & Materials
Solid Waste Disposal
TOTAL DIRECT COSTS
Indirect Costs
Payroll OH
Plant OH
G&A
TOTAL INDIRECT COSTS
Total First-Year O&M
$/106 Btu (1978 $)
$/10° Btu (1981 $)
Annual
0.6% S
150

17

105
21

1
12
92
14
262
41
57
76
174
436
0.55
0.71
Cost, 103
Coal
400

46

105
21

2
27
152
37
390
41
72
125
238
628
0.30
0.39
$/Yr
2.3% S
75

24

105
21

0.5
8
62
20
241
41-
49
54
144
385
0.98
1.26

Coal
400

128

105
21

2
28
170
102
556
41
77
141
259
815
"0.39
0.50
Bases
  0.60 Capacity Factor
  1981 $ = 1978 $ x 1.285
  70 percent S02 Removal
                                     2-86

-------
          •lOTE -HE "EAOEP SHOULO PECEP TO CIGUPE 232 eOR AN EXPLANATION Of THE RELATIONSHIP BETWEEN
             -"E U71LIT- AND INDUSTRIAL 3OILEP CGO SYSTEM COST CUPVES
V)
CO
o>
CO
ta
O
O
5
ofl
O
oc
til
CO
cr

1 20-
5 '"0-
gj
a
S 080-
IU
i-
co
ui
J 060-
_i
INDUSTRIAI
0
ik
0
020-
0-



|
5
Cfl
HI
1-
(fl
S
LITY BOILER
5
      12 —
      10 -
      8 -
      6 -
      2 -i

\ INDUSTRIAL SYSTEMS ON AN
\ INDUSTRIAL BASIS (RADIAN)
\ ^ 	 23%S 70% REMOVAL
\*' (1981 $ TABLE 2.2 3 3)

\
\ \
\ \
\ INDUSTRIAL SYSTEMS ON AN
\ INDUSTRIAL BASIS (RADIAN)
\*^ 0 6V. S • 70% REMOVAL
(1981 S • TABLE 2 2 3-3)



1 1 1 1
I 100 200
LIME DRY SCRUBBING FGD SYSTEM




UTILITY SYSTEMS ON A
UTILITY BASIS (TV A)
r— 3 5% S 90% REMOVAL
\ (TABLE 2 2 3-2)
\
*


f UTILITY SYSTEMS ON A
L 	 UTILITY BASIS (TVA)
07<"oS 70% REMOVAL
(TABLE 2232)
1 1 1 1 1
300 -100













J1
3
3
1
500
FOR UTILITY BOILER SYSTEMS MWe
1 1 1 i 1 1 1 1 1 1 I
                      1000            2000           3000           JOOO

                            INDUSTRIAL BOILER SYSTEMS 10* Btu/hr (heat inoul)


                                       BOILER CAPACITY
                                                                                 5000
      Figure 2.2.3-2. Difference in First-Year Operating and
Maintenance Costs for Utility and Industrial Boiler FGD Systems.
                              2-87

-------
2.2.3.3  Comparison and Integration of Utility and Industrial Boiler FGD
         System Annual Cost Estimates

     This section will follow the same organization as the section on capital
investment for dry scrubbing FGD systems (Section 2.2.2.3).  The same
economic assumptions will be used for small industrial boiler FGD systems
and large utility boiler FGD systems to determine if the small industrial
FGD system cost curves form a smooth transition with the utility FGD system
cost curves for a comparable FGD system size and design scope.  Smooth
transition of the cost curves would indicate that the basic technical premises
for the two types of systems are comparable.  These premises include material
and energy balances, manpower required to operate the system and other factors
previously described.

     The industrial and utility boiler FGD system cost data shown in Figure
2.2.3-2 for low sulfur coal are not on comparable bases.  TVA estimated the
costs for dry scrubbing FGD systems on the "industrial basis" (i'.e., without
the spare scrubbers, solids disposal equipment, particulate handling and
recycle equipment, and onsite landfill area preparation).  Small industrial
boiler FGD system solid waste disposal costs ($15/ton) were used to estimate
the large system solid waste disposal costs.  The resulting costs- are given
in Table 2.2.3-4 and illustrated in Figure 2.2.3-3.

     Examination of Tables 2.1.3-3 and 2.2.3-1 shows significant differences
in raw material prices, labor rates, utility prices, and algorithms used to
calculate maintenance labor and material and overheads for the two types of
systems.  Therefore, the small industrial boiler FGD system was put on the
same cost basis as that used by TVA.   The material balances, labor hours,
and quantities  of utilities for the small industrial boiler FGD system were
considered, but TVA raw material prices, labor rates and utility prices were
used.  In addition, the TVA algorithms used to calculate maintenance labor
and material and overheads were applied to the small industrial case.   The
results are given in Table 2.2.3-5 and illustrated in Figure 2.2.3-4.
                                   2-88

-------
   TABLE 2.2.3-4  UTILITY BOILER LIME DRY SCRUBBING FGD SYSTEM FIRST-
                  YEAR OPERATING AND MAINTENANCE COSTS ON AN INDUSTRIAL
                  BASIS*
Boiler Capacity, MWe
Direct Costs
Raw Material
Lime
Conversion Costs
Operating Labor & Supervision
Utilities
Process Water
Electricity
Maintenance
Labor and Materials
Analysis
Waste Disposal
TOTAL CONV. COSTS
TOTAL DIRECT COSTS
Indirect Costs
Overheads
Plant and Administration
Total First Year O&M
Mills/Kwh
$/106 Btu**
Annual
250


288

221

5
544

862
71
921
2,624
2,912


1,245
4,157
3.16
0.32
O&M Cost, 103
500


577

303

9
1,087

1,536
71
1,842
4,848
5,425


2,251
7,676
2.92
0.29
$/Yr.
1,000


1,154

413

17
2,174

2,713
107
3,684
9,108
10,262


4,150
14,412
2.74
0.27
 *No on-site solids disposal
  No spare scrubber
  No particulate handling and recycle
  No landfill area preparation
**Assuming a plant heat rate of 10,000 Btu/kwh
  Bases
     1981 $
     0.60 Capacity Factor
     0.7% S Coal
     70% S02 Removal
                                  2-89

-------
   VOTE "HE READER SHOULD OEeER TO FIGURE 2112 COR AN EXPLANATION OF THE RELATIONSHIP BETWEEN
       THE UTILITY 4NO INDUSTRIAL 3OILEH FGD SYSTEM COST CURVES

T-
CO
en
CO

CO

S
od
Q

1 6~

>

^ i-
5
2-


u —
LIME DRY SCRUBBING FGD SYSTEM



INDUSTRIAL SYSTEMS ON AN
INDUSTRIAL BASIS (RADIAN)
	 0 6°/i S - 70% REMOVAL
\ / (TABLE 2 2 3-3, UT.L.TY SYSTEMS ON AN
\ / INDUSTRIAL BASISfTVA)
\jf , 	 0 7% S • 70V. REMOVAL
\ \ (TABLE 2 2 3-4)
\ \
\ \
X \
^

/UTILITY SYSTEMS ON A
UTILITY BASIS (TVA) "Z
0 7% S - 70% REMOVAL |
(TABLE 2 2 3-2) *
1 1 1 1 1 1 1 1 1 1
1 100 200 300 400 500
UTILITY BOILER SYSTEMS MWe
| 1 1 1 1 1 1 1 II
0 1000 2000 3000 1000 5000
                       INDUSTRIAL BOILER SYSTEMS 106 Btu/hr (heat input)
                                BOILER CAPACITY
Figure 2.2.3-3. Impact of Putting Large Utility Boiler
        FGD Systems on an Industrial Basts
                           2-90

-------
 TABLE 2.2.3-5  INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM
                FIRST-YEAR OPERATING & MAINTENANCE COSTS USING
                TVA MATERIAL & OPERATING COSTS PLUS OVERHEAD
                ALGORITHM (RADIAN INVESTMENT BASIS)

                                         Annual Cost. 103 $/Yr.
 Boiler Heat Input Capacity,106 Btu/hr     150           400

 Direct Costs
   Raw Material
     Lime
   Conversion Costs
     Operating Labor and Supplies
     Utilities
       Process Water
       Electricity
     Maintenance
       Labor and Materials
     Analyses
     Waste Disposal

       TOTAL CONV. COSTS
       TOTAL DIRECT COSTS
 29

126

  1
 13

 84
 21
 14

259
288
 79

126

  2
 30
 56
 39

398
477
 Indirect Costs
Overheads
Plant and Administration
Total First Year O&M
$/106 Btu

147
435
0.55

220
697
0.33
Bases
   1981 $
   0.6 Capacity Factor
   0.6 % S Coal
      SO2 Removal
                             2-91

-------
           --E "EAOE" SHOULD =>£=£=> TO F'GUPE 2 • 3 2 COP IN EXPLANATION OF THE >"£LATIONShlP BETWEEN

           •-E UTILITY AND INOUSTOIAL BOILER FGO SYSTEM COST CURVES
1 20-
5 =
O> 03
co' 5
CO s 080-
O 3
O «
"* ffi
O j 060-
oc o
< 5
UJ <
>• £
CO 3
IT §
LL -
020-


