QUARTERLY INDEXES OF DIRECT COST FOR OPERATION, MAINTENANCE AND REPAIR (1967 - 100) BASED ON COMPOSITE 5 MGD MUNICIPAL WASTEWATER TREATMENT PLANTS 1ST QUARTER (CY-1988) ANNUAL O&M ESCALATION INDEX 1970 1971 1972 1973 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 = a a a a a a a = a a a a a a a a a 1 1 1 1 1 1 2 2 2 2 2 3 3 3 3 3 3 3 .16 .23 .30 .38 .64 .88 .03 .18 .35 .59 .94 .28 .50 .56 .69 .83 .79 .87 * * * * * * AVERAGE FOR FIRST 3 QUARTERS ** AVERAGE FOR FIRST AND THIRD QUARTERS ------- DISCUSSION: THE INDEXES IN MARCH 1988 FOR THE CHE COST FOR OPERATION, MAINTEN- ANCE AND REPAIR OF CERTAIN MUNICIPAL mSTEmTER TREATMENT PLANTS EXHIB- ITED A RATE OF CHANGE OF -4.8% BETWEEN THE THIRD QUARTER 1987 AND THE THE FIRST QUARTER 1988. THERE WAS ALSO A DECREASE OF -2.4% FROM THE FIRST QUARTER 1987. ------- 5.0 MGD LOAD COMPOSITE ACTIVATED SLUDGE TREATMENT PLANT OPERATION. MAINTENANCE AND REPAIR COST ESCALATION INDEX—1967=100 VALUE RANGE 390 380 370 360 350 340 330 320 310 300 290 280 270 260 250 240 230 220 210 200 190 180 170 160 150 140 130 120 110 100 YEAR X X X X X X X 67 68 69 70 3. OX 5.5X 5.3X X X X 71 6.5X X X X X 72 5.4X X X X X X 73 5. IX 16. X X X X X X X 74 OX 12 X X X X X X X X X X 75 .9X X X X X X X X X X X X 76 7. OX X X X X X X X X X X X X X 77 7.8X X X X X X X X X X X X X X X X 78 7.3X X X X X X X X X X X X X X X X X X 79 9.3X 12 X X X X X X X X X X X X X X X X X X X X X 80 .2X 10. X X X X X X X X X X X X X X X X X X X X X X X X 81 IX X X X X X X X X X X X X X X X X X X X X X X X X X X 82 7. IX X X X X X X X X X X X X X X X X X X X X X X X X X X X 83 0.9X X X X X X X X X X X X X X X X X X X X X X X X X X X X X 84 3.7X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X 85 3.8X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X 86 O.OX 1 X X X X X X X X X X X X X X X X X X X X X X X X X X X X X 87 .3X 1988 QUARTER 1 390 380 X 370 X 360 X 350 X 340 X 330 X 320 X 310 X 300 X 290 X 280 X 270 X 260 X 250 X 240 X X X X X X X X X X X X X X 230 220 210 200 190 180 170 160 150 140 130 120 110 100 * YEARLY VALUE CALCULATED FOR AVERAGE OF CALENDAR YEAR * 1982 AV6ERAGE FOR FIRST THREE QUARTERS * 1983 THROUGH 1987 ARE AN AVERAGE OF FIRST AND THIRD QUARTERS ------- MUNICIPAL WASTEWATER TREATMENT PLANT OPERATION. MAINTENANCE ft REPAIR COMR) INDEX OF DIRECT COSTS FOR 5 MGD LOAD CONVENTIONAL ACTIVATED SLUDGE PLANT (1967=1.00) WITH ESTIMATES OF DIRECT COST IN CURRENT YEAR DOLLARS FOR AVERAGE U.S. PLANT q T LABOR YR R INDEX 67 A .00 66 A .06 69 A .14 70 A .24 71 A .32 72 A .41 73 A .46 74 1 .54 74 3 .63 75 1 .70 75 3 .76 76 1 .64 76 3 .91 77 1 .96 77 3 2.04 76 1 2.13 76 3 2.24 79 1 2.29 79 3 2.37 60 1 2.45 60 3 2.51 81 1 2.69 81 3 2.87 82 1 2.93 82 3 3.08 83 1 3.08 83 3 3.16 84 1 3.17 84 3 3.24 85 1 3.43 85 3 3.32 86 1 3.34 86 3 3.43 87 1 3.54 87 3 3.54 88 1 3.75 CHEMICA COST INDEX .00 .03 .08 .10 .12 .13 1.18 1.34 1.83 2.37 2.39 2.50 2.55 2.54 2.56 2.54 2.51 2.57 2.75 3.09 3.20 3.26 3.23 3.32 3.42 3.33 3.55 3.88 4.03 4.02 3.93. 