Clean Water SRF Program Information
for the State of Montana
CWSRF Agency Information
1 Lead State Agency Name:
Department of Environmental Quality
18
Secondary Agency Name:
Department of Natural Resources & Conservation
2 Type of Agency:
Environmental
19
Type of Agency:
Financial
3 Mailing Address:
P.O. Box 200901
20
Mailing Address:
P.O. Box 201601
4 City:
Helena
21
City:
Helena
5 Zip Code:
59620-0901
22
Zip Code:
59620-1601
6 Street Address:
1520 E. Sixth Avenue
23
Street Address:
1625 11th Avenue
7 City:
Helena
24
City:
Helena
8 Zip Code:
59620-0901
25
Zip Code:
59620-1601
9 Director:
Shaun McGrath
26
Director:
John Tubbs
10 Director's Title:
Director
27
Director's Title:
Director
11 Phone Number:
(406) 444-6815
28
Phone Number:
(406) 444-1948
12 Fax Number:
(406) 444-4386
29
Fax Number:
(406) 444-6721
13 E-mail Address:
Shaun.McGrath@mt.gov
30
E-mail Address:
jtubbs@mt.gov
14 Contact Person:
Mike Abrahamson
31
Contact Person:
Anna M. Miller
15 Phone Number:
(406) 444-6776
32
Phone Number:
(406) 444-6689
16 Fax Number:
(406) 444-6836
33
Fax Number:
(406) 444-6721
17 E-mail Address:
mabrahamson@mt.gov
34
E-mail Address:
annam@mt.gov
Other Agency:
35	Other Agency Name:
36	Type of Agency:
37	Mailing Address:
38	City:
39	Zip Code:
40	Street Address:
41	City:
42	Zip Code:
43	Director:
44	Director's Title:
45	Phone Number:
46	Fax Number:
47	E-mail Address:
48	Contact Person:
49	Phone Number:
50	Fax Number:
51	E-mail Address:
Page 1 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana

For Federal Fiscal Year Ending September 30 of:







1988
1989
1990
1991
1992
1993
1994
1995
1996
Federal Grants (Dollars)









52 Date of Last Award in the Year
-
-
09/28/90
-
04/16/92
09/23/93
09/27/94
03/22/95
09/26/96
53 Title II Funds
0
0
0
0
0
0
0
0
0
54 Title VI - Current Year's Appropriation
0
0
4,738,000
0
0
0
0
6,007,800
9,904,700
55 Title VI - Prior Year's Appropriation
0
0
4,577,200
0
10,074,800
9,534,900
9,431,000
5,813,800
0
55a ARRA Grant
0
0
0
0
0
0
0
0
0
56 *Total Annual Federal Grants
0
0
9,315,200
0
10,074,800
9,534,900
9,431,000
11,821,600
9,904,700
57 Cumulative Federal Grants
0
0
9,315,200
9,315,200
19,390,000
28,924,900
38,355,900
50,177,500
60,082,200
Transfer of Federal Funds Between CWSRF and DWSRF









58 Amount of Federal Funds Transferred into CWSRF









59 Amount of Federal Funds Transferred out of CWSRF









60 *Net Transfer into/(outof) CWSRF









61 Cumulative Net Transfer into/(out of) CWSRF









Quarterly Outlays (Dollars)









62 First Quarter Outlays
0
0
0
0
2,150,647
2,197,068
1,140,607
1,961,598
875,162
63 Second Quarter Outlays
0
0
0
0
2,204,557
288,904
435,534
652,259
766,083
64 Third Quarter Outlays
0
0
0
0
1,149,877
425,325
1,183,014
612,608
1,317,645
65 Fourth Quarter Outlays
0
0
0
81,595
1,413,321
1,216,760
1,052,583
323,736
2,947,269
66 *Total Annual Outlays
0
0
0
81,595
6,918,402
4,128,057
3,811,738
3,550,201
5,906,759
67 Cumulative Outlays
0
0
0
81,595
6,999,997
11,128,054
14,939,792
18,489,993
24,396,152

For the Reporting Year Ending June 30 of:







1988
1989
1990
1991
1992
1993
1994
1995
1996
Outlays (Dollars)









68 *Annual
0
0
0
0
5,586,676
4,324,618
3,975,915
4,279,048
3,282,626
69 "Cumulative
0
0
0
0
5,586,676
9,911,294
13,887,209
18,166,257
21,448,883
* Calculated values.
Page 2 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana

For Federal Fiscal Year Ending September 30 of:






1997
1998
1999
2000
2001
2002
2003
2004
Federal Grants (Dollars)