12-
c 10-
|
1
• 8-

i- . _
_j ""
i—
3
2-


0_
— w —



INDUSTRIAL SYSTEMS ON AN
INDUSTRIAL BASIS (RADIAN)
. 	 0 6V. S - 70V. REMOVAL
/ (TABLE 2 2 3-3)
\ INDUSTRIAL SYSTEMS ON AN
\ INDUSTRIAL BASIS -TV A
\\ PRICES AND ALGORITHMS
\\ / — 0 6V. S • 70% REMOVAL
NXf (TABLE 2 2 3-5)
\




1 1 1 1
LIME DRY SCRUBBING FGD SYSTEM





UTILITY SYSTEMS ON AN
INDUSTRIAL BASIS (TVA)
r 0 7V. S 70V. REMOVAL
/ (TABLE 2 2 3-4)
/


» UTILITY SYSTEMS ON A
\_ UTILITY BASIS (TV A)
0 7V. S • 70% REMOVAL
(TABLE 2 2 3-2)
1 1 I 1 I
                    100
                                   200
                                                  300
                                                                 400
                                                                                500
                               UTILITY BOILER SYSTEMS MWe
                   1000
                                    r
                                  2000
                                                 3000
4000
 I
sooo
                        INDUSTRIAL BOILER SYSTEMS 10* BtuJhr (heat mout)
                                  BOILER CAPACITY
Figure 2.2.3-4. Impact of Putting Small Industrial Boiler FGD
          Systems on a Large Utility System Basis.
                                2-92

-------
     Further examination shows that the maintenance labor and material, and
overhead costs are a significant portion of the O&M costs.  Maintenance costs
are calculated as a percentage of investment.  Overhead costs are based on
direct costs (which include maintenance), thus making O&M costs very sensitive
to investment.  The maintenance costs in Table 2.2.3-5 were calculated by
using investment on an industrial basis (Radian basis) with the utility
indirect investment algorithm (Table 2.2.2-4), but do not incorporate the
higher installation costs for field-fabrication/erection (which  are  shown  in
Table 2.2.2-5).  Using  these  investment  figures  (Table  2.2.2-5)*  to  calculate
maintenance costs  (and  thereby  increasing direct  costs, overhead  and,  there-
fore, total O&M) results  in slightly higher  O&M  costs for  the  FGD systems  on
small industrial boilers.  These  results are given  in Table  2.2.3-6  and
illustrated in  Figure 2.2.3-5.

    Figure 2.2.3-6 presents the five curves  shown in Figure 2.2.3-5
on a log-log plot.  The consistency of the cost data can best  be
observed on this type of plot.  Note also that each individual cost  data
point is also given in the figure.  The dotted line connects the two curves
(for the industrial and utility boiler FGD systems)  that have been put on
the same basis.

     Figure 2.2.3-6 illustrates that a reasonably continuous first year O&M
cost curve as a function of FGD capacity is obtained when utility and
industrial boiler FGD systems are put on the same basis (i.e., the following
items are made identical for both cases):
     1.    Design scope
     2.    Indirect investment algorithms
     3.    Equipment installation factors
     4.    Unit costs for raw materials, labor, utilities, solid waste
          disposal, etc.
*Small industrial boiler FGD system costs using field erected installation
 factors.
                                    2-93

-------
TABLE 2.2.3-6  INDUSTRIAL BOILER LIME DRY SCRUBBING FGD SYSTEM
               FIRST YEAR OPERATING & MAINTENANCE COSTS USING TVA
               MATERIAL & OPERATING COSTS PLUS OVERHEAD ALGORITHMS
               (TVA INVESTMENT BASIS, i.e., INSTALLATION FACTORS)
                                         Annual Cost. 103 $/Yr.
Boiler Heat Input Capacity, 10s Btu/hr      150           400

Direct Costs
  Raw Material
    Lime                                    29            79
  Conversion Costs
    Operating Labor and Supervision        126           126
    Utilities
      Process Water                          1             2
      Electricity                           13            30
    Maintenance
      Labor and Materials                   97           17TT
    Analyses                                21            56
    Waste Disposal                          14            39

      TOTAL CONV. COSTS                    272           423
      TOTAL DIRECT COSTS                   301           502

Indirect Costs
  Overheads
    Plant and Administration               155           235
Total First Year O&M                       456           737
      $/106 Btu                              0.58          0.35
Bases
   1981 $
   0.60 Capacity Factor
   0.6% S Coal
  70% SO2 Removal
                                2-94

-------
                     NOTE THE =6406=' SHOULD "EFEH TO FIGUPE 2*32 COR AN EXPLANATION OF THE =ELATIONSH|P BETWEEN
                         Tt-E UTILITY «NO INOUSTPIAl. 3OILE1 POO SYSTEM COST CURVES
oo
O
cc

LU
120- 12-


= 100- c 10-
m >
* 1
a =
2 080- OT- 8-
III M
J« UJ
v ™
5> ?2
cc in
j 060- = 6-
0 J
1 S
tr h-
jt 040- J 4-
1 1
s £
0 20- 2 -

On
^ u —
INDUSTRIAL SYSTEMS ON AN
INDUSTRIAL BASIS (RADIAN)
07V.S 70% REMOVAL
(TABLE 2 2 3-3)

/
/ INDUSTRIAL SYSTEMS ON AN INDUSTRIAL BASIS
/ UTILITY TYPE INVESTMENT TVA
1 PRICES AND ALGORITHMS
/ /~ 07V. S 70% REMOVAL
\ / (TABLE 2 2 3-£)

VJ^ INDUSTRIAL SYSTEMS ON AN
\4 INDUSTRIAL BASIS TVA
A PRICES AND ALGORITHMS
A^- — 07%S 70% REMOVAL




1 1 1 1 1
0 100 200
DRY SCRUBBING FGD SYSTEM










UTILITY SYSTEMS ON AN
INDUSTRIAL BASIS (TVA)
-— 07%S 70% REMOVAL
\ (TABLE 2 2 3-4)

Z UTILITY SYSTEMS ON A
UTILITY BASIS (TVA) ;
07%S 70V. REMOVAL ;
(TABLE 2 2 3-2) '
I 1 1 1 1
300 400 500
                                               UTILITY BOILER SYSTEMS. MWe
                                  I
                                 1000
  I       I       I       I       I       I
       2000            3000           4000

INDUSTRIAL BOILER SYSTEMS 106 Btu/hr (heat maul)


         BOILER CAPACITY
 I
5000
            Figure 2.2.3-5. Impact of Putting Small Industrial Boiler FGD
               Systems on a Large Utility Boiler FGD System Basis,
                                Including Investment.
                                          2-95

-------
           10-1
           5-

    CO
    CO
    o
    u
00  S
O  a
oc
IU
>
CO
cc
           5-
              LIME DRY SCRUBBING FGD SYSTEM
                      INDUSTRIAL SYSTEMS ON AN
                       INDUSTRIAL BASIS TVA
                       PRICES AND ALGORITHMS •
                       07-.S  70". REMOVAL
                          (TABLE 2 2 361
                        INDUSTRIAL SYSTEMS ON AN
                         INDUSTRIAL BASIS TVA
                         PRICES AND ALGORITHMS
                         07% S 70- •REMOVAL
                            (TABLE 2 2 3 51
        INDUSTRIAL SYSTEMS ON AN
         INDUSTRIAL BASIS (RADIAN)
          07'=S 70'j REMOVAL
            (TABLE 22 33)
                                UTILITY SYSTEMS ON AN
                                INDUSTRIAL BASIS ITVAl
                                07'. S 70' • REMOVAL
                                   (TABLE 2 2 3-11
                                    L
                                              TVA UTILITY SYSTEMS ON AN
                                            INDUSTRIAL BASIS EXTRAPOLATED TO
                                                40 MWe FROM 250 MW>
                                UTILITY SYSTEMS ON A
                                 UTILITY BASIS (TVAI
                                0 7V. S 70'.. REMOVAL
                                  (TABLE 2232)
             10
                           —I—
                            50
—T—
 100
                                            —I—
                                             500
—I	
 1000
                                                                      5000
                                      BOILER HEAT INPUT 10* Btu/hr
                                   I
                                  10
                                                 50     100
                                       FOR UTILITY BOILERS MWe
                                                                      500
                                            1000
                                BOILER CAPACITY
NOTE:   Utility  boiler FGD unit annual O&M estimates  are provided "for  boiler
capacities of 100-500 MWe and are expressed as $/106  Btu assuming a plant
heat  rate of 10,000 Btu/kwh.  Industrial  boiler FGD  system  estimates  are
provided for boiler heat  input capacities of 150-400  x 106 Btu/hr and  are
expressed as $/106 Btu.   The utility and  industrial  boiler  capacity scales
are interchangeable if  the same  10,000 Btu/kwh conversion factor is
assumed.  This  is a close approximation of the heat  rate for  most utility
plants.
        Figure 2.2.3-6. Comparison of all  Low Sulfur Cases for Lime Dry
               Scrubbing FGD System First Year Operating and
                              Maintenance Costs.
                                        2-96

-------
However, any or all of these factors are likely to be significantly different
for industrial and utility boiler FGD systems.  First, environmental regula-
tions and economy of scale will likely cause the two systems to be designed
differently.  Second, the indirect investments for the two types of FGD
processes will be different, especially for interest during construction and
construction expenses.  Third, shop fabrication of many components of
industrial units will result in low installation costs compared to field-
erected costs for utility boiler systems.  Finally, unit costs for raw
materials and solid waste disposal will be different due to significant
volume requirement differences.  Utilities and labor costs may also vary
for the two types of systems.  Therefore, a continuous function for industrial
and utility boiler FGD process costs should not be expected.