3.84 3.81 3.83 3.95 3.84 L MAIN- POWER TENANCE INDEX INDEX .000 .000 .009 .037 .022 .081 .066 .133 .155 .169 .239 .218 .326 .321 .543 .408 .852 .660 2.060 .746 2.137 .790 2.207 .635 2.341 .896 2.466 .953 2.662 2.041 2.797 2.112 2.600 2.229 2.921 2.334 3.144 2.478 3.485 2.660 3.680 2.797 4.045 2.933 4.377 3.060 4.730 3.330 4.825 3.359 4.624 3.359 4.956 3.379 4.989 3.433 5.281 3.497 5.279 3.524 5.424 3.549 5.448 3.520 5.511 3.551 5.267 3.563 5.477 3.765 4.431 3.242 OTHER COST INDEX .00 .01 .03 .06 .14 .19 .27 .46 .68 .73 .92 .92 2.03 2.08 2.16 2.19 2.35 2.50 2.91 3.40 3.63 3.96 4.04 3.74 3.81 3.50 3.60 3.43 3.38 3.27 3.45 3.13 2.64 2.81 3.01 2.62 ESCAL- ADDED LABOR ATION INPUT COSTS INDEX INDEX $ .00 .00 59,500 .03 .05 63,070 .09 .12 67,830 .16 .21 73,780 .23 .31 76,540 .30 .41 83,895 .38 .52 88,060 .50 .66 91,630 .69 .92 96,965 .83 2.09 101,150 .90 2.18 104,720 .97 2.29 109,480 2.06 2.39 113,645 2.12 2.49 116,620 2.22 2.64 121,360 2.30 2.74 126,735 2.38 2.89 133,260 2.46 3.00 136,255 2.62 3.24 141,015 2.63 3.52 145,775 2.98 3.78 149,345 3.16 4.01 160,055 3.34 4.16 170,765 3.44 4.26 174,335 3.55 4.56 183,260 3.51 4.52 183,260 3.61 4.65 188,020 3.64 4.69 168,615 3.74 4.63 192,780 3.83 4.94 204,085 3.62 4.92 197,540 3.78 4.88 198,730 3.79 4.89 204,065 3.62 4.93 210,630 3.91 5.05 210,630 3.73 4.61 223,125 CHEMICAL COST $ 9*942 10,253 10,750 11,017 11,158 11,248 11,734 13,406 18,204 23,572 23,840 24,917 25,348 25,308 25,720 25,260 25,039 25,600 27,353 30,779 31,846 32,503 32,117 33,060 34,052 33,107 35,363 38,633 40,073 40,014 39,081 38,212 37,970 38,146 39,304 36,206 ELECT- RICITY COST * 22,800 23,005 23,301 24,304 26,334 28,249 30,232 35,160 42,225 47,424 48,723 50,319 53,374 56,680 60,693 63,771 63,640 66,598 71,663 79,456 88,464 92,226 99,795 107,844 110,010 109,987 112,996 113,749 120,406 120,361 123,667 124,214 125,650 120,087 124.875 101,026 MAIN- TENANCE COST $ 11,649 12.085 12,597 13,209 13,853 14,192 15,397 16.403 19.338 20.346 20.862 21,380 22,090 22,755 23,777 24,607 25,970 27,200 28,872 30,991 32,569 34,167 35,648 38,792 39,139 39,132 39,371 39,997 40,738 41,052 41,347 41,007 41,375 41,511 43,865 37,767 OTHER COST $ 13.000 13.139 13,462 13,820 14,690 15.535 16,585 19,067 21,895 22,549 25.063 25,077 26,415 27,166 26,176 26,573 30,562 32.560 37,916 44,323 47,190 51,587 52.541 48,716 49,555 45,557 46,829 44,714 44,010 42.624 44,696 40,729 34.321 36,632 39.147 36,706 ESCALATED ANNUAL COST $ 116,891 121,552 127,940 136.130 144,775 153,119 162,008 175,688 198,647 215,041 223,226 231,173 240,872 248,529 259,746 268,946 278,711 268,213 306,639 331,326 349,434 370,536 390,666 402,767 416,016 411,043 422,579 425.706 436,007 448,136 446,531 442,892 443,401 447,006 457,821 436.630 ADDED Q A COST $ 1,438 3,523 6,239 9,042 12,595 16,548 21,726 26,093 30,265 31,862 37,458 39,520 42,962 49,065 52.078 59,242 62,641 72,446 80,618 92,582 96,679 95,767 95,767 119,855 118,282 121,930 122.919 126,808 130,011 129,504 128,353 128,514 129,654 133,074 126,436 * COST/ MILLION 6AL. 64 67 72 76 64 90 97 106 123 134 139 147 153 159 169 175 165 192 207 225 242 257 266 273 293 290 298 300 309 316 315 313 313 315 323 306 1967 COSTS BASED ON REGRESSION ANALYSIS OF COMPOSITE ACTIVATED SLUDGE PLANTS .-.7ST ESTIMATES FOB 5 MGD LOAD CAPACITY IN THAT PERICD. ------- COMPARISON OF 04M INDEX WITH PERTINENT BLS PRODUCER AND CONSUMER PRICE INDEXES YEAR 67 68 69 70 71 72 73 7* 74 75 75 76 76 77 77 78 78 79 79 80 80 81 81 82 82 83 83 84 84 85 85 86 86 87 87 88 q T R A A A A A A A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 A VS. OiM OU1 ADDED ESCALATION INPUT INDEX .00 .03 .09 .16 .23 .30 .38 .50 .69 .83 .90 .97 2.06 2.12 2.22 2.30 2.38 2.46 2.62 2.83 2.98 3.16 3.34 3.44 3.55 3.51 3.61 3.64 3.74 3.83 3.82 3.78 3.79 3.82 3.91 3.73 AV6. INDEX .00 .05 .12 .21 .31 .41 .52 1.68 1.92 2.09 2.18 2.29 2.39 2.49 2.64 2.74 2.89 3.00 3.24 3.52 3.78 4.01 4.16 4.26 4.58 4.52 4.65 4.69 4.83 4.94 4.92 4.88 4.89 4.93 5.05 4.81 CPI MATER ft SEWERAGE MAINTENANCE 1.000 1.047 1.118 1.204 1.334 1.385 1.461 1.512 1.568 1.650 1.740 1.838 1.934 2.016 2.151 2.291 2.364 2.407 2.455 2.547 2.645 2.771 3.060 3.169 3.354 2.670 2.737 3.073 3.145 3.188 2.871 3.260 3.286 3.344 3.427 3.420 PPI FOR INDUSTRIAL COMMODITIES 1.000 1.025 1.060 1.100 1.139 1.179 1.259 1.424 1.629 1.689 1.731 1.789 1.847 1.916 1.978 2.041 2.124 2.251 2.438 2.682 2.782 2.989 3.072 3.110 3.129 3.006 3.053 3.089 3.093 3.086 3.058 3.003 2.977 3.028 3.105 3.131 ------- CHEMICAL COST COMPONENT—MUNICIPAL HASTEHATER TREATMENT PLANT OftM q T YR R 67 A 68 A 69 A 70 A 71 A 72 A 73 A 74 1 74 3 75 1 75 3 76 1 76 3 77 1 77 3 78 1 78 3 79 1 79 3 80 1 80 3 81 1 81 3 82 1 82 3 83 1 83 3 84 1 84 3 85 1 85 3 86 1 86 3 87 1 87 3 88 1 CHLORINE INDEX .000 .037 .089 .111 .111 1.111 1.111 1.201 1.645 2.228 2.256 2.347 2.328 2.382 2.334 2.220 2.173 2.214 2.245 2.436 2.446 2.360 2.218 2.377 2.385 2.261 2.545 2.798 3.062 3.129 2.978 2.977 2.954 2.983 3.074 3.058 FERRIC ALUM CHLORIDE INDEX INDEX 1.00 1.00 1.08 1.00 1.08 .16 .16 .26 .26 .26 .60 .98 2.22 2.22 2.42 2.42 2.59 2.75 2.75 2.93 .00 .00 .14 .14 .14 .28 .28 .42 .42 .42 .42 .42 .42 .57 .57 .67 2.95 1.69 3.17 2.00 3.65 2.24 4.01 2.24 4.41 2.91 5.18 2.91 5.18 2.91 5.18 2.91 3.29 2.90 5.22 2.97 4.75 2.97 4.47 2.88 4.43 2.87 4.47 2.87 4.21 2.87 4.47 2.87 5.46 2.87 5.90 2.87 R.R. INDEX METHANOL INDEX .00 .00 .11 .11 .11 .11 1.55 2.22 3.55 4.33 4.22 4.44 4.77 4.22 4.88 4.88 4.88 .88 .22 .88 .44 .11 .44 .55 .44 .44 10.55 11.11 10.88 10.55 10.66 .88 .88 .88 .88 .88 LIME CHEMICAL INDEX FREIGHT 1.000 1.000 1.013 1.045 .113 .137 .174 .482 .619 .964 .932 2.133 2.249 .000 .031 .061 .146 .292 .324 .350 .501 .656 .663 .857 .907 .950 2.313 2.083 2.317 2.085 2.531 2.170 2.604 2.237 2.711 2.397 2.847 2.518 3.065 2.761 3.100 3.097 3.402 3.322 3.416 3.445 3.677 3.645 3.725 3.612 3.642 3.612 3.665 3.795 3.588 3.938 3.653 3.938 3.595 3.938 3.623 3.938 3.517 3.938 3.564 3.938 3.571 3.612 3.603 3.612 2.391 3.612 OVERALL CHEMICAL INDEX 1.00 1.03 1.08 1.10 1.12 1.13 1.18 1.34 1.83 2.37 2.39 2.50 2.55 2.54 2.58 2.54 2.51 2.57 2.75 3.09 3.20 3.26 3.23 3.32 3.42 3.33 3.55 3.88 4.03 4.02 3.93 3.84 3.81 3.83 3.95 3.84 CHLORINE ESTIMATED AT 70X OF 1967 PLANT CHEMICAL COST LIME 10X. OTHERS SZ EACH ------- PERCENTAGE DISTRIBUTION OF MAJOR COST COMPONENTS BY YEAR Q PERCENT PERCENT PERCENT T PERCENT PERCENT PERCENT MAINTEN- PERCENT ADDED TOTAL YEAR R LABOR POWER CHEMICALS ANCE OTHER INPUT COST 67 68 69 70 71 72 73 7* 7* 75 75 76 76 77 77 78 78 79 79 80 80 81 81 82 82 83 83 84 84 85 85 86 86 87 87 88 A A A A A A A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 50.9 51.8 53.0 54.1 54.2 54.7 54.3 52.1 48.8 47.0 46.9 47.3 47.1 46.9 46.7 47.1 47.8 47.2 45.9 43.9 42.7 43.1 43.6 43.2 44.0 44.5 44.4 44.3 44.0 45.5 44.2 44.8 46.0 47.1 46.0 51.0 19.5 18.9 18.2 17.8 18.1 18.4 18.6 20.0 21.2 22.0 21.8 21.7 22.1 22.8 23.3 23.7 22.9 23.1 23.3 23.9 25.3 24.8 25.5 26.7 26.4 26.7 26.7 26.7 27.4 26.8 27.6 28.0 28.3 26.8 27.2 23.1 8.5 8.4 8.4 8.0 7.7 7.3 7.2 7.6 9.1 10.9 10.6 10.7 10.5 10.1 9.9 9.3 8.9 8.8 8.9 9.2 9.1 8.7 8.2 8.2 8.1 8.0 8.3 9.0 9.1 8.9 8.7 8.6 8.5 8.5 8.5 8.7 ( .9 .9 .8 .7 .5 .2 .5 .3 .7 .4 .3 .2 .1 .1 .1 .1 .3 .4 .4 .3 .3 .2 .1 .6 .4 .5 .3 .3 .3 .1 .2 .2 .3 .2 .5 >.6 11.1 10.8 10.5 10.1 10.2 10.1 10.2 10.8 11.0 10.4 11.2 10.8 10.9 10.9 10.8 10.6 10.9 11.2 12.3 13.3 13.5 13.9 13.4 12.0 11.9 11.0 11.0 10.5 10.0 9.5 10.0 9.1 7.7 8.1 8.5 8.4 .0 1.1 2.7 4.5 6.2 8.2 10.2 12.3 13.1 14.0 14.2 16.2 16.4 17.2 18.8 19.3 21.2 21.7 23.6 24.3 26.4 26.6 24.5 23.7 28.8 28.7 28.8 28.8 28.9 29.0 29.0 28.9 28.9 29.0 29.0 28.9 100.0 101.1 102.7 104.5 106.2 108.2 110.2 112.3 113.1 114.0 114.2 116.2 116.4 117.2 118.8 119.3 121.2 121.7 123.6 124.3 126.4 126.6 124.5 123.7 128.8 128.7 128.8 128.8 128.9 129.0 129.0 128.9 128.9 129.0 129.0 128.9 ------- MAINTENANCE COST COMPONENTS—MUNICIPAL HASTEHATER TREATMENT PLANT O&M q MAINTAIN VALVES TRANS- PUMPS CENT. MAIN- T FACTORY FITTINGS FORMER COMPRESSORS BLOWERS TENANCE YR R INDEX INDEX INDEX INDEX INDEX COMPOSITE 67 A 1 68 A ] 69 A 70 A 71 A 72 A 73 A 7* 1 74 3 75 1 75 3 76 1 76 3 77 1 77 3 I 78 1 i 78 3 2 79 1 ! 79 3 ! 80 1 i 80 3 i si i 2 ai 3 : 82 1 : 82 3 : 83 1 : 83 3 : 84 i : 84 3 : 85 i : 85 3 I 86 i : 86 3 : 87 i : 87 3 < 88 i : 1. 000 L.041 .114 .167 .237 .281 .446 .510 .680 .729 .770 .822 .901 .962 2.056 M41 2.310 J.412 !.601 i.785 ».914 5.032 5.153 S.607 5.641 S.641 5.678 S.752 5.827 $.827 5.865 S.788 5.826 5.826 ».209 5.121 1.000 1.031 1.058 1.133 1.183 1.213 1.271 1.438 1.811 1.933 2.000 2.024 2.095 2.130 2.173 2.260 2.344 2.488 2.600 2.781 2.915 3.042 3.144 3.200 3.231 3.229 3.243 3.311 3.373 3.411 3.447 3.477 3.493 3.498 3.519 3.607 1.000 1.033 .978 .992 .954 .928 .961 1.030 1.233 1.326 1.368 1.380 1.385 1.424 1.496 1.519 1.567 1.633 1.639 1.750 1.894 2.024 2.142 2.202 2.225 2.242 2.246 2.260 2.285 2.344 2.323 2.341 2.339 2.365 2.402 2.368 .000 .046 .098 .147 .216 .240 1.275 1.355 1.638 1.844 1.892 1.959 1.994 2.059 2.147 2.221 2.305 2.377 2.524 2.770 2.916 3.152 3.301 3.460 3.480 3.478 3.458 3.475 3.496 3.558 3.570 3.572 3.624 3.643 3.652 3.688 1.000 1 1.027 1 .063 1 .133 .214 .243 .285 .404 .880 .956 .989 2.033 2.094 2.168 2.290 i 2.337 \ 2.381 i 2.536 J 2.663 2 2.843 i 3.001 J 3.120 i 3.284 : 3.352 : 3.381 : 3.363 : 3.381 : 3.416 : 3.516 : 3.573 : 3.597 I 3.621 : 3.656 : 3.699 : 3.717 : 3.792 : L.OOO L.037 L.081 .133 .189 .218 .321 .408 .660 .746 .790 .835 .896 .953 2.041 2.112 2.229 1.334 2.478 2.660 2.797 2.933 5.060 5.330 5.359 5.359 5.379 S.433 1.497 5.524 5.549 5.520 5.551 5.563 5.765 5.242 45 VARIABLE FACTORY MAINTENANCE COST INDEX WEIGHTED AT 6OX OF TOTAL BLS REPLACEMENT COST INDEXES 10X EACH FOR 4 OTHER COMPONENTS ------- OTHER COST COMPONENT—MUNICIPAL HASTEWATER TREATMENT PLANT OiM YR 67 65 69 70 71 72 73 7* 74 75 75 76 76 77 77 78 78 79 79 60 80 81 81 82 82 83 83 84 84 85 85 86 86 87 87 88 Q T R A A A A A A A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 INSURANCE INDEX 1.000 1.035 1.111 1.202 1.338 1.440 1.529 1.599 1.927 2.072 2.104 2.151 2.198 2.268 2.353 2.429 2.604 2.696 2.829 2.994 3.099 3.175 3.369 3.467 3.577 3.577 3.520 3.485 3.489 3.463 3.458 3.391 3.358 3.375 3.432 3.537 ADMIN- ISTRATION INDEX 1.000 1.032 1.040 1.069 1.148 1.190 1.208 1.229 1.303 1.384 .493 .550 .590 .668 .697 .769 .857 .957 .943 .992 2.132 2.241 2.381 2.027 2.073 2.073 2.073 2.073 2.073 2.073 2.073 2.073 2.073 2.073 2.073 2.073 FUEL INDEX 1.000 .959 .978 .961 1.013 1.040 1.220 1.775 2.158 2.094 2.541 2.413 2.658 2.674 2.828 2.759 3.011 3.290 4.598 6.049 6.481 7.376 7.258 6.802 6.867 5.842 6.206 5.687 5.504 5.166 5.752 4.728 3.107 3.688 4.295 