Julv 1989 Rhode Island User Charge Study ------- Introduction Purnose of the Survey Part of the state’s ongoing responsibility is to acquire financial and technical information about its communities. The information acquired from this user charge survey allows the state to monitor the ability of its communities to achieve financial self-sufficiency for wastewater treatment opera- dons. There is an especially strong need for the state to look even more closely at user charges since local municipalities will be financing their future wastewater construction without the assis- tance of federal grants. The uwre success of wastewater pollution control in the state will depend on the ability of local communities to maintain financially self-sufficient wastewater treatment operations. Do communities have healthy user charge systems that provide adequate revenues to support opera- tions and debt repayment? To answer this ques- tion and plan for the future, state and local officials must know where communities stand in running self-sufficient wastewater sysiems. To obtain information on the financial solvency of its communities, Rhode Island undertook a survey of user charges following the procedures given in the United States Environmental Protection Agency’s publication Lacking at User Charges: A State Survey and Report (EPA 430 109-87-0008). The survey’s 11 questions 1 although deceptively simple, generate a wealth of information on resi- dential unit costs. A copy of the survey form is provided in Appendix A. . This survey was mailed to municipal wastewater treatment systems during May 1989. All municipalities responded to the questionnaire. Responses on demographic and utility characteris- tics were used to calculate unit costs and flows, examine economic impact and ensure valid com- parisons between communities. Costs data pro- vided the basis for comparing user charge systems and carefully segregated the costs of operation. maintenance, replacement and capitalization. Revenue questions tested whether the systems were recovering enough money to operate in the black. All graphs show percents and numbers of communities (about the bar) for each data range. Organization of Report This report is divided into eight sections to evalu- ate the financial self-sufficiency of municipal wastewater treatment operations: I. Covenng the Costs of Operation II. Unit Costs by Treatment Level II I. Average Annual Total Residential Costs and Sewer Service Charges per Household IV. Equitability of Residential User Charges V. Ability of Residential Sector to Cover Residential Costs VI. Planning for Equipment Replacement VII. Debt Burden Without Grant Contribution VIII. Summary Findings A summary table of each community’s responses to the survby is presented in Appendix B. L Covering Costs of Operation The most basic question is “Are sewer service charges adequate to cover the costs of operation and to achieve clean water goals?” This analysis shows the ratio of revenues to costs. For cominu- nities where revenues are not adequate to cover costs, i.e., the ratio is below 100%, the communi- ties should reassess their user charge systems and other sources of revenues to ensure proper - funding. In this analysis, 87% of the communities showed revenues below their costs. These communities had an average overall revenue shortfall of 43%. I ------- RATIO OF REVENUES TO COSTS = 3 E E 0 0 0 6. TOTAL COSTS RATIO OF TOTAL REVENUES TREATMENT LEVEL PRIMARY SECONDARY ADVANCED OVERALL IL Unit Cost TO TOTAL COSTS NO. OF ABOVE BELOW COMMUN 100% 100% 2 0% 100% 13 15% 85% 1 0% 100% 16 13% 87% b Treatment Level Analysis of unit costs (cost of ueam ient per 1000 