52 Date of Last Award in the Year
-
08/31/98
08/26/99
08/24/00
06/15/01
08/26/02
06/18/03
05/04/04
53 Title II Funds
0
0
0
0
0
187,465
0
0
54 Title VI - Current Year's Appropriation
0
0
0
0
6,525,650
6,510,800
6,467,800
6,471,800
55 Title VI - Prior Year's Appropriation
0
2,990,500
6,577,300
6,577,900
6,525,650
0
0
0
55a ARRA Grant
0
0
0
0
0
0
0
0
56 *Total Annual Federal Grants
0
2,990,500
6,577,300
6,577,900
13,051,300
6,698,265
6,467,800
6,471,800
57 Cumulative Federal Grants
60,082,200
63,072,700
69,650,000
76,227,900
89,279,200
95,977,465
102,445,265
108,917,065
Transfer of Federal Funds Between CWSRF and DWSRF








58 Amount of Federal Funds Transferred into CWSRF
0
0
0
0
0
0
0
0
59 Amount of Federal Funds Transferred out of CWSRF
0
0
0
0
0
0
0
0
60 *Net Transfer into/(outof) CWSRF
0
0
0
0
0
0
0
0
61 Cumulative Net Transfer into/(out of) CWSRF
0
0
0
0
0
0
0
0
Quarterly Outlays (Dollars)








62 First Quarter Outlays
1,941,931
1,920,437
2,436,328
2,466,761
2,698,843
3,674,823
8,127,925
6,217,761
63 Second Quarter Outlays
2,919,466
1,792,259
1,038,073
1,660,598
948,704
1,837,309
2,934,110
102,498
64 Third Quarter Outlays
1,692,425
1,337,680
3,448,199
1,000,393
3,037,223
2,926,362
2,614,217
6,240,837
65 Fourth Quarter Outlays
1,034,441
1,983,336
1,565,754
2,187,258
3,146,674
3,705,080
5,197,345
51,060
66 *Total Annual Outlays
7,588,263
7,033,712
8,488,354
7,315,010
9,831,444
12,143,574
18,873,597
12,612,156
67 Cumulative Outlays
31,984,415
39,018,127
47,506,481
54,821,491
64,652,935
76,796,509
95,670,106
108,282,262

For the Reporting Year Ending June 30 of:






1997
1998
1999
2000
2001
2002
2003
2004
Outlays (Dollars)








68 *Annual
9,501,091
6,084,817
8,905,936
6,693,506
8,872,028
11,585,168
17,381,332
17,758,441
69 "Cumulative
30,949,974
37,034,791
45,940,727
52,634,233
61,506,261
73,091,429
90,472,761
108,231,202
* Calculated values.
Page 3 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana

For Federal Fiscal Year Ending September 30 of:






2005
2006
2007
2008
2009
2010
2011
2012
Federal Grants (Dollars)








52 Date of Last Award in the Year
06/07/05
04/05/06
08/31/07
06/09/08
08/24/09
06/02/10
03/31/11
07/03/12
53 Title II Funds
0
0
0
0
0
0
0
0
54 Title VI - Current Year's Appropriation
5,243,500
4,200,000
5,207,200
3,274,300
3,274,300
10,002,000
7,222,000
6,908,000
55 Title VI - Prior Year's Appropriation
0
0
42,300
0
0
0
0
0
55a ARRA Grant
0
0
0
0
19,239,100
0
0
0
56 *Total Annual Federal Grants
5,243,500
4,200,000
5,249,500
3,274,300
22,513,400
10,002,000
7,222,000
6,908,000
57 Cumulative Federal Grants
114,160,565
118,360,565
123,610,065
126,884,365
149,397,765
159,399,765
166,621,765
173,529,765
Transfer of Federal Funds Between CWSRF and DWSRF








58 Amount of Federal Funds Transferred into CWSRF
5,000,000
0
0
0
5,000,000
0
3,000,000
0
59 Amount of Federal Funds Transferred out of CWSRF
0
0
0
0
0
0
0
0
60 *Net Transfer into/(outof) CWSRF
5,000,000
0
0
0
5,000,000
0
3,000,000
0
61 Cumulative Net Transfer into/(out of) CWSRF
5,000,000
5,000,000
5,000,000
5,000,000
10,000,000
10,000,000
13,000,000
13,000,000
Quarterly Outlays (Dollars)








62 First Quarter Outlays
265,374
1,682,005
397,215
1,247,183
2,638,881
7,716,919
2,476,058
1,093,197
63 Second Quarter Outlays
1,377,280
361,502
438,885
1,243,081
2,029,091
6,916,930
1,737,529
581,130
64 Third Quarter Outlays
324,184
1,439,734
1,814,546
457,500
2,582,506
5,328,301
3,401,697
90,109
65 Fourth Quarter Outlays
819,896
1,263,525
1,760,842
2,032,527
5,244,686
3,879,997
628,375
992,648
66 *Total Annual Outlays
2,786,734
4,746,766
4,411,488
4,980,291
12,495,164
23,842,147
8,243,659
2,757,084
67 Cumulative Outlays
111,068,996
115,815,762
120,227,250
125,207,541
137,702,705
161,544,852
169,788,511
172,545,595

For the Reporting Year Ending June 30 of:






2005
2006
2007
2008
2009
2010
2011
2012
Outlays (Dollars)








68 *Annual
2,017,898
4,303,137
3,914,171
4,708,606
9,283,005
25,206,836
11,495,281
2,392,811
69 "Cumulative
110,249,100
114,552,237
118,466,408
123,175,014
132,458,019
157,664,855
169,160,136
171,552,947
* Calculated values.
Page 4 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana

For Federal Fiscal Year Ending September 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
Federal Grants (Dollars)
52	Date of Last Award in the Year
53	Title II Funds
54	Title VI - Current Year's Appropriation
55	Title VI - Prior Year's Appropriation
55a ARRA Grant
56	*Total Annual Federal Grants
57	Cumulative Federal Grants
06/19/13
0
6,520,000
0
0
6,520,000
180,049,765
06/05/14
0
6,853,000
0
0
6,853,000
186,902,765
04/15/15
0
6,817,000
0
0
6,817,000
193,719,765
06/01/16
0
6,525,000
0
0
6,525,000
200,244,765
07/26/17
0
6,474,000
0
0
6,474,000
206,718,765
07/24/18
0
7,859,000
0
0
7,859,000
214,577,765
06/13/19
0
7,779,000
0
0
7,779,000
222,356,765
05/01/20
0
7,780,000
0
0
7,780,000
230,136,765
Transfer of Federal Funds Between CWSRF and DWSRF
58	Amount of Federal Funds Transferred into CWSRF
59	Amount of Federal Funds Transferred out of CWSRF
60	*Net Transfer into/(outof) CWSRF
61	Cumulative Net Transfer into/(out of) CWSRF
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
0
0
0
13,000,000
Quarterly Outlays (Dollars)
62	First Quarter Outlays
63	Second Quarter Outlays
64	Third Quarter Outlays
65	Fourth Quarter Outlays
66	*Total Annual Outlays
67	Cumulative Outlays
2,049,261
263,768
454,873
480,590
3,248,492
175,794,087
2,622,437
1,078,294
2,552,527
2,877,132
9,130,390
184,924,477
2,765,376
4,067,938
2,482,817
1,906,301
11,222,432
196,146,909
3,169,814
1,029,748
1,002,584
2,620,302
7,822,448
203,969,357
2,733,504
1,265,696
1,410,946
2,304,429
7,714,575
211,683,933
3,770,735
1,466,690
794,305
4,319,492
10,351,222
222,035,155
1,294,867
531,916
1,830,599
3,044,702
6,702,084
228,737,239
3,455,407
287,237
3,983,314
894,222
8,620,180
237,357,419

For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
Outlays (Dollars)
68	*Annual
69	"Cumulative
3,760,550
175,313,497
6,733,848
182,047,345
12,193,263
194,240,608
7,108,447
201,349,055
8,030,448
209,379,503
8,336,159
217,715,663
7,976,874
225,692,537
10,770,660
236,463,197
* Calculated values.
Page 5 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Investment Summary
Total Federal CWSRF Capitalization Grants (Dollars)
70	*Annual
71	"Cumulative
0
0
0
0
0
0
9,315,200
9,315,200
10,074,800
19,390,000
0
19,390,000
9,534,900
28,924,900
21,252,600
50,177,500
6,318,400
56,495,900
72
73
Net Transfer of Federal Funds with DWSRF into/(out of)
CWSRF
*Annual
Cumulative









74
75
Federal CWSRF Contributions Adjusted for Transfers
*Annual
Cumulative
0
0
0
0
0
0
9,315,200
9,315,200
10,074,800
19,390,000
0
19,390,000
9,534,900
28,924,900
21,252,600
50,177,500
6,318,400
56,495,900
76
77
Total State Contributions (Dollars)
*Annual
Cumulative
0
0
0
0
0
0
2,526,188
2,526,188
0
2,526,188
0
2,526,188
550,000
3,076,188
1,532,502
4,608,690
2,659,645
7,268,335
78
79
Total State Contributions as a % of Federal CWSRF Capitalization
Grants (excludes ARRA)
*Annual
Cumulative
-
-
-
27%
27%
0%
13%
13%
6%
11%
7%
9%
42%
13%
78a
79a
State Contributions as a % of Federal CWSRF Capitalization Outlays
(excludes ARRA and Net Federal Transfers)
*Annual
Cumulative
-
-
-
-
0%
45%
0%
25%
14%
22%
36%
25%
81%
34%
Net Transfer of Funds with DWSRF into/(out of) the
CWSRF
80	*Annual Net Federal Funds Transferred
81	Annual Net Non-Federal Funds Transferred
82	*Annual Net Federal and Non-Federal Funds Transferred
83	Cumulative Net Federal and Non-Federal Funds Transferred