3.599 OVERALL OTHER INDEX 1.00 1.01 1.03 1.06 1.14 1.19 1.27 1.46 1.68 1.73 1.92 1.92 2.03 2.08 2.16 2.19 2.35 2.50 2.91 3.40 3.63 3.96 4.04 3.74 3.81 3.50 3.60 3.43 3.38 3.27 3.45 3.13 2.64 2.81 3.01 2.82 INSURANCE INDEX COMBINES RATE CHANGES AND PROPERTY VALUATION INCREASES ------- PRODUCER PRICE AND PERCENT CHANGES FOR ELECTRIC POWER, MARCH 1988 CODE NIMBER 054 0543 1101 1204 1307 1411 1514 1617 1721 1824 1927 CCMVCDITY ELECTRIC POWER INDUSTRIAL POWER, 500 KW DEMAND NEW ENGLAND MID ATLANTIC EAST NORTH CENTRAL VEST NORTH CENTRAL SOUTH ATLANTIC EAST SOUTH CENTRAL VEST SOUTH CENTRAL MOUNTAIN PACIFIC INDEX BASES 1967 1967 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 DEC/ 70 PRICE INDEX JAN. 1988 371.9 519.9 435.8 503.6 401.8 400.8 458.1 479.8 433.2 501.4 411.8 UNADJUSTED PERCENT CHANGE FROM JAN. 1987 0.6 -0.4 -0.4 -4.7 -4.2 3.4 0.4 -0.8 2.0 -4.3 7.6 ------- QUARTERLY INDEXES OF DIRECT COST FOR OPERATION, MAINTENANCE AND REPAIR (3RD. QTR. 1973 - 100) (A) RAW WASTEWATER PUMPING STATIONS (B) GRAVITY SEWERS 1ST QUARTER CY-1988 YEAR MAR. PERCENT ESTIMATES AND INDEX VALUES: AGO: 1988: CHANGE: PUMPING STATION INDEX (25 FT. TDK) 250.2 252.2 DIRECT PUMPING COST/MILLION GAL (25 FT. TDH) $ 34.6 $ 34.9 0.9 DIRECT ANNUAL SEWER COST/MILE $1,664 $1,688 1.4 SEWER OMR INDEX 227.9 231.2 ------- RAWWASTEWATER PUMPING STATIONS DIRECT OPERATION, MAINTENANCE AND REPAIR COSTS AS OF MARCH, 1988 THE FIRST QUARTER OF CY-1988 OMR INDEX FOR RAW WASTEWATER PUMPING STATIONS AT 25 FT. DYNAMIC HEAD SHOWED A DECREASE OF -1.0% FROM SEPTEM- BER 1987 AND AN INCREASE OF 0.8% FROM MARCH A YEAR AGO. GRAVITY SEWER DIRECT OPERATION, MAINTENANCE AND REPAIR COSTS AS OF MARCH, 1988 THE OMR INDEX FOR GRAVITY SEWERS FOR THE FIRST QUARTER 1988 SHOWED A 0.3% INCREASE OVER THE THIRD QUARTER 1987 AND AN INCREASE OF 1.4% OVER MARCH A YEAR AGO. ------- OPERATION, MAINTENANCE & REPAIR COST INDEXES FOR 1 MGE AVERAGE FLOW RATE U.S. AVERAGE MUNICIPAL RAM WASTEWATER PUMPING STATION AT FOUR LEVELS OF TOTAL DYNAMIC HEAD (TDH) WITH ESTIMATES OF ANNUAL COSTS IN CURRENT YEAR DOLLARS (3RD QTR 1973=1.0001 Q $ T a YEAR R 72 A 73 1 73 3 74 1 74 3- 75 1 75 3 76 1 76 3 77 1 77 3 78 1 78 3 79 1 79 3 80 1 80 3 81 1 81 3 82 1 82 3 83 1 83 3 84 1 84 3 85 1 85 3 86 1 86 3 87 1 87 3 86 1 POWER 25 FT. TDH 782 821 846 974 ,170 ,314 ,350 ,394 ,477 ,570 ,681 ,767 ,769 ,845 ,986 2,201 2,451 2,555 2,765 2,921 3,048 3,047 3,131 3,152 3,336 3,335 3,426 3,442 3,481 3,327 3,460 3,284 $ POWER a 50 FT. TDH 1,565 1,643 1,693 1,949 2,340 2,628 2,700 2,788 2,954 3,141 3,363 3,534 3,538 3,691 3,972 4,403 4,902 5,111 5,530 5,843 6,097 6,095 6,262 6,304 6,673 6,670 6,853 6,884 6,963 6,655 6,920 6,569 $ POWER a 100 FT. TDK 3,131 3,287 3,386 3,699 4,680 5,256 5,400 5,577 5,908 6,282 6,727 7,068 7,076 7,382 7,945 8,807 9,805 10,222 11,061 11,686 12,194 12,191 12,525 12,608 13,346 13,341 13,707 13,768 13,927 13,311 13,641 13,139 $ POWER a 200 FT. TDH 6,262 6,575 6,773 7,799 9,361 10,513 10,801 11,155 11,817 12,565 13,455 14,137 14,152 14,764 15,691 17,615 19,611 20,445 22,123 23,372 24,388 24,383 25,050 25,217 26,693 26,683 27,415 27,537 27,655 26,622 27,683 26,278 « LABOR $ OTHER ALL ALL TDH TDH 3,184 774 3,272 790 3,408 799 3,486 927 3,680 ,076 3,840 ,136 3,992 ,161 4,168 ,179 4,320 ,202 4,432 ,250 4,606 ,302 4,808 ,346 5,056 ,392 5,184 ,461 5,366 ,577 5,526 ,754 5,672 ,663 6,080 1,948 6,496 1,999 6,608 2,058 6,960 