gallons) helps identify communities where costs are usually high or low. Unit costs for individual communities vary dramatically and the analysis reflects this fact. Communities with secondary treatment averaged $2.07 per 1000 gallons, arid advanced eatment systems averaged $5.51 per 1000 gallons. AVERAGE UNIT COSTS BY TREATMENT LEVEL AVE. Av!R. TOTAL UNTT ( STS OM&.R CAPITAL TD. COSTS COST AV L S 1AN 06V. 50.7$ $017 $145 $145 $0.24. $1.05 $1.02 $2.07 $1.60 $132 $2.05 $346 $5.51 $5.51 $3.00 SlOS $1.14 $2.22 $1.61 $1.44 TR2ATh 4T NO. OP L1V3 CO 5JN ARY 2 SECONDARY : ADVA14 OV .AU.. 7 M 3 B B 0 U 0 0 6. Ii 0 3 B B 0 U 0 0 5 1 0 3 B -E 0 U 0 0 1 . 3.. OM&R COSTS :: I OI GaOx*Tr*IG TOTAL COSTS BY TREATMENT LEVEL LJS .31S 2114 .SS 311.S.4S L61 xiiar, c,r • .ljJuaIIos ruc [ Zr, U mcaca, U OM&R COSTS BY TREATMENT LEVEL 5S.74 7 5 -W 115 oW to Costs 1*1 I LIS.LII 2.51.3.11 3. 1 1. 515 D £ L O d 11 11 7, S. a S . ii ‘I 1 l 71 I I I I .3 5.35 LIS.li I ( a s or .000 Ga c i ’s trnt.0 Prmxv U 5icci v U Oi’TC 2 ------- ILL Average Annual Total Residential Costs and Sewer Service Charges oer Household The average annual total residential treatment costs and sewer service charge per household serves as a basis for Later analyses such as (1) the percentage these represent of median household income, and (2) whether user charges are covering residential costs. Here, the data have been arrayed to show the distribution by treatment levels. The results of this survey showed a steady user charge increase as one goes from primary to secondary to advanced treatment. The secondary treatment residential user charges were generally less than $200, while the advanced treatment costs were all in the $100 to $200 range. The user charges for primary treatment systems were less than $100 and in the $201 to $400 ranges. DISTRIBUTION OF RESIDENTIAL COSTS AND USER CHARGES AVI. TOTAL AV .A(Z US O4ARCWS TREAT 4T NO. OF RES . PER HO(JSEHOLD L.BVU. CO! .O4UN. CO$TI1*I AV A L*.M S1D. D€V. PRIMARY 2 $132.54 $212.00 $212.00 $152.00 SECONDARY 4 $110.17 $14 6l $120.02 $11327 ADVAN 1 321140 3150.00 3150.00 3000.00 V OVERALL 17 3004.71 *137.04 3123.04 3175.21 0.. AVERAGE 4. = 2 E E 0 = 4. I- 4. 0.. RESIDENTIAL COST PER HOUSEHOLD - 1IS. I 211.411 .ISSCS s c’ hi Ccs: w P %. 5 CIC $1 4. 2 E E 0 0 V 4. I ” 4 1 g 2 E E 0 0 2 V V AVERAGE ANNUAL CHARGE PER HOUSEHOLD I i I ‘44 ‘ ‘4 ‘ ma4 Chrg. (S) AVERAGE ANNUAL CHARGE PER HOUSEHOLD I I I 11 . 4 U ima , U U W d AVERAGE RESIDENTIAL COST PER HOUSEHOLD 2 44 I I 7. ‘4 21 11 IV. Equitability of Residential User Charges Are residential customers paying their fair share of the costs? Or is one class of users subsidizing another? Analysis of data on the portion of the flow, costs, and revenues attributable to residential users allows answers to these questions. Based on the analysis, communities may restructure their user charge systems to distribute costs more equitably. 1l0.2 1 2l1 -4 1S Avef$Ø. Re3Idei1 si Cost oer P efloid I Secctioay U I 411 1 1 1.21 1 .m.as Ctiw . s P aW Id (5) (ill 3 ------- This analysis shows that in many communities residential use rs may be paying less than their share of neatment costs. This is true for primary treaunent, where one-half of the communities appear to be charging their residential customers more than their “share.” About two-thirds of secondary treatment communities and all advanced treatment communities charge residential custom- ers less than their estimated share of treatment costs. DISTRIBUTION OF TOTAL REVENUE VS. TOTAL COSTS FOR RESIDENTIAL SECTOR RATIO OF REVENUES TO COSTS: RESIDENTIAL TREATMENT NO. OF LEVELS COMMIJN PRIMARY 2 SECONDARY 14 ADVANCED I TOTAL 7 M . B B 0 1 ‘I 0 B B 0 0 