* Calculated values.
Page 6 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Investment Summary
Total Federal CWSRF Capitalization Grants (Dollars)
70	*Annual
71	"Cumulative
3,586,300
60,082,200
0
60,082,200
2,990,500
63,072,700
6,577,300
69,650,000
19,629,200
89,279,200
0
89,279,200
13,166,065
102,445,265
6,471,800
108,917,065
Net Transfer of Federal Funds with DWSRF into/(out of)
CWSRF
72	*Annual
73	Cumulative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Federal CWSRF Contributions Adjusted for Transfers
74	*Annual
75	Cumulative
3,586,300
60,082,200
0
60,082,200
2,990,500
63,072,700
6,577,300
69,650,000
19,629,200
89,279,200
0
89,279,200
13,166,065
102,445,265
6,471,800
108,917,065
Total State Contributions (Dollars)
76	*Annual
77	Cumulative
48,505
7,316,840
3,461,406
10,778,246
84,121
10,862,367
3,310,456
14,172,823
3,742,076
17,914,899
761,928
18,676,827
3,348,552
22,025,379
4,396,184
26,421,563
Total State Contributions as a % of Federal CWSRF Capitalization
Grants (excludes ARRA)
78	*Annual
79	Cumulative
1%
12%
18%
3%
17%
50%
20%
19%
20%
21%
25%
21%
68%
24%
State Contributions as a % of Federal CWSRF Capitalization Outlays
(excludes ARRA and Net Federal Transfers)
78a *Annual
79a Cumulative
1%
24%
57%
29%
1%
24%
49%
27%
42%
29%
7%
26%
19%
24%
25%
24%
Net Transfer of Funds with DWSRF into/(out of) the
CWSRF
80	*Annual Net Federal Funds Transferred
81	Annual Net Non-Federal Funds Transferred
82	*Annual Net Federal and Non-Federal Funds Transferred
83	Cumulative Net Federal and Non-Federal Funds Transferred
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,750,328
-4,750,328
-4,750,328
0
-4,032,158
-4,032,158
-8,782,486
0
0
0
-8,782,486
0
0
0
-8,782,486
0
2,559,810
2,559,810
-6,222,676
* Calculated values.
Page 7 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
Investment Summary
Total Federal CWSRF Capitalization Grants (Dollars)
70	*Annual
71	"Cumulative
5,243,500
114,160,565
4,200,000
118,360,565
0
118,360,565
8,523,800
126,884,365
3,274,300
130,158,665
29,241,100
159,399,765
7,222,000
166,621,765
0
166,621,765
Net Transfer of Federal Funds with DWSRF into/(out of)
CWSRF
72	*Annual
73	Cumulative
5,000,000
5,000,000
0
5,000,000
0
5,000,000
0
5,000,000
5,000,000
10,000,000
0
10,000,000
3,000,000
13,000,000
0
13,000,000
Federal CWSRF Contributions Adjusted for Transfers
74	*Annual
75	Cumulative
10,243,500
119,160,565
4,200,000
123,360,565
0
123,360,565
8,523,800
131,884,365
8,274,300
140,158,665
29,241,100
169,399,765
10,222,000
179,621,765
0
179,621,765
Total State Contributions (Dollars)
76	*Annual
77	Cumulative
6,263,024
32,684,587
2,638,047
35,322,634
1,498,805
36,821,439
5,679,857
42,501,296
3,913,916
46,415,212
6,117,917
52,533,129
5,361,021
57,894,150
5,872,974
63,767,124
Total State Contributions as a % of Federal CWSRF Capitalization
Grants (excludes ARRA)
78	*Annual
79	Cumulative
119%
29%
63%
30%
31%
67%
33%
-25%
42%
21%
37%
74%
39%
43%
State Contributions as a % of Federal CWSRF Capitalization Outlays
(excludes ARRA and Net Federal Transfers)
78a *Annual
79a Cumulative
-210%
31%
0%
30%
0%
29%
93%
31%
80%
33%
47%
34%
91%
35%
163%
38%
Net Transfer of Funds with DWSRF into/(out of) the
CWSRF
80	*Annual Net Federal Funds Transferred
81	Annual Net Non-Federal Funds Transferred
82	*Annual Net Federal and Non-Federal Funds Transferred
83	Cumulative Net Federal and Non-Federal Funds Transferred
5,000,000
3,570,403
8,570,403
2,347,727
0
0
0
2,347,727
0
0
0
2,347,727
0
-2,500,000
-2,500,000
-152,273
5,000,000
0
5,000,000
4,847,727
0
0
0
4,847,727
3,000,000
0
3,000,000
7,847,727
0
0
0
7,847,727
* Calculated values.
Page 8 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
Investment Summary
Total Federal CWSRF Capitalization Grants (Dollars)
70	*Annual
71	"Cumulative
13,428,000
180,049,765
6,853,000
186,902,765
6,817,000
193,719,765
6,525,000
200,244,765
0
200,244,765
6,474,000
206,718,765
15,638,000
222,356,765
7,780,000
230,136,765
Net Transfer of Federal Funds with DWSRF into/(out of)
CWSRF
72	*Annual
73	Cumulative
0
13,000,000
0
13,000,000
0
13,000,000
0
13,000,000
0
13,000,000
0
13,000,000
0
13,000,000
0
13,000,000
Federal CWSRF Contributions Adjusted for Transfers
74	*Annual
75	Cumulative
13,428,000
193,049,765
6,853,000
199,902,765
6,817,000
206,719,765
6,525,000
213,244,765
0
213,244,765
6,474,000
219,718,765
15,638,000
235,356,765
7,780,000
243,136,765
Total State Contributions (Dollars)
76	*Annual
77	Cumulative
2,314,173
66,081,297
6,216,059
72,297,356
25,241,244
97,538,600
30,030
97,568,630
3,144,847
100,713,477
3,632,213
104,345,690
4,036,417
108,382,107
6,026,399
114,408,506
Total State Contributions as a % of Federal CWSRF Capitalization
Grants (excludes ARRA)
78	*Annual
79	Cumulative
17%
41%
91%
43%
370%
56%
0%
54%
56%
56%
56%
26%
53%
77%
54%
State Contributions as a % of Federal CWSRF Capitalization Outlays
(excludes ARRA and Net Federal Transfers)
78a *Annual
79a Cumulative
13%
37%
83%
39%
203%
51%
0%
49%
39%
49%
44%
49%
51%
49%
56%
49%
Net Transfer of Funds with DWSRF into/(out of) the
CWSRF
80	*Annual Net Federal Funds Transferred
81	Annual Net Non-Federal Funds Transferred
82	*Annual Net Federal and Non-Federal Funds Transferred
83	Cumulative Net Federal and Non-Federal Funds Transferred
0
0
0
7,847,727
0
0
0
7,847,727
0
0
0
7,847,727
0
0
0
7,847,727
0
0
0
7,847,727
0
0
0
7,847,727
0
3,000,000
3,000,000
10,847,727
0
0
0
10,847,727
* Calculated values.
Page 9 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
State Match Contributions (Dollars)