2,071 6,960 2,079 7,352 2,093 7,504 3,228 7,552 2,144 7,544 2,161 7,432 2,186 7,432 2,216 7,136 2,206 7,136 2,161 7,240 2,178 7,240 2,220 $ TOTAL a 25 FT. TDH 4,740 4,883 5,053 5,389 5,926 6,290 6,503 6,741 6,999 7,252 7,591 7,921 8,217 6,490 8,931 9,483 9,966 10,583 11,260 11,587 12,079 12,086 12,576 13,664 13,032 13,060 13,044 13,092 12,823 12,644 12,678 12,744 INDEX INDEX INDEX 325 FT. a 50 FT. a 100 FT. a TDH TDH TDH .936 .936 .933 .966 .966 .967 .000 .066 .172 .244 .266 .334 1.385 1.435 .502 .567 .626 .680 .767 1.876 .000 .000 .076 .094 .202 .242 .286 .347 .331 .389 .378 .436 .436 .505 .495 .575 .571 .664 .642 .741 .692 .781 .751 .647 INDEX 200 FT. TDH .930 .968 .000 .112 .285 .410 .453 .502 .579 .661 .763 .647 .876 .949 .850 .961 2.079 .980 2.118 2.267 1.976 2.107 2.263 2.472 2.094 2.226 2.403 2.593 2.228 2.377 2.575 2.786 2.293 2.459 2.680 2.917 2.390 2.564 2.795 3.043 2.391 2.565 2.795 3.043 2.488 2.662 2.693 3.141 2.747 2.887 3.073 3.274 2.579 2.774 3.034 3.314 2.584 2.778 3.037 3.315 2.581 2.791 3.071 3.372 2.590 2.602 3.064 3.386 2.537 2.763 3.064 3.387 2.502 2.707 2.980 3.273 2.546 2.769 3.063 3.376 2.522 2.716 2.976 3.254 9/MS a 25 FT. TDH 12.98 13.37 13.64 14.76 16.23 17.23 17.81 18.46 19.17 19.86 20.79 21.70 22.51 23.26 24.46 25.98 27.35 28.99 30.84 31.74 33.09 33.11 34.45 38.03 35.70 35.78 35.73 35.66 35.13 34.64 35.28 34.91 US AVG. COST PER STATION 2,807 2,890 2,992 3,190 3,507 3,722 3,846 3,992 4,144 4,294 4,494 4,689 4,665 5,027 5,287 5,614 5,913 6,266 6,667 6,861 7,152 7,155 7,445 8,220 7,717 7,732 7,723 7,750 7,592 7,487 7,624 7,547 DIRECT COSTS ESTIMATED FOR CONDITIONS AT END OF EACH QUARTER AVERAGE COSTS PER STATION ARE BASED ON A 1974 STUDY OF AVERAGE COSTS NATIONALLY ------- OPERATIONt MAINTENANCE ft REPAIR COST INDEXES FOR 1 KGO AVERAGE FLOW RATE U.S. AVERAGE MUNICIPAL RAH HASTEUATER PUMPING STATION INDEXES FOR OMR SUB ACCOUNTS YEAR 72 73 73 74 74 75 75 76 76 77 77 78 78 79 79 80 80 81 81 82 82 83 83 84 84 85 85 86 86 87 87 88 Q T R A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 POWER INDEX 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 4 4 4 3 4 3 .924 .970 .000 .151 .382 .552 .594 .647 .744 .855 .986 .087 .089 .179 .346 .600 .895 .018 .266 .450 .600 .600 .698 .723 .941 .939 .047 .065 .112 .930 .087 .879 LABOR INDEX .934 .960 1.000 1.023 1.079 1.126 1.171 1.223 1.267 .300 .352 .410 .483 .521 .575 1.622 1.664 1.784 1.906 1.938 2.042 2.042 2.157 2.201 2.215 2.213 2.180 2.180 2.093 2.093 2.124 2.124 OTHER INDEX .968 .988 1.000 1.160 1.346 1.421 1.453 1.475 1.504 1.564 1.629 1.684 1.742 1.828. 1.973 2.195 2.331 2.438 2.501 2.575 2.591 2.602 2.619 4.040 2.683 2.729 2.735 2.775 2.760 2.729 2.725 2.778 EQUIPMENT SUB INDEX .962 .989 1.000 1.200 1.374 1.435 1.459 1.481 1.490 1.559 1.623 1.679 1.721 1.821 2.002 2.211 2.396 2.525 2.601 2.688 2.703 2.736 2.714 4.814 2.834 2.662 2.860 2.915 2.880 2.836 2.814 2.877 STRUCTURAL PIPING INSTRUMENT ELECTRICAL SUB 1 1 1 2 2 2 2 2 2 2 2 2 4 2 2 2 2 2 2 INDEX .971 .981 .000 .186 .401 .467 .523 .551 .616 .626 .738 .794 .687 .990 .093 .345 .476 .485 .514 .514 .560 .467 .514 .156 .457 .654 .672 .672 .626 .560 2.588 2 .616 SUB INDEX SUB INDEX 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 .948 .974 .000 .128 .423 .525 .551 .589 .641 .679 .743 .807 .871 .993 .000 .000 .038 .187 .296 .335 .348 .400 .477 .516 .561 .636 .987 1.658 .076 1.754 .217 2.032 .333 2.038 .423 2.154 .512 2.193 .576 2.283 .589 2.283 .589 2.303 .615 2.412 .666 2.354 .705 2.380 .730 2.387 .756 2.400 .769 2.438 .769 2.496 .782 2.503 .807 2.516 .897 2.535 OTHER INCLUDES OMR FOR EQUIPMENT, PIPING. STRUCTURAL ft INSTRUMENTATION/ELECTRIC ------- OPERATION. MAINTENANCE AND REPAIR COMR) COST INDEX FOR MUNICIPAL SEWER LINES DIRECT COSTS EXCLUDING LIFT OR PUMPING STATIONS WITH ESTIMATES OF U.S. AVERAGE ANNUAL COST PER MILE (3RD QTR 1973=1.000) Q * LABOR * TESTING * CLEANING $ MAINTAIN 9 TOTAL OMR * PER SEWER MAINTAIN 0/MILE T PER PER PER MAINS PER COST PER FOOT OMR LABOR CLEANING TESTING MAINS COST WITH YEAR R MILE MILE MILE MILE MILE OMR COST INDEX SUB INDEX SUB INDEX SUB INDEX SUB INDEX LIFT STA. 72 73 75 60 90 99 106 110 114 121 129 133 72 73 73 74 74 75 75 76 76 77 77 78 78 79 79 80 80 81 81 82 82 83 83 84 84 85 85 86 86 87 87 88 A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 1 3 1 1 3 1 3 1 3 1 3 1 3 1 3 1 1 1 535 549 572 586 618 645 670 700 725 744 774 807 849 871 901 928 953 1,021 1,091 ,110 ,169 ,169 ,235 ,260 ,268 ,267 ,248 ,196 .199 ,199 1.216 1,216 15 15 15 16 21 23 23 24 24 24 25 25 25 27 30 33 35 38 39 39 38 38 39 39 39 39 39 39 37 38 39 40 151 156 168 180 188 201 209 215 216 216 218 225 224 225 226 228 228 228 232 SUB CATEGORY COSTS FOR CLEANING, MAINTENANCE OF MAINS AND TESTING INCLUDE: RENTAL EQUIPMENT, FUELS, CHEMICALS, PIPE AND OTHER MATERIALS EXCLUSIVE OF LABOR 66 67 68 79 93 100 101 102 106 108 113 1 118 124 131 142 158 165 175 182 185 184 182 188 184 187 188 194 190 184 199 1 200 ] 200 1 688 .130 704 .133 730 .138 1 761 .144 622 . 155 667 . 164 900 .170 936 .177 969 .183 997 . 188 1,041 .197 ,083 .205 ,140 .215 ,180 .223 ,229 .232 ,287 .243 ,333 .252 ,422 .269 ,515 .266 2 ,543 .292 i ,606 .304 i ,605 .303 i ,678 .317 i ,701 .322 i ,719 .325 i ,718 .325 I ,706 .323 ! ,651 .312 i ,648 .312 2 1.664 .315 2 .683 .318 2 L.688 .319 2 .942 .964 L.OOO .042 .126 .187 .232 .282 .327 .365 .426 .463 .561 .616 .683 .763 .626 .947 5.075 M13 5.200 i M98 i 5.298 i 5.330 i 5.354 i 1.353 ! '.336 i 5.261 i '..257 i 1.279 i 1.305 i E.312 2 .934 .960 .000 .023 .079 .126 .171 .223 .267 .300 .352 .410 .483 .521 i .575 i .622 i .664 i .784 i .906 i .938 i ».042 2 5.042 i 1.157 i 5.201 i 1.215 i !.213 i 5.180 2 1.089 I 5.093 I !.093 3 5.124 2 M24 3 .955 .981 .000 .066 .201 .320 .412 .469 .524 .614 .718 .765 .896 5.012 !.081 i 5.232 i i.394 i >.499 i 5.697 i 5.780 i 5.853 i 1.868 i 5.866 i 5.903 i 5.991 i !.976 i 5.988 2 1.000 2 1.030 2 (.032 2 (.032 2 (.089 2 .979 .984 .000 .097 .377 .551 .545 .593 .620 .630 .650 .673 .693 .778 5.005 i 5.209 i 5.330 i 5.464 i 5.596 i 5.57S i 5.517 i 5.488 i 5.548 i 5.569 i 5.551 i 5.564 2 5.577 2 5.562 i 5.477 2 5.522 2 £.584 2 5.653 S .966 .984 .000 .169 .371 .467 .480 .504 .555 .589 .661 .729 .624 .927 (.088 5.324 5.420 5.573 5.672 1 5.708 1 5.697 1 5.676 i 5.764 i 5.698 i 5.745 i 5.753 i 5.842 i 5.795 2 5.707 2 5.916 2 5.941 2 1.939 2 800 819 630 888 961 ,015 ,053 ,095 ,134 .166 ,220 ,270 .334 ,380 ,439 ,511 ,569 ,672 1,761 1,816 1,891 5,020 5,090 5,115 5,136 5.142 5,132 5,077 5,080 5,098 5,119 5,128 ------- RENTAL EQUIPMENT COST INDEX FOR MAINTENANCE OF MAINS BASED ON BLS PRODUCER PRICE INDEXES (3RD QUARTER 1973 = 100.0) Q BACKHOE TRENCHER AIR DEMATERIN6 WELDING GASOLINE OVERALL T COST COST COMPRESSOR PUMP EQUIPMENT FUEL RENTAL YEAR R INDEX INDEX INDEX INDEX INDEX INDEX EQUIP. INDEX 72 