RATIO OF REVENUES TO COSTS: RESIDENTIAL ?sm :r,oo- rw ,ai :oC 35) rIma’ • • AØ ABOVE 100% 50% 36% 0% 35% V. Ability of Residential Sector to Cover Residential Costs Average cost per household as a percentage of median household income can be used to indicate whether the cost of wastewater treatment is be- coming burdensome for community residents. These data can also be used to predict the ability of the community to generate more revenue by increasing its sewer service charges. In this analysis, communities had an average total residential cost which was 1.2% of the MHL but BELOW their average sewer service charge was about 80% 100% of that value. 50% 64% 100% 65% M 0 B B 0 14 TOT. RESIDENTIAL COST PER HH AS % OF MHI TOT. RESIDENTIAL COSTS PER HU AS % OF MHI iiL J 1 : Issdvr,ad Cos: Dr s - ‘ ?1- r ‘mr’, • ‘ xs v U Ai7,gte’ M 0 0 B B 0 I- 14 ‘$4 N 5I 7. ‘I S. 4. 3. 2$ ‘I ri— I £.39 LIS.L5I ot wøvsa CoO Mr ,44 * o ri .is 55.74 75. • $ : o V :o Co.s 5) I 4 ------- SEWER SERVICE CHARGE AS % OF MHI M 1.’ = = E = $1 ‘P I- SEWER SERVICE CHARGE AS % OF MI II ill = H E ! ‘4 H _ 4. - 31 2$ 1l ‘ S TREATh PRIMARY SECONDARY ADVANCED OVERALL TREATMENT LEVEL PRIMARY SECONDARY ADVANCED OVERALL ABIUTY OF RESII)ENTIAL SECTOR TO COVER RESIDENTIAL COSTS ST P HOUSEHOLD AS OF !‘OU NO. OP S1D COM EJN AV DIAt4 0EV 2 1.0 1.0 0.2 14 1.0 1.0 0.6 1 3.4 3.4 0.0 17 1.2 0.9 0.8 NO. OF COMMUN 2 14 17 SEWER SERVICE CHARGE AS % OF MHI STD AVER MEDIAN DEV VI. Planning For EauiDment Replacement Examination of how communities are planning for future equipment replacement identi- fies those communities that may need to reassess their user charge systems. Communities may be shortening the life expectancy of their facilities and possibly causing future compliance problems by not providing adequate funds for equipment replacement. This analysis shows communities with equipment funds set aside 8% of their operating costs for equipment replacement. FUNDS FOR EQUIPMENT REPLACEMENT M S I = E E 3 0 5 — = _____ II 1 I .c 3 3.11 .1 5 ‘ £ ai I ns Y o C14F. EQUIPMENT REPLACEMENT FUNDS TOTAL NO. OF COMMUNiTIES PERCENT OF COMMUNITIES WITH EQUIPMENT REPLACEMENT FUNDS AVERAGE PERCENT VALUE OF REPLACEMENT FUNDS 14 93% 8% 4% ABILITY OF RESIDENTIAL SECTOR MEDIAN VALUE TO COVER RESIDENTIAL COSTS The effects of grant funding on capital costs are examined by making adjustments to the debt financing cost figure (as reported in the surveys) to 1.5 1.5 - 1.1 - reflect “total” costs of capital without Federal or 0.9 0.6 .1.1 State grant assistance. This roughly determines the impact of grant assistance on community 0.9 0.9 0.0 eatment costs. 1.0 0.6 1.1 VII. Debt Burden Without Grant Contribution .5..ti. Siwer Since a ¶ f 114 1 .SS .LSI ‘IN Prwnan, • .c a -i S ‘ w 5 ------- This analysis showed that the average debt financ- ing costs for advanced treatment would have increased from $3.46 to $5.30 per 1000 gallons, while it would have increased from $1.02 to $2.60 for secondary treatment. In this analysis, grants reduced the average treatment costs from $3.95 per 1000 gallons to $2.30 or 42% for secondary and advanced treatment systems. M = = = I- AVG ADJUSTED DEBT BY TREATMENT LEVEL ADJUSTED COST OF DEBT AVERAGE ADJUSTED COSTS FOR GRANT CONTRIBUTION BY TREATMENT LEVEL AVG. OM&R COs TREATh (T NO. OF PER 1000 LEV . COhQ.IUN GALLONS SECONDARY 14 ADVA$ 3 1 AVG. ADJ. DEIT T PER 10 GALLONS AVG. AOl. TOT COST PER 1 GALLONS S1D. MEDIAN 0EV. $1.05 $2.M $3.71 $2.h3 $3.39 $2.05 $3.30 $7.33 $7.33 $0.00 OVERALL 15 $1. . 12 $2J4 $3.13 12.06 13.39 VTIL Summary Findings Some of the more interesting findings from this survey were: 1. About 87% of the communities are not col- lecting enough revenues to meet their ex- penses. 