     The results of the study show that the basic material and energy
balances and operating labor requirements for the TVA and Radian estimates
are reasonably consistent for the full capacity range evaluated.  Much of
the discontinuity is the result of the four factors listed above.  However,
this study requires some qualifications.  It should be noted that the process
equipment costs for two of the utility cases are based on extrapolating the
results from a single process capacity, i.e., 500 MWe.  Additionally, the
reader should remember that the results provided by TVA are preliminiary.
The reader should obtain updated TVA information before using these costs.
As a result, there is less confidence in these first year O&M estimates
than in the wet scrubbing study.  Therefore, this dry scrubbing study should
be used to illustrate trends rather than provide precise results.
                                   2-97

-------
2.2.4  Use of the Cost Estimate Results

    Sections 2.2.2 and 2.2.3 have provided capital investment and O&M cost
estimates on  several different bases.   No one single  estimate is "correct";
rather the appropriate estimate is dependent on the applicable basis.
Table 2.2.3-7 outlines the various investment and cost bases and appropriate
tables for reference.

     Because the cost estimates for the lime spray drying systems were not
as accurate as the wet limestone FGD systems, lime spray drying costs are
not recommended for further assessments in acid rain studies.  At the time
of this report TVA had just begun its investigation of lime spray drying
costs.  Once those TVA costs become final they could be incorporated into
the report to assess cost impacts with reasonable accuracy.  However, at
this time only the wet limestone FGD costs are recommended to be used in
cost impact analyses.
                                    2-98

-------
                                     TABLE  2.2.3-7   SUMMARY OF LIME DRY SCRUBBING  FGD  COST  STUDIES
Case
1
Investment Basis
250-1000 MWe FGD Systems with
Investment
Table t
2.2.2-1
O&M
Cost Basis
TVA Raw Material, Labor and
O&H Cost
Table f
2.2.3-2
IsJ

VO
VO
                                      Spare Scrubbers,  Solids  Dis-
                                      posal Equipment,  Partlculate
                                      Handling & Recycle and Landfill
                                      Area Based on Current TVA
                                      Estimation Procedures.
                                                 Utility Costs and TVA Indirect
                                                 Cost Algorithm
                                                 (0.63 Capacity Factor)
                                      250-1000 MWe FGD Systems without
                                      Spare Scrubbers, Solids  Disposal
                                      Equipment,  Particulate Handling
                                      & Recycle and Landfill Area
                                      Using the TVA Indirect Invest-
                                      ment Algorithm.
                                     2.2.2-3      TVA Raw Material, Labor &
                                                 Utility Costs with Radian
                                                 Solid Waste Disposal Costs
                                                 and TVA Indirect Cost Algorithm
                                                 (0.6 Capacity Factor)
25-400 x 10* Btu/hr Industrial
Boiler FGD Systems with Field-
Erected Installation Factors,
without Spare Scrubbers, Solids
Disposal Equipment, Partlculate
Handling & Recycle  & Landfill
Area Using the TVA Indirect
Investment Algorithm.
                                                                           2.2.2-5      TVA Raw Material, Labor &
                                                                                       Utility Costs with Radian
                                                                                       Solid Waste Disposal Costs
                                                                                       and TVA Indirect Cost Algorithm
                                                                                       (0.6 Capacity Factor)
                                      75-400 x 10' Btu/hr Industrial
                                      Boiler FGD Systems with Shop-
                                      Fabricated Installation Factors,
                                      without Spare Scrubbers,  Solids
                                      Disposal Equipment, Partlculate
                                      Handling & Recycle, & Landfill
                                      Area and Using the TVA Indirect
                                      Investment Algorithm.	
                                     2.2.2-4      TVA  Raw Material, Labor &
                                                 Utility Costs with Radian Solid
                                                 Waste Disposal Costa and TVA
                                                 Indirect Cost Algorithm
                                                 (0.6 Capacity Factor)
                                                                                                                          2.2.3-4
                                                                                                                          2.2.3-6
                                                                                    2.2.3-5
                                      75-400 x 10' Btu/hr Industrial
                                      Boiler FGD Systems with Shop-
                                      Fabricated Installation Factors
                                      except for Scrubbers & Baghouse
                                      which have Actual -Installation
                                      Costs & without Spare Scrubbers,
                                      Solids Disposal Equipment, Par-
                                      tlculate Handling & Recycle, &
                                      Landfill Area Using the Radian
                                      Indirect Investment Algorithm.
                                     2.2.2-2      Radian Raw Material, Labor &
                                                 Utility Costs with Radian
                                                 Solid Waste Disposal Costs &
                                                 Radian Indirect Cost Algorithm
                                                 (0.6 Capacity Factor)
                                                                                    2.2.3-3
                                      *ln each case the maintenance component In the annual O&M cost  is  based on  the capital
                                       Investment to the Immediate left.

-------
                                 REFERENCES
 1.  Klausmeier, R.F., Owen, M.O., Larsen, J., Anderson, T.  Cost Estimating
     for Air Pollution Control. Radian DCN 78-100-139-09-08 (unpublished),
     October 1978.

 2.  Energy and Environmental Analysis, Inc. Survey of the Application of
     Flue Gas Desulfurization Technology in the Industrial Sector.  FEA
     Contract No. CO-05-60469, FEA/G-77-304.  Arlington, VA., December 1976.

 3.  Klausmeier, et al., op cit.

 4.  Energy and Environmental Analysis, Inc., op cit.

 5.  Stephenson, C.D. and Torstrick, R.L.  Shawnee Lime/Limestone Scrubbing
     Computerized Design/Cost-Estimate Model Users Manual.  Tennessee Valley
     Authority, Muscle Shoals, AL, EPA-600/7-79-210, August 1979.

 6.  Stephenson, C.D. and Torstrick, R.L.  "The Shawnee Lime-Limestone
     Computer Program."  Tennessee Valley Authority, Muscle Shoals, AL,
     Presentation at the Fifth Industry Briefing Conference, Results of
     EPA Lime/Limestone Wet Scrubbing Test Programs, Raleigh, N.C.,
     December 1979.

 7.  Premises for Comparative Economic Evaluations of Emission Control Pro-
     cesses.  Tennessee Valley Authority, Muscle Shoals, AL, December 1979.

 8.  Personal Communication.  Al Schroeder, Tennessee Valley Authority,
     Muscle Shoals, AL, July 1980.

 9.  Dickerman, J.C. and Johnson, K.L.  Technology Assessment Report for
     Industrial Boiler Application;  Flue Gas Desulfurization. EPA-600/7-79-
     178c, November 1979.

10.  Dickerman, et al., op cit.

11.  PEDCo Environmental Inc.  Preliminary Results of FGD Cost Analysis for
     Lime/Limestone Processes  (Preliminary (Invalidated Data), Cincinnati,
     Ohio, June 1980.

12.  Smith, M., Melia, M., and Gregory, N.  EPA Utility FGD Survey.
     October-December 1979.  EPA-600/7-80-029a, January 1980.

13.  Smith, et al., op cit.

14.  Technical Assessment Guide. PS-1201-SR, Electric Power Research
     Institute, July 1979.
                                     2-100

-------
15.   Dickerman,  et al., op cit.

16.   Dickerman,  et al., op cit.

17.   Dickerman,  J.C. (Radian) to Mobley, J.D., (EPA/IERL/RTP).  Solids
     Disposal Costs, November 2,. 1979.

18.   Burnett, T. Preliminary Economic Analysis of a Lime Spray Dryer FGD
     System.  EPA-600/7-80-050, March 1980.

19.   Personal communication with Tom Burnett, Economic Evaluation Section,
     Tennessee Valley Authority, Muscle Shoals, AL, July 1980.

20.   Personal communication, op cit.

21.   Dickerman,  J.C. and K.L. Johnson.  Technology Assessment Report for
     Industrial Boiler Applications;  Flue Gas Desulfurization.
     EPA-600/7-79-178c, November 1979.

22.   Dickerman,  et al., op cit.

23.   Personal communication with Frank Boyd, Economic Evaluation Section,
     Tennessee Valley Authority, Muscle Shoals, AL, June 1980.

24.   Dickerman,  et al., op cit.

25.   Dickerman personal communication, op cit.
                                    2-101

-------
                                  SECTION 3
                  FLUE GAS DESULFURIZATION SYSTEM RETROFIT
                     COST ESTIMATES FOR UTILITY BOILERS
     The costs for installing an FGD unit on new boilers (industrial and
utility) were evaluated in Section 2.  In this section, FGD system retrofit
considerations are discussed.  Adding a new process to an existing plant is
typically more expensive than originally designing the plant to include the
process.  This is true for many boilers because adequate space was not provided
for FGD system installation when the boiler was originally installed.

     Retrofit factor is defined as the ratio of the capital investment cost
for installing a process in an existing plant to the capital investment
cost for the same process in a new installation.  This factor is often applied
to new installation costs to estimate the costs of putting the same basic
equipment into an existing facility.  Retrofit factors for FGD systems have
been reported from as low as 0.9 to as high as 3.0.  A study was conducted
to understand these differences and determine if a factor or set of factors,
as a function of a number of significant variables, could be developed.