84 Cash or Appropriations
0
0
0
0
0
0
0
0
0
85 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
0
86 GO Bonds Retired From the CWSRF
0
0
0
2,504,175
0
0
550,000
1,523,793
2,650,862
87 Revenue Bonds
0
0
0
0
0
0
0
0
0
88 Pre-existing Loans
0
0
0
0
0
0
0
0
0
89 Other Sources
0
0
0
22,013
0
0
0
8,709
8,783
90 *Total Annual Match Contribution
0
0
0
2,526,188
0
0
550,000
1,532,502
2,659,645
91 Cumulative Match Contribution
0
0
0
2,526,188
2,526,188
2,526,188
3,076,188
4,608,690
7,268,335
Additional State Contributions in Excess of









Match (Dollars)









92 Cash or Appropriations
0
0
0
0
0
0
0
0
0
93 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
0
94 GO Bonds Retired From the CWSRF
0
0
0
0
0
0
0
0
0
95 Revenue Bonds
0
0
0
0
0
0
0
0
0
96 Pre-existing Loans
0
0
0
0
0
0
0
0
0
97 Other Sources
0
0
0
0
0
0
0
0
0
98 *Total Annual Additional Contribution
0
0
0
0
0
0
0
0
0
99 Cumulative Additional Contribution
0
0
0
0
0
0
0
0
0
* Calculated values.
Page 10 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
State Match Contributions (Dollars)








84 Cash or Appropriations
30,256
45,984
62,480
78,162
1,126,064
741,802
709,679
1,801,836
85 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
86 GO Bonds Retired From the CWSRF
0
3,404,569
0
3,229,140
2,610,260
0
2,638,873
2,587,920
87 Revenue Bonds
0
0
0
0
0
0
0
0
88 Pre-existing Loans
0
0
0
0
0
0
0
0
89 Other Sources
18,249
10,853
21,641
3,154
5,752
20,126
0
6,428
90 *Total Annual Match Contribution
48,505
3,461,406
84,121
3,310,456
3,742,076
761,928
3,348,552
4,396,184
91 Cumulative Match Contribution
7,316,840
10,778,246
10,862,367
14,172,823
17,914,899
18,676,827
22,025,379
26,421,563
Additional State Contributions in Excess of








Match (Dollars)








92 Cash or Appropriations
0
0
0
0
0
0
0
0
93 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
94 GO Bonds Retired From the CWSRF
0
0
0
0
0
0
0
0
95 Revenue Bonds
0
0
0
0
0
0
0
0
96 Pre-existing Loans
0
0
0
0
0
0
0
0
97 Other Sources
0
0
0
0
0
0
0
0
98 *Total Annual Additional Contribution
0
0
0
0
0
0
0
0
99 Cumulative Additional Contribution
0
0
0
0
0
0
0
0
* Calculated values.
Page 11 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
State Match Contributions (Dollars)