2. A significant portion of residential users (65%) appear to be paying less than their fair share for wastewater treatment. 3. Most communities (93%) have equipment replacement funds with a median value of 8% of operating costs. 4. Average residential cost of treatment was 1.2% of the median household income. But, the average sewer service charge was only I % of the median household income. 5. Federal and State grants have reduced the average total cost of wastewater treatment by 42% for secondary and advanced treatment systems. ADJUSTED TOTAL COST 100. II 4 •0 4. 4 50 4. 40 344 4 104. C L I I LI US 3 . 0l LaI A0 ,dT0U Cost. 1/I000G tUc U &r 6 44 3. 1. 0 -i tr09UnW ,t L U C rrsnt Osol U A0 Osot 100. 9 14 094 -, 4 5.4 4 : L LW L W 3. 01-LOS MC V C.b . t/I CCjII s U ! .w U I 6 ------- Appendix A ‘Model Survey Form ------- ‘ 9 41p Dear (State Name) Community Official, The budget problems you’ve faced in paying for community services will probably increase in t: e future. This means your local residents and industry must pay more for wastewater treatment. Your challenge will be how to raise money to meet your current and future wastewater treatment needs. The information requested in the attached survey can help you meet this challenge. STRIKING A BALANCE As you know, every community needs to continuously examine its wastewater costs and revenues to make certain they balance. The results of this survey will help you decide if your current service charges are adequate for operating, maintaining, and improving your wastewater treatment facilities. HOW DO YOU COMPARE? The Information you and others provide will be analyzed to show how much communities In the state pay for wastewater service. You’ll be able to compare your community’s costs with others. If you return this survey to us, we’ll send you a copy of the survey analysis report. DO YOU HAVE QUESTIONS? Instructions are attached to help you answer the survey questions. To answer some of the questions, you may need to involve various people in your organization who know about the special aspects of your wastewater system. Even if you or others don’t know the exact answers to all the questions, please use your best estimates and return the survây to us by (date). Please feel free to call (name of contact ) at ( telephone number) if you have any questions. The survey should be returned to ( name of contact and address) . Thank you or your help. Sincerely, ( Name 0 f Official ) Attachment Al ------- Community Name - Wastewater Service District (if your community does not treat its wastewater) ___________________________ Contact Person(s) Address Phone No. __________________ 1. How many households (not population) in your community receive wastewater - treatment services? ____________ 2. What is the current estimated median household Income In your community? $_______________ 3. What Is the current average flow treated at your facility? ____________ Gallons per day 4. What Is your current estimated average wastewater flow per household per day? _____________ Gallons per day 5. What is the level of treatment at your wastewater treatment facility? — primary — secondary — advanced AZ ------- 6. About how much of the money needed to construct your facility came from state or federal grants? $_________________ 7. How much dces it cost to operate your facilities for a year? (operation, maintenance, and equipment replacement costs -- DO NOT include the costs of wastewater loans and bonds, or depreciation) $____________ ‘fear of data 8. About how much money are you putting aside (as a percentage of operating costs) each year for equipment replacement? 