     Section 3.1 briefly summarizes some of the existing studies on retrofit
factors.  Section 3.2 presents an analysis for two utility boiler FGD system
retrofits.  Section 3.3 presents retrofit factor recommendations for use in
the acid rain work.

     Although there is no retrofit factor for operating costs, annualized
cost will increase because the capital investment is increased.  Other
operating costs such as labor, materials and utilities will be approximately
the same for new and retrofit facilities.
                                     3-1

-------
3.1  REVIEW OF EXISTING STUDIES

     A study by M.W. Kellogg in 19721 showed that 79 percent of 103
utility plants evaluated had adequate space to install S02 scrubbers.  Each
plant was surveyed, and a total capital investment retrofit factor was
estimated qualitatively for each boiler.  This retrofit factor compared
the retrofit investment to the investment for installing the same system
in a new plant.  Considerations such as space availability and extent of
plant modification required were addressed.   These factors ranged from 1.0
for installing an FGD unit on a new plant to 3.0 for a complex retrofit
installation.   The results of the study are  presented in Table 3.1-1.  The
study indicated trends toward higher factors with older, smaller power plants.
The average factor for units more than 20 years old with capacities of less
than 100 MUe was 3.0, while that for units less than ten years old with
capacities of less than 500 MWe was 2.0.  The average investment retrofit
factor (weighted for capacity) was 1.69.

     Detailed engineering studies were not performed in the Kellogg program.
Retrofit factors of 1.0, 1.5, 2.0,  2.5 and 3.0 were qualitatively assigned to
the various boilers based primarily on site  observations.  The prime considera-
tion in estimating the retrofit factor was the difficulty in installing-
the scrubber.   The relative ease or difficulty of installing the solids
handling and waste disposal systems was apparently not considered.  For
example, the complexity in retrofitting the  scrubber might be 2.0, while
the complexity in retrofitting the balance of the control system might be
1.0.  If the investment for each portion is  equal, the total system retrofit
factor should be 1.5, whereas it appears that 2.0 was indicated in the study.
A cost analysis by Kellogg of these same installations showed that the
incremental annual revenue requirement* would be 2.5 - 3.5 mills/kwh higher
than for a new installation.  Most of the increase is the result of higher
capital-related charges.
  Annual O&M costs plus capital-related charges.
                                    3-2

-------
TABLE 3.1-1
1972 M.W. KELLOGG FGD SYSTEM RETROFIT STUDY
Complexity
Factor
1.0
1.5
2.0
2.5
3.0
*
Total Capacity
Total U.S. Oil
Surveyed Generating
Capacity., MW
1,037
26,853
9,333
16,012
16,477
18,538
88,250
Surveyed = 88,250 MW
& Coal Generation Capacity
Percent
1.17
30.34
10.54
18.10
18.61
21.24

at Time of Survey =
Cumulative
Percent
1.17
31.51
42.05
60.15
78.76
100.00

212", 94 3 MW
Reference 1.
*Retrofit of FGD system was considered infeasible.
                                    3-3

-------
     Radian performed a study in 19732, using some of the Kellogg information.
It was concluded that 87 percent of the units less than ten years old and
85 percent of the units with capacities of greater than 500 MW have sufficient
space to be retrofitted.  As shown in all studies, the key for the ability
to retrofit is availability of space to install the absorbers.

     As part of this study, Radian estimated capital investment retrofit
factors of 1.30 and 1.23 for two relatively new coal-fired installations.
Large differences in annualized costs between retrofit and new installations
were also noted.  However, the major factor contributing to the higher
operating costs was related to the higher capital investment coupled with
a shorter operating life at low capacity factors.

     McGlamery e_t al^3 studied the impact of retrofitting FGD systems and
found that long duct runs and higher installation costs were the major
factors contributing to higher investment/operating costs.  However, retrofit
factors of less than 1.0 were found because of differences assumed in the
methods of reheat and particulate removal requirements.  When a comparison
between installing an FGD system on an existing plant and on a new plant
was made on the same basis, the ratio of direct investment (retrofit costs
divided by new plant costs) over the range of 200 to 1000 MW was about 1.22
for a limestone slurry process and 1.25 for a lime slurry process (Table
3.1-2).

     In addition, a difference of six percent in indirect investment
(design, field expenses, contractor's fees and contingency) as a function of
direct investment for a retrofit installation was considered realistic.  Thus,
the total capital investment retrofit factor increased to 1.28 for a limestone
slurry process and to 1.31 for a lime slurry process.  Differences in annual-
ized costs between retrofit and new installations were due almost entirely to
higher capital-related charges when both processes were put on an equivalent
equipment basis.
                                    3-4

-------
        TABLE 3.1-2  RETROFIT FACTORS FROM TVA ANALYSIS  (3.5% S Coal, 90% S02 Removal, On-Site Solids Disposal)
01
Direct Investment, 103 $, Mid-1974 $
Existing Plant

Process
Limestone
Slurry


LJme Slurry


Boiler
Size, MW

200
500
1000
200
500
1000

Total

6,608
14,116
21,947
7,594
15,913
23,821
Noncommon*
Equipment

1,696
3,934
5,999
3,595
7,919
11,918

Net

4,912
10,182
15,948
3,999
7,994
11,903

Total

7,911
16,069
24,637
7,133
14,318
21,397
New Plant
Noncommon*
Equipment

3,899
7,682
11,563
3,958
7,915
11,898


Net

4,012
8,387
13,074
3,175
6,403
9,499
Ratio
Net Existing
Net New

1.22
1.21
1.22
1.26
1.25
1.26
       * Reference 3.
       *Noncommon equipment = particulate scrubbers (new facility only), stack gas reheat, calcium solids
        disposal.  For example, the reheaters were direct oil-fired units for the retrofit and were indirect
        steam units for the new facility.

-------
     In a PEDCo study1* of 238 utility boilers, each boiler was inspected and
FGD system capital investment was estimated for retrofit to the existing
plant and for a comparable new plant (Table 3.1-3).  Details of these
comparisons are not available to determine if the retrofit and new installa-
tions were compared on the same installed equipment basis.   The results of
the PEDCo analysis are:

          Average retrofit factor = 1.21
          Range = 1.00 to 1.99
          Mean = 1.16, Mode = 1.16*

No comparisons were made for operating and maintenance costs.

     Ponder e± al.5 and Dickerman et aJL.6 indicate that retrofit investment
can be signficantly higher due to the following factors:

                              Percent Increase in Capital Investment
          Long duct runs                    4-7
          Tight space                       1-18
          Delayed construction              5-15
          Hilly terrain                     0-10
          New stack                         6-20

     Uhl7 recommends an investment retrofit factor of 1.3 x Fixed Investment.

     More recently, Pullman-Kellogg carried out another retrofit study.8  TVA
reviewed these results and reported that the retrofit factors were excessively
high.9
*Mean and mode are based on a tabulation of the retrofit factors
 presented in Table 3.1-3.
                                    3-6

-------
        TABLE 3.1-3   PEDCo POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS l.
Plant Name
Albany



Amos


B.L. England

Big Bend


Big Sandy

Brayton Point


Cabin Creek



Chesterfield





Colbert




Cooper

Boiler
No.
1
2
3
4
1
2
3
1
2
1
2
3
1
2
1
2
3
81
82
91
92
1
2
3
4
5
6
1
2
3
4
5
1
2
Investment Trucking Distance
Retrofit Capital Investment On-Site to Disposal Site,
Factor ($/kW) Jan. 1975* Ponding Miles
1.560 95.91 x
1.560
1.560
1.560
1.158 N.A. N.A.
1.158
1.226
1.264 112.20 x
1.264
1.113 58.49 x
1.113
1.113
1.160 N.A. x
1.160
1.410 52-27 10
1.310
1.084
1.452 N.A. N.A.
1.452
1.565
1.565
1.090 "N.A. N.A.
1.158
1.158
1.158
1.158
1.158
1.070 74.60 N.A.
1.070
1.080
1.070
1.090
1.181 N.A. N.A.
1.181
Reference 4.
*Capital investment is for limestone FGD, combined for all boilers.

N.A. = not available
                                                    (Continued)
                                    3-7

-------
   TABLE  3.1-3   PEDCo  POWER PLANT FGD CAPITAL INVESTMENT  RETROFIT FACTORS1(Cont.)
Plant Name
Crist



Crystal River
Crane

Cumberland

Dale



Danskammer



Delaware City


Des Moines





Edge Moor


Gould Street
Fort Martin

Boiler
No.
4
5
6
7
1
2
1
2
1
2
1
2
3
4
1
2
3
4
1
2
3
4
6
7
8
9
10
11
1
2
3
4
3
1
2
Investment
Retrofit
Factor
1.140
1.140
1.160
1.160
1.000
1.000
1.640
1.500
1.140
1.140
1.150
1.110
1.090
1.090
1.391
1.520
1.390
1.150
1.036
1.036
1.036
1.110
1.339
1.339
1.226
1.226
1.339
1.226
1.110
1.110
1.110
1.188
1.475
1.113
1.113
Trucking Distance
Capital Investment On-Site to Disposal .Site,
($/kW) Jan. 1975* Ponding Miles
65.87 N.A.



99.05 x
102.45 15

80.78 N.A.

80.61 N.A.



89.94 15



96.16 x


N.A/'* x
66.00




78.27 x


106.48 15
67.77 N.A.