84 Cash or Appropriations
4,144,699
0
0
3,500,000
0
2,500,000
1,700,000
900,000
85 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
86 GO Bonds Retired From the CWSRF
2,104,323
0
0
900,000
2,700,000
2,500,000
1,900,000
3,000,000
87 Revenue Bonds
0
0
0
0
0
0
0
0
88 Pre-existing Loans
0
0
0
0
0
0
0
0
89 Other Sources
14,002
0
0
0
0
0
8,979
0
90 *Total Annual Match Contribution
6,263,024
0
0
4,400,000
2,700,000
5,000,000
3,608,979
3,900,000
91 Cumulative Match Contribution
32,684,587
32,684,587
32,684,587
37,084,587
39,784,587
44,784,587
48,393,566
52,293,566
Additional State Contributions in Excess of








Match (Dollars)








92 Cash or Appropriations
0
2,624,036
1,498,805
1,279,857
1,213,916
1,117,917
1,752,042
1,972,974
93 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
94 GO Bonds Retired From the CWSRF
0
0
0
0
0
0
0
0
95 Revenue Bonds
0
0
0
0
0
0
0
0
96 Pre-existing Loans
0
0
0
0
0
0
0
0
97 Other Sources
0
14,011
0
0
0
0
0
0
98 *Total Annual Additional Contribution
0
2,638,047
1,498,805
1,279,857
1,213,916
1,117,917
1,752,042
1,972,974
99 Cumulative Additional Contribution
0
2,638,047
4,136,852
5,416,709
6,630,625
7,748,542
9,500,584
11,473,558
* Calculated values.
Page 12 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Federal and State Investment
For the Reporting Year Ending June 30 of:






2013
2014
2015
2016
2017
2018
2019
2020
State Match Contributions (Dollars)








84 Cash or Appropriations
500,000
600,000
400,000
30,030
144,847
682,213
936,417
2,026,399
85 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
86 GO Bonds Retired From the CWSRF
0
5,000,000
24,365,000
0
3,000,000
2,950,000
3,100,000
4,000,000
87 Revenue Bonds
0
0
0
0
0
0
0
0
88 Pre-existing Loans
0
0
0
0
0
0
0
0
89 Other Sources
0
0
0
0
0
0
0
0
90 *Total Annual Match Contribution
500,000
5,600,000
24,765,000
30,030
3,144,847
3,632,213
4,036,417
6,026,399
91 Cumulative Match Contribution
52,793,566
58,393,566
83,158,566
83,188,596
86,333,443
89,965,656
94,002,073
100,028,472
Additional State Contributions in Excess of








Match (Dollars)








92 Cash or Appropriations
1,814,173
616,059
476,244
0
0
0
0
0
93 GO Bonds Retired Outside the CWSRF
0
0
0
0
0
0
0
0
94 GO Bonds Retired From the CWSRF
0
0
0
0
0
0
0
0
95 Revenue Bonds
0
0
0
0
0
0
0
0
96 Pre-existing Loans
0
0
0
0
0
0
0
0
97 Other Sources
0
0
0
0
0
0
0
0
98 *Total Annual Additional Contribution
1,814,173
616,059
476,244
0
0
0
0
0
99 Cumulative Additional Contribution
13,287,731
13,903,790
14,380,034
14,380,034
14,380,034
14,380,034
14,380,034
14,380,034
* Calculated values.
Page 13 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Binding Commitments









100 Annual Dollar Amount
0
0
0
10,179,953
4,061,000
4,660,000
3,487,000
8,688,000
7,659,000
101 "Cumulative Dollar Amount
0
0
0
10,179,953
14,240,953
18,900,953
22,387,953
31,075,953
38,734,953
102 Annual Number
0
0
0
6
2
2
6
8
6
103 Cumulative Number
0
0
0
6
8
10
16
24
30
Type of CWSRF Assistance Provided (Dollars)









104 Assistance (includes pass-through and linked-deposit loans)
0
0
0
0
10,420,000
4,016,000
6,551,000
2,409,000
6,814,000
105 Refinance Short-term Debt
0
0
0
0
0
0
0
0
0
106 Refinance Long-term Debt
0
0
0
0
0
0
0
0
236,000
107 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
0
108 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
0
109 *Total Annual Assistance
0
0
0
0
10,420,000
4,016,000
6,551,000
2,409,000
7,050,000
110 Cumulative Assistance
0
0
0
0
10,420,000
14,436,000
20,987,000
23,396,000
30,446,000
Type of CWSRF Assistance Provided









(Number of Assistance Agreements)









111 Assistance (includes linked-deposit and pass-through loans)
0
0
0
0
5
3
5
6
4
112 Refinance Short-term Debt
0
0
0
0
0
0
0
0
0
113 Refinance Long-term Debt
0
0
0
0
0
0
0
0
1
114 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
0
115 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
0
116 *Total Annual Number of Agreements
0
0
0
0
5
3
5
6
5
117 Cumulative Number of Agreements
0
0
0
0
5
8
13
19
24
* Calculated values.
Page 14 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Binding Commitments