9. How much are you paying each year to cover wastewater loans or bonds? (principal and interest costs only) $____________ Year of data ______ 10. How much money (revenue) are you currently collecting to pay far wastewater collection, treatment and disposal, plus principal and interest costs on wastewater debt? $____________ ‘fear of data ______ 11. What is the current average annual sewer service charge per household? S____________ Year of data ______ A3 ------- INSTRUCTIONS FOR COMPLETING SURVEY These Instructions include information plus directions to help you complete some of the questions. If something does not fit your situation, answer as best as you can and explain the problem or cafl the number shown in the cover letter for more help. QUESTIONS 1-6 There are several possible sources of information to complete Questions 1-6. Use the most current source that corresponds best to your wastewater facility’s service area. Sources for data include the census, surveys conducted by a regional planning agency, etc. In all cases, provide the best Information you have; give us your best estimate if actual numbers are not available. 1. Households. This should be the total number of households (residential customers) serviced, not the number of people or population. (Residential apartment buildings should be treated as equivalent dwelling units.) 2. MedIan Household Income. This should be the most recent census value or current estimate. Your local Bureau of Census, Data User Center, can provide this information. 3. Current Average Flow Treated. This value represents flow front all sources. Flow should be reported In gallons per day. If your flow Is calculated In cubic feet per day, multiply the flow by 7.481 to convert it to gallons per day. 4. Average Wastewater Flow Per Household Per Day. Calculate as follows: gallons daily . number of residential daily flow per household residential flow — customers = (gallons per day) Your figure for gallons daily residential wastewater flow might come from your water supply department or your billing office. The wastewater flow figure should include an adjustment for Infiltration/inflow. QUESTIONS 7-11 Cost and revenue information you provide in Questions 7-11 should Include all parts of the wastewater system: collection (sewers, pumping stations), the treatment plant, and disposal (outfalls, sludge disposal). 7. Annual Costs. This number should include annual “operating costs,” “niaintenance costs,” “replacement costs” for wastewater collection and treatment, and any charges from Regional systems. (It DOES QI include the costs of wastewater loans and bonds, or depreciation). A4 ------- Operating costs include labor, materials and supplies, utilities, and overhead (such as office rent). Maintenance costs include preventive and corrective maintenance. Replacement costs Include costs to maintain but not to extend the useful life of the facilities (like pumps and motors). 8. Equipment Replacement. This question Is intended to determine what percentage of the operating costs you Included in Question 7 are being put aside to maintain but not extend the useful life of the facilities (like pumps and motors). 9. Costs of Loans or Bonds. This number should include all principal and interest payments you are making annually to pay for your wastewater treatment facilities. 10. Money (Revenues) Collected Annually. This should Include all the money you collect for operating and financing all parts of the wastewater facilities--collection, treatment, disposal and debt service. Q !.j I Include grant monies. 