 1
  Reference 4.
 *Capital investment is for limestone FGD, combined for all boilers.
**Capital investment for Boiler 6 is not available.
 N.A.  = not available.
                                                      (Continued)

                                     3-8

-------
 TABLE 3.1-3   PEDCo  POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS1(Cont.)
Power Plant
Gallatin



Gannon





Green River




Hammond



Harrison


Hawthorn




James River




Jeffries



Boiler
No.
1
2
3
4
1
2
3
4
5
6
1
2
3
4
5
1
2
3
4
1
2
3
1
2
3
4
5
1
2
3
4
5
1
2
3
4
Investment
Retrofit
Factor
1.080
1.080
1.070
1.070
1.070
1.060
1.060
1.070
1.140
1.170
1.045
1.045
1.045
1.100
1.100
1.140
1.140
1.140
1.140
1.384
1.384
1.384
1.339
1.339
1.339
1.339
1.226
1.452
1.339
1.339
1.452
1.339
1.165
1.165
1.339
1.339
Trucking Distlnce
Capital Investment On-Site to Disposal -Site-V
4$/kW) Jan. 1975* Ponding Miles
93.96 x



57.66 2





X




114 . 12 x



74.94 N.A.


78.00 x


N.A.** x

107.82 x




86.58 x



 1Reference 4.
 *Capital investment is for limestone FGD, combined for all boilers.
**Capital investment for Boiler 4 is not available.
 N.A.  = not available.
                                                      (Continued)
                                    3-9

-------
TABLE 3.1-3  PEDCo POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS ^Cont.)
Power Plant
John Sevier



Johnsonville









Kammer


Kanawha

Kaw


Kennedy


Lawrence



McManus

McWilliams


Mt. Tom
Maynard




Boiler
No.
1
2
3
4
1
2
3
4
5
6
7
8
9
10
1
2
3
1
2
1
2
3
6
9
10
2
3
4
5
1
2
1
2
3
1
9
10
11
12
14
Investment Trucking Distance-
Retrofit Capital Investment On-Site to Disposal -Site,
Factor ($/kW) Jan. 1975* Ponding Miles
1.045 52.70 x
1.045
1.045
1.045
1.230 76.38 x
1.230
1.230
1.230
1.160
1.160
1.160
1.160
1.110
1.110
1.134 82.70 N.A.
1.134
1.134
1.791 N.A. N.A.
1.339
1.294 95.40 3
1.226
1.084
1.045 N.A. x
1.045
1.045
1.384 N.A. x
1.384
1.384
1.113
1.113 N.A. N.A.
1.113
1.113 N.A. x
1.113
1.113
1.068 64.11 x
N.A. N.A. N.A.
N.A.
N.A.
N.A.
N.A.
 Reference 4.
 *Capital investment is for limestone FGD, combined for all boilers.
 N.A. = not available.
                                     3-10
                                                 (Continued)

-------
TABLE 3.1-3  PEDCo POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS ^Cont.)
Power Plant
Mitchell

Morgantown

Municipal

Norths ide


Neal

Owensboro



Paradise


Portsmouth



Port Wentworth
"

Quindaro 2





Quindaro 3

Riverside

St. Glair
Boiler
No.
1
2
1
2
5
6
1
2
3
1
2
1
2
3
4
1
2
3
1
2
3
4
1
2
3
17
18
19
20
21
22
1
2
1
2
1
Investment Trucking Distance-
Retrofit Capital Investment On-Site to Disposal- Site-,.
Factor ($/kW) Jan. 1975* Ponding Miles
1.384 84.80 N.A.
1.384
1.110 73.60 6
1.110
1.086 N.A. N.A.
1.110
1.057 N.A. x
1.057
1.023
1.339 N.A. x
1.452
1.068 N.A. x 2
1.068
1.068
1.110
1.158 77.30 x
1.158
1.158
1.068 N.A. N.A.
1.068
1.068
1.068
1.113 N.A. x
1.113
1.113
1.158 N.A. N.A.
1.158
1.158
1.158
1.158
1.158
1.110 68.19 3
1.061
1.332 152.61 15
1.181
1.339 79.33 x
 Reference 4.
 *Capital investment is for limestone FGD, combined for all boilers.
 N.A. = not available.
                                    3-11
                                                 (Continued)

-------
TABLE 3.1-3  PEDCo POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS 1 (Cont.)
Power Plant
Salem Harbor


Schiller




Shawnee









Sheldon

Somerset

Southside




South Street

Sutherland


Sutton


Tecumseh



Boiler
No.
1
2
3
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
1
2
1
2
1
2
3
4
5
1
2
1
2
3
1
2
3
7
8
9
10
Investment Trucking Distance
Retrofit Capital Investment On-Site to Disposa-l- Site,.
Factor ($/kW) Jan. 1975* Ponding Miles
1.990 104.19 25
1.933
1.886
1.023 N.A. N.A.
1.023
1.023
1.023
1.023
1.136 68.64 x
1.136
1.136
1.136
1.136
1.136
1.136
1.136
1.136
1.136
1.050 59.46 x
1.070
1.111 81.24 25
1.156
1.160 N.A. N.A.
1.160
1.160
1.160
1.160
1.197 101.73 6
1.197
1.384 N.A. N.A.
1.384
1.113
1.158 x
1.158
1.339
1.294 N.A. N.A.
1.294
1.294
1.294
 Reference  &.
 *Capital  Investment  is  for limestone FGD,  combined  for all  boilers.
 N.A.  =  not  available.
                                   3-12
                                                     (Continued)

-------
  TABLE 3.1-3  PEDCo POWER PLANT FGD CAPITAL INVESTMENT RETROFIT FACTORS1(Cont.)
Boiler
Power Plant No.
Wabash





Wagnor
Watson


Waukegan

West on

West Springfield

Winnetka




Yorktown

Zuni


1
2
3
4
5
6
1
2
1
2
3
1
2
3
1
2
1
2
3
4
5
6
7
8
1
2
1
2
3
Investment Trucking Distance
Retrofit Capital Investment On-Site to Disposal" Site-,
Factor ($/kW) Jan. 1975* Ponding Miles
N.A. N.A. x
N.A.
N.A.
N.A.
N.A.
N.A.
1.097 89.66 x
1.097
1.230 N.A. x
1.230
1.230
1.283 71.96 x
1.283
1.283
1.791 111.37 x
1.791
1.283 71.96 x
1.283
1.283
1.562 N.A. N.A.
1.520
1.520
1.407
1.407
1.271 N.A. 8
1.271
1.339 104.00 15
N.A. N.A.**
1.113
 Reference 4.
 *Capital investment is for limestone FGD, combined for all boilers.
**Capital investment for Boiler 1 is not available, investment shown is for
  Boiler 1 and 3.
 N.A. = not available.
                                     3-13

-------
3.2  CURRENT STUDIES

     As described in Section 2.1.2-4, PEDCO has analyzed the capital invest-
ment for utility FGD systems where data are available.10  Two retrofit installa-
tions were found to be comparable to the limestone FGD system used in the
economic studies in this  report,  i.e. a boiler firing  3.5  percent  sulfur
coal with an FGD system providing 90 percent S02 removal.   As in Section
2.1.2-4, these PEDCo—adjusted numbers were further modified to put  them on
the same equipment and indirect investment bases as the TVA cost estimates
provided in this report.   An investment retrofit factor was then derived by
comparing the investment  for these actual retrofit installations to  the
calculated investment using the TVA procedures for a new FGD installation
with the same capacity.  These results are shown in Table 3.2-1.  A retrofit
factor of 1.08 was calculated for Widows Creek, and 1.15 was calculated
for Powerton.
                                     3-14

-------
                                 TABLE 3.2-1
INVESTMENT RETROFIT  FACTOR  EVALUATION


I'ldiH Description
•IVA
Widows Creek 8


MHe

550

New or
Retrofit

K
Coal
Sulfur,
Wt. Z

3.70

z so2
Removal

70
PEDCo
investment
Adlustment

145
Indirect
Investment
Adjustment*

161

Spare
Scrubbers

21

New
+ Reheat + l'ond** =

12


Total

194

IVA
Estimate

180
I . .
Retrofit
Factor

1 08
 Comiiionwea 11 h
  I'd I sun
 I'nwei lun 5 I
                   /. 50
                                   3.60
                                            74
                                                     138
                                                                 153
                                                                            42
                                                                         (2 spares)
                                                                                               12
                                                                                                      207
                                                                                                               180
                                                                                                                        I .15
   Investment  Is expressed as $/KWc

 * Indirect  Investment adjustment  adjusts the PEDCo  Investment estimate  to  the same investment  bases as the TVA.
** Each  of these units weie Installed prior to RCRA  regulations.   The $12/KUe Is TVA's estimate for the Incremental
   uoat  of tlielr new pond design relative to the pre-RCRA pond design.

-------
3.3  RECOMMENDED FLUE GAS DESULFURIZATION RETROFIT FACTORS

3.3.1  Utility Boilers

     It is recommended chat a capital investment retrofit factor of
                    RF = 1.1 to 1.4 x Direct Investment
be used for boilers greater than or equal to 200 MWe.  (Direct investment
is defined in Table 3.3-1.)  A factor of 1.1 would be used for installations
that have sufficient space for equipment and that appear to require straight-
forward installation; a factor of 1.4 would be used for difficult retrofits.
A factor of 1.2 would be used for "average" retrofits for boilers less than
10 years old and with capacities greater than 200 MWe.