100 Annual Dollar Amount
7,889,975
15,643,000
13,834,000
9,156,760
38,507,600
3,681,484
33,460,034
25,015,792
101 "Cumulative Dollar Amount
46,624,928
62,267,928
76,101,928
85,258,688
123,766,288
127,447,772
160,907,806
185,923,598
102 Annual Number
10
7
10
11
19
15
15
15
103 Cumulative Number
40
47
57
68
87
102
117
132
Type of CWSRF Assistance Provided (Dollars)








104 Assistance (includes pass-through and linked-deposit loans)
11,358,000
8,029,000
6,190,000
15,574,760
23,378,600
20,306,200
25,265,719
28,867,705
105 Refinance Short-term Debt
0
0
0
0
0
0
0
0
106 Refinance Long-term Debt
0
0
1,820,000
0
0
795,212
1,035,315
0
107 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
108 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
109 *Total Annual Assistance
11,358,000
8,029,000
8,010,000
15,574,760
23,378,600
21,101,412
26,301,034
28,867,705
110 Cumulative Assistance
41,804,000
49,833,000
57,843,000
73,417,760
96,796,360
117,897,772
144,198,806
173,066,511
Type of CWSRF Assistance Provided








(Number of Assistance Agreements)








111 Assistance (includes linked-deposit and pass-through loans)
10
7
5
49
60
72
16
27
112 Refinance Short-term Debt
0
0
0
0
0
0
0
0
113 Refinance Long-term Debt
0
0
1
0
0
3
1
0
114 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
115 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
116 *Total Annual Number of Agreements
10
7
6
49
60
75
17
27
117 Cumulative Number of Agreements
34
41
47
96
156
231
248
275
* Calculated values.
Page 15 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
Binding Commitments








100 Annual Dollar Amount
10,793,000
17,283,000
27,180,000
25,026,000
20,787,000
52,992,247
39,377,400
5,702,392
101 "Cumulative Dollar Amount
196,716,598
213,999,598
241,179,598
266,205,598
286,992,598
339,984,845
379,362,245
385,064,637
102 Annual Number
19
12
41
41
11
47
28
14
103 Cumulative Number
151
163
204
245
256
303
331
345
Type of CWSRF Assistance Provided (Dollars)








104 Assistance (includes pass-through and linked-deposit loans)
13,510,860
11,353,131
28,592,420
21,438,965
18,903,152
50,762,294
37,763,853
4,807,684
105 Refinance Short-term Debt
0
0
0
0
0
0
0
0
106 Refinance Long-term Debt
3,043,858
0
0
2,614,922
1,664,000
0
0
0
107 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
108 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
109 *Total Annual Assistance
16,554,718
11,353,131
28,592,420
24,053,887
20,567,152
50,762,294
37,763,853
4,807,684
110 Cumulative Assistance
189,621,229
200,974,360
229,566,780
253,620,667
274,187,819
324,950,113
362,713,966
367,521,650
Type of CWSRF Assistance Provided








(Number of Assistance Agreements)








111 Assistance (includes linked-deposit and pass-through loans)
40
12
41
37
10
47
28
14
112 Refinance Short-term Debt
0
0
0
0
0
0
0
0
113 Refinance Long-term Debt
1
0
0
2
1
0
0
0
114 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
115 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
116 *Total Annual Number of Agreements
41
12
41
39
11
47
28
14
117 Cumulative Number of Agreements
316
328
369
408
419
466
494
508
* Calculated values.
Page 16 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
Binding Commitments








100 Annual Dollar Amount
27,143,327
29,150,900
62,795,386
52,369,860
39,400,000
42,788,500
40,590,100
37,115,563
101 "Cumulative Dollar Amount
412,207,964
441,358,864
504,154,250
556,524,110
595,924,110
638,712,610
679,302,710
716,418,273
102 Annual Number
21
28
19
20
15
24
26
22
103 Cumulative Number
366
394
413
433
448
472
498
520
Type of CWSRF Assistance Provided (Dollars)








104 Assistance (includes pass-through and linked-deposit loans)
23,684,137
28,371,404
60,878,899
50,929,561
37,007,954
41,640,293
39,357,343
37,115,563
105 Refinance Short-term Debt
0
0
0
0
0
0
0
0
106 Refinance Long-term Debt
0
0
330,000
0
0
0
0
0
107 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
108 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
109 *Total Annual Assistance
23,684,137
28,371,404
61,208,899
50,929,561
37,007,954
41,640,293
39,357,343
37,115,563
110 Cumulative Assistance
391,205,787
419,577,191
480,786,090
531,715,651
568,723,605
610,363,898
649,721,241
686,836,804
Type of CWSRF Assistance Provided








(Number of Assistance Agreements)