11. Annual Sewer Service Charge Per Household. This should be an estimate of the typical total annual sewer service bill for a residential customer. One method of calculating this charge would be to use the wastewater treatment rate established in your sewer use ordinance and the average wastewater flow per household. AS ------- Appendix B Formulas and Data ------- 1. Ratio of Revenues to Costs - = Total Revenue (10) / [ OM&R Costs (7) ÷ Debt Financing Costs (9)] 2. Total Unit Costs per 1000 Gallons = OM&R Costs (71 + Debt Financing Costs (91 Current Avenge Flow in thousand of gallons per day (3) * 365 3. OM&R Cost per 1000 Gallons Processed = (OM&R Costs (7) / [ Current Avenge flow in thousand of gallons per day (3) * 365)) 4. Average Annual Charge per Household = Current Avenge Annual Sewer Service Charge (I I) 5. Avenge Residential Cost per Household = Residential flow Proportion * [ OM&R Costs (71 ÷ Debt Financing Costs (911 Number of Households (1) Where Residential Flow Proportion = Flow I Household (41 * Number of Households (11 Current Avenge flow (3) 6. Ratio of Revenues to Cpsts: Residential = Number of Households (11 “ Average Annual Sewer Charge (ill Cost of Treating Residential Flow Where Cost of Treating Residential flow = [ OM&R Costs (7) + Debt Financing Costs (9)] * Residential flow Ptvportion 7. Total Residential Cost per Household as a Percent of MHZ = Average Residential Cost per Household / Average MHZ (2) 8. Sewer Service Charge as a Percent of MHZ = Current Avenge Annual Sewer Service Charge (11)1 Average Mlii (2) 9. Equipment Replacement Funding = Equipment Replacement as a Percent of OM&R (8) 10. Annual Debt Financing Cost Adjustment = Total Grant Dollars (6) * Capital Cost Recovery Factor 11. Adjusted Debt Cost= Annual Debt Financing Cost Adjustment + Debt Financing Costs (91 Current Avenge flow * 365 81 ------- 12. Adjusted Total Cost= Adjusted Debt Cost + OM&R Cost per 1000 Gallons Processed Where the Capital Cost Recovery Factor is assumed to be 0.102, representing the equivalent annual cost of borrowing the grant funding over 20 years at 8 percent interest per year. Note that in compuiing these measures, any system which was missing one or more parts of the data was excluded from the calculation; thus, sample sizes vary from measure to measure. B2 ------- Suuary of User Costs Survey Inforeation Average Annual o.aunity Average Level of Operation flebt Financing Total Cost Service Charge Total Res Cost Total ResLdentaal iusber F1o SP0) Treatient Costs Costs per Year $11000 6a1 per Household per Household Cost as a 2 of MM! 1 22,600 Secondary $5,428,784 $1,481,778 $0.85 $85.00 $62.53 0.482 2 2,600 Pricary $534,000 $1,265,262 $1.90 $60.00 $139.44 0.862 3 780 Advanced $584,000 $984,830 $5.51 $150.00 $566.60 3.422 4 11,900 Secondary $2,770,000 $3,328,270 $1.40 $140.00 1137.44 0.792 5 980 Secondary $278,175 $765,618 $2.92 $123.04 $263.08 1.102 6 6,100 Secondary $1,649,027 $621,813 $0.93 $0.00 $76.26 0.422 7 149 Secondary $155,411 $102,478 $4.74 $150.00 1453.82 2.551 B 53,500 Secondary $8,200,000 $1,970,000 $0.52 $65.00 138.02 0.292 9 792 Secondary $380,600 $67,146 $1.55 $782.00 $199.00 1.221 10 121 Secondary 11 6,000 Pricary $2,222,980 $872,927 $1.41 $364.00 1165.63 1.172 12 1,300 Secondary $695,000 $1,047,617 $3.67 $124.20 $331.10 1.551 13 2,400 Secondary $993,836 $933,899 $2.20 $117.00 $172.69 0.942 14 1,600 Secondary $451,992 $475,570 $1.59 $0.00 $193.05 1.262 15 2,800 Secondary $1,458,244 $3,000,000 $4.36 $184.23 $318.45 1.702 16 4,850 Secondary $1,973,640 $1,607,559 $2.02 $158.17 $202.61 1.302 17 2,000 Secoi dary $650,000 $524,259 $1.61 $102.00 $111.14 0.632 18 10,700 Secondary $2,139,750 $191,250 $0.60 $65.00 $47.23 0.301 $2.22 $157.04 $204.71 1.182 $1.61 $123.04 $123.04 0.942 B3 ------- |