     These recommendations should only be used for a "preliminary" evaluation
of the costs of retrofitting FGD systems to utility boilers.  As discussed
previously, some boilers do not have adequate space for retrofit and there-
fore either cannot accommodate an FGD system or the costs would be. exorbitant.
An engineering evaluation following a site inspection would be necessary to
provide a reasonable cost estimate for a specific retrofit.

     No retrofit factor for annualized costs is recommended.  There would
probably be some slight increase in operating cost due to greater pressure
drops in longer duct runs, etc.  However, this cost increase may be
negligible compared to the increase in capital-related costs due to the
higher capital investment for retrofit installations.  Of course, the remain-
ing life of the boiler and the projected capacity utilization factor will
influence these capital-related costs significantly.  Definition of these
factors by the boiler operator will be required before meaningful costs (in
mills/kwh) can be estimated.
                                    3-16

-------
                TABLE 3.3-1   CAPITAL INVESTMENT COMPONENTS
 Direct Investment

      All installed equipment, foundations, structural components,
      instrumentation and buildings.


+ Indirect Investment

       Engineering design and supervision, construction expenses, contractor
       fees and contingency - usually calculated as a percent of Direct
       Investment.
            Subtotal = Fixed Investment

+ Allowance for Startup and Modifications

+ Interest During Construction

+ Land

+ Working Capital

            Total = Capital Investment
                                    3-17

-------
3.3.2  Industrial Boilers

     No studies for industrial boiler FGD system retrofits were located.
Therefore, no retrofit factor is recommended for industrial boiler FGD systems.
The same types of considerations discussed in Section 3.3.1 on utility boilers
will be applicable for these systems.
                                     3-18

-------
                                 REFERENCES
 1.  Kellogg  (MW) Company.  Applicability of  SO? -  Control  Processes  to
     Power Plants. NTIS PB 213 421, November  1973.

 2.  Radian Corporation.  Factors Affecting Ability to Retrofit  Flue  Gas
     Desulfurization Systems, EPA-450/3-74-015, December  1973.

 3.  McGlamery, G.G., R.L. Torstrick, W.J. Broadfoot, J.P.  Simpson,
     L.J. Hensen, S.V. Tomlinson, and J.F. Young.   Detailed Cost  Estimates
     for Advanced Effluent Desulfurization Processes. EPA-600/2-75-006,
     January 1975.

 4.  Ponder, T.C. (PEDCo) to R.L. Totstrick (TVA).   Power Plant  Retrofit
     Factors, February 25, 1976.

 5.  Ponder, T.C., L.V. Yerino, U. Katari, Y. Shah,  and T.W. Devitt.
     Simplified Procedures for Estimating Flue Gas  Desulfurization System
     Costs. EPA-600/2-76-150, June 1976.

 6.  Dickerman, J.C. and K.L. Johnson.  Technology  Assessment Report  for
     Indus t r ial Bo Hera. EPA-600/7-79-1781, November 1979.

 7.  Uhl, V.W.  A Standard Procedure for Cost Analysis of Pollution Control
     Operations; Vol. II. Appendices. EPA-600/8-79-0186, June 1979.

 8.  Pullman-Kellogg Company.  Proposed Guidelines  for Determining Best
     Available Retrofit Technology for Coal-Fired Power Plants and Other
     Major Stationary Sources. EPA-450/3-80-609a, March 1980

 9'.  Torstrick, R.L. (TVA) to Michael A. Maxwell (EFA/IERL/RTP).  June 12,
     1980.

10.  Preliminary Results of FGD Cost Analysis for Lime/Limestone Processes
     (Preliminary unvalidated data), PEDCo Environmental, Inc., Cincinnati,
     OH, June 1980.
                                    3-19

-------
                                  SECTION 4
   COMPARISON OF TENNESSEE VALLEY AUTHORITY AND PEDCO ENVIRONMENTAL, INC.
CAPITAL INVESTMENT AND ANNUAL COST ALGORITHMS FOR UTILITY BOILER FGD SYSTEMS
     TVA and PEDCo Environmental, Inc. have both developed algorithms to
estimate FGD system capital investment and annualized costs.  Studies show,
however, that there are many differences in the final results of their work.
One study by PEDCo1, comparing their algorithm with TVA's, highlights some
of these differences.  A major difference pointed out by PEDCo was in the
equipment bases used in calculating capital investment and annualized costs;
i.e., the two studies assumed different equipment configurations.  However,
all of the differences were not resolved.  Therefore, the objective of this
section is to determine the differences between TVA and PEDCo capital invest-
ment and annualized cost estimates for comparable FGD systems.  First, the
equipment basis of the two algorithms are determined.  Next, the investment/
cost calculational algorithms are compared and differences noted.  Then the
impact of the different equipment bases and calculational algorithms on invest-
ment and annualized costs are estimated.  Finally, both the TVA and PEDCo
studies are put on the same base to determine if the investment/cost results
are equivalent.

4.1  EQUIPMENT CONFIGURATION BASIS

     One of the difficulties in this study was that the equipment bases and
financial algorithms for both TVA and PEDCo have changed with time.  For the
initial comparison, the latest update by TVA was used2, along with a study
recommended by PEDCo Environmental, Inc.3  However, the PEDCo study was not
the most current available; differences between this older study and more
current ones have been noted.1*'5
                                     4-1

-------
     A comparison of the equipment bases and operating conditions for several
studies for both TVA and PEDCo is shown in Table 4.1-1.  The impacts of the
numerous differences are discussed in Section 4.4.

4.2  ECONOMIC PREMISES

     The economic premises used by TVA and PEDCo for several studies are
shown in Table 4.2-1.  TVA gives a detailed description of the basis for
annual capital-related charges (e.g., the cost of capital, etc.)  in their
reports.  PEDCo, however, does not provide such a detailed description.
Each reference used in obtaining PEDCo information specified different com-
ponents for the annual capital-related charges.  A description of the costing
methodology for TVA and PEDCo is presented in Appendix F.

4.3  CAPITAL INVESTMENT ALGORITHMS

     The capital investment algorithms used by TVA and PEDCo are _given in
Table 4.3-1.  A comparison of the components that make up  total capital
investment (TCI) shows many differences between the TVA and PEDCo methodology.
The key point, however, is that the TCI can be estimated by multiplying the
direct investment (DI) by 2.0 for TVA and 1.8 for PEDCo.

4.4  COMPARISON OF TVA AND PEDCO CAPITAL INVESTMENT

     PEDCo has published an economic study of the installation of a 500 MWe
lime slurry FGD system.5  This study, based on firing 3.5  percent sulfur coal
with 90 percent S02 removal, was put on a 1980 investment  dollar  basis.  TVA
then conducted a similar study for this report, using their latest basis,
which is detailed in Table 4.3-1.  The pertinent design bases for these
studies, extracted from Tables 4.1-1 and 4.2-1 are presented "in Table 4.4-1.
                                     4-2

-------
TABLE 4.1-.1   COMPARISON  OF  TVA  AND PEDCo EQUIPMENT CONFIGURATION
                AND OPERATING  CONDITIONS

3oiler
Location
Size, MU
can
Life (Years)
N'ew
Retrofit
Capacity Factor, %




Heat Rate, Btu/Kwh




TVA*

East Central
200, 500, 1000
be 'icilized down to 100

30
20
Year 1-5 50 + 4 x Age
Year 6-15 70
Year 16-30 115 - 3 * Ase
Levelized = 63%
(10% discount factor)



500 MW - 9,500

TEDCo**

Midwest-East
25, 100, 200
[500]

35
-
65




25 MW
100 MW
200 MW
500 MW
1,000 MW


North Central
, 500, 1000

. )
30
H





- 10,000
- 9,500
- 9,200
- 9,000
- 8,700
    Fuel (coal)

      Sulfur  Variability



      % S -»• SOV
Not taken into account
directly.

92% eastern bituminous
85% western subbituminous
24-hour average sulfur content
is higher than long  term
average by up to 47%.
Not specified.
Coal Analysis (Wet Basis) Heat Coal Analysis (Wet Basis) Heat
%S %S Z Content ' %s %S % Content

Bituminous
Bituminous
Bituminous
jubbituminous

Lignite

Anthracite
Total
4.80
3.36
1.92
O.S9

-

-
Pyrlte
3.17
2.21
1.25
0.20

-

-
Asn
15
15
15
9




.1
.1
.1
.7

-

-
Btu/lb
11
11
11
9




,700
,700
,700
,700

-

-
Total
6
3

0

0

0
.39
.48
-
.8

.4

.8
Pvrite Ash
4.6 14
2.49 14
-
8

6

6
.0
.0
-
.0

.0

.0
Btu/lb
12,000
12,000
-
10,000
[10,500]
3,000
[ 7,900]
13,500
    Flue Gas Entering Scrubber

    Temperature,  °F
      300
                                     310
Flow rate.
***
acfm/MWe


3375
3568


for
for


2.5%
0.7X


S
S


Codl
Coal


25
100
200
500
1000
MW -
MW -
MW -
MW -
•1W -
3
3
3
3
3
,500
,350
,175
,080
,000
     * Reference 2
                                                      (Continued)
    ** Reference  1 exceot chat information  in [ ] is from Reference  3 and
       information in {  } Is  from Reference 4.