73 73 74 74 75 75 76 76 77 77 78 78 79 79 80 80 81 81 62 82 83 83 84 84 85 85 86 86 87 87 88 A 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 3 1 .988 .989 1.000 1.037 1.181 1.287 1.307 1.309 1.363 1.398 1.461 1.520 1.564 1.695 1.791 1.915 2.001 2.002 2.244 2.311 2.383 2.386 2.462 2.439 2.548 2.527 2.522 2.502 3.077 3.123 3.167 3.135 .946 .975 1.000 1.059 1.120 1.150 1.199 1.253 1.477 1.492 1.775 1.833 1.883 1.946 2.015 2.204 2.323 2.506 2.632 2.816 2.877 3.091 3.176 3.176 3.188 3.188 3.271 3.271 3.136 3.119 3.135 3.195 .982 .989 1.000 1.025 1.155 1.259 1.259 1.240 1.282 1.346 1.410 1.418 1.438 1.542 ! 1.658 i 1.752 i 1.770 ! 1.727 ! 1.650 ! 1.768 i 1.798 i 1.821 i 1.821 i 1.832 2 1.816 ! 1.858 i 1.857 i 1.844 i 1.869 i 1.835 2 1.784 i 1.928 ', .949 .994 .000 .058 .167 .513 .537 .686 .689 .758 .758 .777 .992 >.080 £.110 !.304 !.304 Z.552 1.552 '.808 2.808 Z.817 >.863 '.828 >.841 ».864 >.864 £.864 1.875 >.903 £.938 >.990 .956 .968 1.000 1.042 1.393 1.563 1.510 1.465 1.479 1.524 1.580 1.609 1.660 1.722 1.796 1.882 1.938 2.023 2.107 2.103 2.164 2.174 2.164 2.195 2.244 2.270 2.313 2.369 2.395 2.407 2.414 2.469 .836 .920 1.000 1.427 1.736 1.684 2.044 1.941 2.138 2.151 2.275 2.219 2.422 2.646 3.699 4.866 5.213 5.934 5.839 5.472 5.524 4.699 4.992 4.575 4.427 4.156 4.627 3.803 2.499 2.967 3.455 2.895 .942 .972 .000 .109 .292 .411 .479 .489 .580 .620 .722 1.743 1.843 1.954 2.192 2.504 2.611 2.818 2.872 2.917 2.964 2.873 2.958 2.884 2.889 2.855 2.954 2.822 2.688 2.773 2.867 2.816 OVERALL RENTAL INDEX IS AN AVERAGE OF THE 6 PPI INDEXES INDEX OF RENTAL EQUIPMENT COST i USE DOES NOT INCLUDE OKR LABOR ------- MATERIAL COST SUB INDEX FOR MAINTENANCE OF MAINS BLS WHOLESALE PRICE INDEXES AT 3RD QTR 1973=100.0 Q CLAY CONCRETE PLASTIC CONCRETE ASPHALT VALVES ft OVERALL T PIPE PIPE PIPE INGREDIENTS PAVING FITTINGS MATERIAL YEAR R INDEX INDEX INDEX INDEX INDEX INDEX INDEX 72 A .971 73 1 .975 73 3 1.000 1 .976 1.007 .992 .996 L.OOO 1.000 74 1 1.049 1.135 1.153 74 3 1.108 75 1 75 3 76 1 76 3 77 1 77 3 78 1 78 3 79 1 79 3 80 1 80 3 81 1 81 3 82 1 82 3 83 1 .209 .224 .256 .292 .305 .406 .479 .528 .605 .652 .227 1.590 .425 1.504 .425 1.168 .409 1.233 .431 1.247 .462 .462 .601 .798 .870 .977 .655 2.083 .712 2.219 .796 2.199 .924 2.234 .022 2.273 .956 2.279 .956 2.286 83 3 2.100 2.320 84 1 2.071 2.316 84 3 2.071 2.363 85 1 2.071 2.375 85 3 2.071 2.422 86 1 2.102 2.414 86 3 2.135 2.383 .262 .365 .357 .374 .409 .544 .503 .580 .552 .569 .501 .490 .473 .702 .041 .041 .040 .363 .373 .363 87 1 2.199 2.553 3.039 87 3 2.206 2.466 2.935 88 1 2.213 2.441 2.906 .963 .986 1.000 1.066 1.172 1.286 1.328 1.380 1.435 1.478 1.520 1.602 1.671 1.811 1.864 2.019 2.085 2.216 2.265 2.350 2.362 2.346 2.421 2.473 2.496 2.549 2.570 2.569 2.571 2.593 2.603 2.636 .989 .950 1.002 .972 1.000 1.604 1.913 1.979 2.074 2.108 2.123 2.181 2.265 2.408 2.564 2.708 .000 .126 .419 .514 .567 .586 .641 .669 .702 .771 .836 .949 3.044 2.037 3.837 2.179 3.936 2.284 4.408 2.384 4.785 2.463 4.761 2.507 4.585 2.532 4.662 2.530 4.735 2.541 4.822 2.594 5.071 2.643 5.119 2.673 5.252 2.701 5.137 2.724 4.736 2.737 4.641 2.741 4.753 2.757 4.794 2.826 .974 .987 1.000 1.191 1.402 1.488 1.478 1.508 1.543 1.574 1.633 1.719 1.813 1.913 2.041 2.246 2.336 2.466 2.584 2.616 2.581 2.589 2.679 2.615 2.680 2.705 2.790 2.779 2.710 2.969 2.966 2.984 MATERIAL INDEX IS ARITHMETIC AVERAGE OF THE SIX BLS INDEXES ------- |