   *** Actual cubic feet  per ainute.
                                       4-3

-------
TABLE  4.1-1    COMPARISON OF TVA AND PEDCo  EQUIPMENT CONFIGURATIONS AND
                  OPERATING CONDITIONS (Continued)
                                         TVA*
                                                            PEDCo**
         FGD System

         Removal
                                      Variable
                                                             Variable
         •'' Operating/Spare  module
         FGD Module Availability, %
    200 MW   2/1
    500 MW   4/1
   1000 MW   8/2
                                       85
  25  MW
 100  MW
 200  MW
 500  MW
1000  MW

  25  MW
  50  MW
 100  MW
 200  MW
 350  MW
 500  MW
 750  MW
1000  MW
1/0
1/1
2/1
4/1
8/1

99
99
99
97
95
92
89
82
                                                    (based on 90% for each
                                                    scrubber module)
         Reheat

         Type

         Temperature,
   Indirect Steam

       175
   Not specified.

     175
        aolids Disposal

        On-Site

        Type
  Yes  -  1 mile from
      scruober
Ponding  (nonstaoilized)
"old"  &  "new" basis
     and
Landfill disposal
    Yes

    Ponding (stabilized) -
         *  Reference 2
         ** Reference 1  except information  in  [ ] is from Reference 3 and  in {  • is from
           Reference 4.
                                            4-4

-------
         TABLE A.2-1    COMPARISON  OF  TVA AND  PEDCo ECONOMIC  PREMISES
TVA* PEDCo* *
Caplcal Structure, Z
Cose of Capital, Z
Discount Rate, Z
Investment Tax Credit, Z
Federal and State Income Tax, Z
Property Tax and Insurance, Z
Annual Inflation Race, Z
Depreciation, yrs (new)
Annual Capital-Related Charges:
Capital Recovery Factor
Interim Replacements
Insurance and Property Taxes
Levellzed Income Tax
Investment Credit
Accelerated Depreciation
Total
Coosnon Stock 35 DNA»
Preferred Stock IS
Long Tern Debt SO
Common Stock 11.4 DHA
Preferred Stock 10.0
Long Term Debt 9.0
Average 10 . 0
10 DNA
10 DNA
50 DNA
2.S DNA
6 7.5
30 20

TCI2x 10.61
TCI * °'56 See Note
TCI x 2.50 See Note
TCI x 4.31
TCI x (1.92)1
TCI x (1.36)1
TCI X 14.70
 Note:  Each of the PEDCo1 references has different annual capital charge factors.  These range from
       0.16 x TCI (Reference 3) to 0.231 x TCI (Reference 1).  These capital charge factors varied
       depending on assumptions concerning Income tax rate,  debt/equity,  local taxes and
       Insurance, etc.

  * Reference 2
 »* Reference 1

IDNA - Data Not Available
2TCI - Total Capital Investment

'( ) - Denote* a Credit
                                               4-5

-------
TABLE  4.3-1     COMPARISON  OF TVA AND PEDCo  CAPITAL  INVESTMENT  ALGORITHMS
                                                    TVA*
                                                                                         PEDCo**
 Casn Flow
 Tocal Process Capital  (TPC)

 Services & Miscellaneous
 Direct Investment (DI)

 Indirect Investment  (II)
    Engineering design & supervision
   Arch & engineering contractor
   Construction field  expense
   Contractor fees***
   Contingency***
   Freight
   Off-site expenditure
   Taxes

 Fixed Investment  (FI)

 Other Capital  Requirements (OCR)
   Allowance for Start-up****
   Interest during construction****
   Rovalties
 Working Capital
   Raw material
   Conversion cost
   Overnead
   Scares, accounts  receivables
 Land, S/acre
 Tocal Capital Investment  (TCI)
25Z 1st year of construction
50Z 2nd year of construction
2SZ 3rd year of construction
1979 equipment cost x CE index
(Installed basis)
6Z x TPC (4-8Z)
TDI • TPC + Services and
miscellaneous
         Not  Specified


         mid-1976 cost  x 7.5Z/yr
        (Installed basis)
         Mot broken out separately
         TDI • TPC
 7Z x DI     (6-8Z)
 2Z x DI     (1-3Z)
 16Z x DI    (14-18:)
 SZ x DI     (4-6Z)
 20Z (DI  plus above II)
 Included  with DI
1S6Z x DI
 12Z x FI
 IS 61 x FI
 0.5Z x DI


 1 month supply
 1 5  x monthly cost
 1 5 x monthly  cost
 3Z x DI
 5000

 "- 2.0 x DI
         10Z (DI - sludge  pond)   (10Z x DI)

         10Z x DI
         6Z (DI + II)   (SZ x DI)
26Z x DI  20Z (DI -<• II)
         1.257. (DT - sludge pond)    (None)
         3 OZ t. DI      (None)
         1 50Z (DI - sludge pond)    (2S x DI)
         5 OZ x DI
         10Z x DI
         IX (DI - sludge pond)     (None)


         0.41 x DI     (1Z JC DI)
         :ooo
         •>• 1.8 x DI
    * Reference 2
   ** Reference 1  except  Information in I  ]  Is from reference 3 and Information  in  ( ) is from reference  4.
  *** Not a part of  II with PEDCo method.
 **•»•« Part of II in  PEDCo method
 MOTE.  Direct Investment includes all installed equipment, pond, electrical, buildings, instrumentation,  etc
                                                    4-6

-------
        TABLE 4.4-1   DESIGN BASES FOR TVA AND PEDCo TOTAL  CAPITAL
                      INVESTMENT COMPARISON
                                        TVA
                             PEDCo
Boiler Data

  Size, MWe
  Life, Years
  Capacity Factor, %
  Heat rate, Btu/Kwh
  Fuel
     Composition  (wet basis)
       S, %
       Pyrite, %
       Ash,  %
       Heat  Context, Btu/lb
      500
       30
       63
     9500
         3.36
         2.21
        15.1
    11,700
      500
       35
       65
     9000
         3.48
         2.49
        14.0
    12,000
Flue Gas

  Temperature, 8F
  Flow rate, acfm/MWe

FGD Scrubbers
  Type
  Operating Units
  Spares

Reheat

 -Type
  Flue gas
    Temperature, °F

Solids Disposal

  Type
      300
     3375
    wet lime
        4
        1
Indirect steam

       175
Nonstabilized pond
  ("new" basis)
      310
     3080
   wet lime
        4
        1
Type not specified

        175



Stabilized pond
                                    4-7

-------
     The results of the two studies are given in Table 4.4-2.   The total
direct investment (TDI) in the PEDCo study is 93 percent that  of the TVA
study, with the largest absolute difference in the waste disposal area.
This is not unexpected since the TVA study assumes the use of  TVA's "new
pond" model.*  Using TVA's "old pond" model to calculate TDI for TVA brought
the TDI of the two studies within two percent of one another.

     A close examination of the components that make up indirect investment
(II) and other capital requirements (OCR) shows that TVA includes freight
and off-site expenditures in calculating TDI, whereas PEDCo does not.  Adding
these two components into TDI for PEDCo increases the PEDCo TDI to one per-
cent higher than that of TVA.  Thus, the TVA and PEDCo algorithms give almost
the same TDI (including the TDI components) when the equipment basis and com-
ponents that make up the TDI are the same.

     As shown in Table 4.3-1, the TVA and PEDCo algorithms used to calculate
II and OCR are different.  Of course,  when the same II and OCR algorithm is
used, the TVA and PEDCo models give nearly the same total capital investment
(TCI), since nearly the same TDI is used.  This is illustrated in Table  4.4-2,
where a TVA TDI of $40,593,000 gives a TCI of $81,186,000, whereas a PEDCo
TDI of $41,199,000 gives a TCI of $82,398,000, using the TVA approximation
of TCI = 2.0 x TDI.  Details of these calculations are given in Appendix G.

4.5  ANNUAL OPERATING COST AND REVENUE ALGORITHMS

     The algorithms used to calculate direct operating costs,  indirect oper-
ating costs, and annual capital-related charges for both TVA and PEDCo are
given in Table 4.5-1.  Comparing the two algorithms shows that even with the
same technical basis (i.e., equipment configuration, material  and energy
balances, etc.) there are significant differences in annual operating costs
and annual revenue requirement.
*Described in Section 2.1.2
                                    4-8

-------
TABLE 4.4-2  500 MWe LIME SLURRY FGD
             90% S02 Removal, 1980$)
                                      SYSTEM CAPITAL INVESTMENT (3.5% S Coal,



TVA
Direct Investment (DI)
Raw Material Handling &
Preparation
S02 Scrubbing
Waste Disposal
(including pond)
TOTAL DIRECT INVESTMENT (TDI)



3
26

12
42



,261
,803

,380
,444

Investment, 1
0J $, 1980 $


PEDCo PEDCo/TVA


2,
27,

(10.529)1 9,
(40.593)1 39,
(40, 593) l


253 0
945 1

418 0
616 0
(41.199)1*
Indirect Investment (II) & Other
Capital Requirements (OCR)
Engineering Design &
Supervision
Architecture & Engineering
Contractor
Construction Field Expense
Contractor Fees
Contingency
Freight
Off-Site Expenditure
Taxes
Allowance for Start Up
Interest During Construction
Working Capital
Land
TOTAL II & OCR

Capital Investment
TOTAL

$/KWe



3


6
2
11



5
9
2
1
42


85





,820


,791
,122
,035
-
-
-
,093
,932
,390
,815
,998


,442

171



3,


3,
3,
11,

1,

1,
3,


(40.593)1'3 30,
(40.593)1.3

(81.186)1'3 69,
(81.186)1'3
( 163) 1>3
( 163)1'3


163


962
313
044
or* c

t nn




0


0
1
1


474
996 0
962 0
4622 0
154 0
113 (28.530)1* 0
(41.199)3"11

729 (69,729) 0
(82.398)3''1-
139 139
( res)3."


.69
.04

.76
.93




.83


.58
.56
.00
-
-
-"
.39
.40
.19
.08
.70


.82

-






(0.98)
(0.98)
(1.01)
















(0.66)
(1.01)

(0.86)
(1.01)


       pond model.
2Spares + raw material only.
3Total II + OCR = 1.0 x TDI.
UFreight and off-site expenditures included in TDI.
                                    4-9

-------
       TABLE 4.5-1   COMPARISON OF TVA AND PEDCo ANNUAL OPERATING
                     COST AND REVENUE ALGORITHMS
                               TVA
                             PEDCo
Capacity Factor

Direct Costs
  Raw Material
  Operating Labor &
  Supervision
  Utilities
  Maintenance Labor
  & Materials
  Analyses
Indirect Costs
  Plant &
  Administrative OH
  Payroll OH
Annual Capital-Related
Charges
    0.63
(5500 hrs/yr)
Current Costs
Current Costs

Current Costs
 8% x DI

Current Costs
              0.65
         Current Costs
 Labor - Current Costs
 Supv. - 15% x Direct Labor
         Current Costs
Labor & Mat. - 4.35% x TCI
Supplies - 15% x Labor & Materials
              None
60% of Direct
 costs -
 raw mat.  -
 utilities)
Included in Plant
and Administrative
OH
14.77%
50% x (Operating Labor & Maint.)
       20% x Operating Labor
              23.1%
                                   4-10

-------
4.6  COMPARISON OF TVA AND PEDCo ANNUAL OPERATING COST AND ANNUAL REVENUE
     REQUIREMENT

     Table 4.6-1 shows the results of the TVA and PEDCo economic study.  The
unit costs in Table 4.6-1 were used with the algorithms in Table 4.5-1 to
calculate the operating cost and annual revenue requirements.  Although the
annual revenue requirement is approximately the same for the two studies,
very large differences in the components are evident.

     The annual O&M and capital-related costs are put on the same basis in
Table 4.6-2.  Specifically, the same unit costs and algorithms were applied
to both the TVA and PEDCo material balances, energy balances, and labor
and supervision assumptions.  Both the algorithm and unit costs used were
the latest TVA figures.  The capital investments used in the maintenance
algorithm are shown in Table 4.4-2.

     As Table 4.6-2 shows, both the operating costs and the annual revenue
requirements are comparable for the two studies.  The components that- make
up the costs are also comparable, illustrating that the basic inputs (i.e.,
material and energy balances and labor and supervision assumptions) for the
two studies are also comparable.  The major cost difference is in the
electricity consumption.  The limited investigation by this study -could not
resolve this large difference.  Details of the cost calculations are given
in Appendix G.

4.7  SUMMARY

     The basic objective of this section was to determine the sources of
differences in capital investment and annual costs between TVA and PEDCo
algorithms and to determine the impact of these differences.  It was found
that, with the exception of the waste pond model, the basic equipment con-
figurations of the latest TVA and PEDCo studies are the same.  Major
differences in capital investment for the two studies are due to different
indirect investment and other capital requirement algorithms.  Similarly,
it was found that the basic material and energy balances and labor and
                                     4-11

-------
      TABLE 4.6-1     500 MWe LIME  SLURRY  FGD ANNUAL  COSTS  AND  REVENUE
                          (3.5% S Coal,  90%  S02  Removal)
                                         TVA*
                                                                                    PEDCo
Unit
Cose
Annual
Quantity
Annual
Cost, ID'S
Unit
Cose
Annual
Quantity
Annual
Coat, 101 S
Direct Coses
itaw Material
  Mm0
  Fixation Chemicals
Conversion Coses
  Labor
    Op.  Labor
    Supv.
  Utilities
    Steam
    Process HjO
    Electricity
 S40/ton
|S12.50/hr
 32.00/MBTU
 $0.12/Kgal
 $0.029/Kuh
  Maintenance
    Labor & Materials   SZ  x TDI
    Supplies
  Analyses
  Sludge Handling

      DIRECT COSTS
                      S17/hr
              60K cons
              28.SK hr
438 x 10s  BTU
146 x 10*  gal
39.5 x 10' K«h
                                   4590 hr
                                  2,405
                                    356
  876
   18
1,146
                                  2,375
                                                         78
                                                       7.753
                              550/ton
                              520/ton
                              SlO/hr
                              15Z x
                              Dlrece
                              Labor
$1.25/MBTU
S0.20/Kgal
S0.025/Kvh
(Calculations
on 4555 hr/yr

4.3SZ x TCI
15Z x Labor
 & Mac.
                       64K tons
                       26K tons
                                                         27.7K hrs
                                                                             3,219
                                                                               527
                                             277
                                              42
                                            $2/eon-
                                              mile
92 MBTU/hr             542
592 gpm                32
76.1 x 10' Kvh       1,903
show utilities based
- 0.52 cap. factor)
                                                               2.889

                                                                 433


                                                                 528
                                                              10,374
                       264K ton-
                           mile
Indirect Costs
Overhead
  Plant

  Administration
 60Z  (Conv.
 Cost -
 Utilities
      INDIRECT COSTS

      lac YEAR OP & MAINTENANCE
                                  1,985
                                  1,985
                                  9.738
                              50Z x Op.
                              Labor &
                              Maine.
                              20Z x Op.
                              Labor S
                              Supv.
* This particular scudy used a 0.54 capacity faccor
K - thousand, M - million
                                           1,821

                                              64
                                           1,385
                                          12,259
Fixed Charges
Depreciation
Taxes
Insurance
Capital Costs 14. 7Z x TCI
TOTAL FIXED CHARGES

12,560
12,560
equivalent to
23. JZ x TCI

1,206
4.708
253
9,336
16,103
TOTAL ANNUAL REVENUE 22,298 28,362
Mllls/Kuh 9.43 9.96
                                                  4-12

-------
 4>

 M
. LO
                       TABLE 4.6-2.  500 MWe LIME SLURRY FGD ANNUAL COSTS ON SAME UNIT COST
                                     AND OPERATING BASIS (3.5% S Coal, 90% S02 Removal, 0.63
                                     Capacity Factor)

Direct Costs
Raw Material
Lime
Conversion Costs
Op. Labor &
Supv.
Utilities
Steam
Process HaO
Electricity
Maint. Labor
& Supv.
Analyses
TOTAL COSTS
Overhead
60% (Conv. Costs
1st YEAR O&M
Mills/Kwh
Unit Cost

$40/ton

$12.50/hr

$2.00/MBTU
$0.12/Kgal
$0. 029/Kwh
8% x TDI
$17/hr

- Utility)
COSTS

Fixed Charges - 14.7% x TCI
ANNUAL REVENUE REQUIREMENT
Mills/Kwh

TVA
Annual Annual
Quantity Cost, 103$

70K tons 2,800

33. 3K hrs 416

511 MBTU 1,022
170 Mgal 20
46M Kwh 1«334
3,396
4590 hours 78
9,066

2.334
11,400
4.13
11,934*
23,334
8.45
PEDCo
Annual Annual
Quantity Cost, 103$

63K tons 2,520

26.8 hrs 335

508 MBTU 1,016
196 Mgal 24
92M Kwh 2,668
3,296

9,859

2,179
12,038
4.37
12.192**
24,230
8.78
        * Using TCI = 2.0 x TDI
       ** Using  TDI  =  81,186,000 (Table 4-5)
          K = Thousand, M = Million

-------
supervision assumptions are comparable for the two studies.  Major
differences in annual O&M cost and annual revenue requirements are due to
different calculational algorithms, electricity usage, and unit costs.
                                    4-14

-------
                                REFERENCES
1.   Gibbs,  Larry L.,  Duane S. Forste, and Yatendra M. Shah.  Particulate
    and Sulfur Dioxide Emission Control Cost for Large Coal-Fired Boilers,
    PEDCo Environmental, Inc., EPA-450/3-78-007, February 1978.

2.   Torstrick, R.L. and David Stevenson.  Premises for Comparative Economic
    Evaluations of Emission Control Processes, Technical and Economic
    Evaluation Section, Emission Control Development Projects, Office of
    Power,  Tennessee Valley Authority, Muscle Shoals, AL, December 1979.

3.   Shah, Yatendra, M. Melia, and N. Gregory.  Cost Analysis of Lime-Based
    Flue Gas Desulfurization Systems for New 500 MW Utility Boilers, PEDCo
    Environmental, Inc., EPA-450/5-78-003, January 1979.

4.   Smith,  M. and M.  Melia.  EPA Utility FGD Survey;  October-December 1979,
    PEDCo Environmental, Inc., EPA-600/7-80-029a, January 1980.

5.   Gibbs,  et al., op cit.

6.   Torstrick, et al., op cit.

7.   Gibbs,  et al., op cit.
                                    4-15

-------