111 Assistance (includes linked-deposit and pass-through loans)
21
28
18
20
15
24
26
22
112 Refinance Short-term Debt
0
0
0
0
0
0
0
0
113 Refinance Long-term Debt
0
0
1
0
0
0
0
0
114 Guarantee/Purchase Insurance
0
0
0
0
0
0
0
0
115 Sub-state Revolving Funds
0
0
0
0
0
0
0
0
116 *Total Annual Number of Agreements
21
28
19
20
15
24
26
22
117 Cumulative Number of Agreements
529
557
576
596
611
635
661
683
* Calculated values.
Page 17 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Assistance by Population Size (Dollars)









118 Less than 3,500
0
0
0
0
1,673,000
1,520,000
2,263,000
678,000
974,000
119 3,500 to 9,999
0
0
0
0
0
0
3,600,000
1,153,000
715,000
120 10,000 to 99,999
0
0
0
0
8,747,000
2,496,000
688,000
578,000
5,361,000
121 100,000 and Above
0
0
0
0
0
0
0
0
0
122 *Total Annual Assistance
0
0
0
0
10,420,000
4,016,000
6,551,000
2,409,000
7,050,000
123 Cumulative Assistance
0
0
0
0
10,420,000
14,436,000
20,987,000
23,396,000
30,446,000
Assistance by Population Size









(Number of Assistance Agreements)









124 Less than 3,500
0
0
0
0
2
2
2
3
2
125 3,500 to 9,999
0
0
0
0
0
0
1
2
2
126 10,000 to 99,999
0
0
0
0
3
1
2
1
1
127 100,000 and Above
0
0
0
0
0
0
0
0
0
128 *Total Annual Number of Agreements
0
0
0
0
5
3
5
6
5
129 Cumulative Number of Agreements
0
0
0
0
5
8
13
19
24
Assistance to Hardship Communities









(Excludes EPA's Rural Community Hardship Grants)









130 Annual Dollar Amount
0
0
0
0
0
460,000
3,600,000
700,000
0
131 "Cumulative Dollar Amount
0
0
0
0
0
460,000
4,060,000
4,760,000
4,760,000
132 Annual Number of Assistance Agreements
0
0
0
0
0
1
1
1
0
133 Cumulative Number of Agreements
0
0
0
0
0
1
2
3
3
Assistance to Indian Tribes









134 Annual Dollar Amount
0
0
0
0
0
0
0
0
0
135 Annual Number of Assistance Agreements
0
0
0
0
0
0
0
0
0
* Calculated values.
Page 18 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Assistance by Population Size (Dollars)








118 Less than 3,500
9,088,000
4,757,000
3,543,000
4,759,760
15,086,600
4,644,223
18,125,719
11,403,705
119 3,500 to 9,999
2,270,000
1,048,000
0
1,495,000
3,708,000
-253,334
2,140,000
1,512,000
120 10,000 to 99,999
0
2,224,000
4,467,000
9,320,000
4,584,000
16,710,523
6,035,315
15,952,000
121 100,000 and Above
0
0
0
0
0
0
0
0
122 *Total Annual Assistance
11,358,000
8,029,000
8,010,000
15,574,760
23,378,600
21,101,412
26,301,034
28,867,705
123 Cumulative Assistance
41,804,000
49,833,000
57,843,000
73,417,760
96,796,360
117,897,772
144,198,806
173,066,511
Assistance by Population Size








(Number of Assistance Agreements)








124 Less than 3,500
8
5
A
46
54
72
13
22
125 3,500 to 9,999
2
1
0
2
2
0
2
1
126 10,000 to 99,999
0
1
2
1
4
3
2
4
127 100,000 and Above
0
0
0
0
0
0
0
0
128 *Total Annual Number of Agreements
10
7
6
49
60
75
17
27
129 Cumulative Number of Agreements
34
41
47
96
156
231
248
275
Assistance to Hardship Communities








(Excludes EPA's Rural Community Hardship Grants)








130 Annual Dollar Amount
202,000
1,218,000
0
91,000
436,000
1,134,000
3,780,000
1,045,000
131 "Cumulative Dollar Amount
4,962,000
6,180,000
6,180,000
6,271,000
6,707,000
7,841,000
11,621,000
12,666,000
132 Annual Number of Assistance Agreements
1
1
0
1
2
5
7
3
133 Cumulative Number of Agreements
4
5
5
6
8
13
20
23
Assistance to Indian Tribes








134 Annual Dollar Amount
0
0
0
0
0
0
0
0
135 Annual Number of Assistance Agreements
0
0
0
0
0
0
0
0
* Calculated values.
Page 19 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
Assistance by Population Size (Dollars)








118 Less than 3,500
5,980,000
4,112,250
13,736,173
5,462,487
14,629,625
14,869,401
14,528,436
2,951,713
119 3,500 to 9,999
6,055,000
2,735,390
4,081,247
1,879,400
4,273,527
6,965,109
5,774,799
819,308
120 10,000 to 99,999
4,519,718
4,505,491
10,775,000
14,470,000
1,664,000
28,927,784
17,460,618
1,036,663
121 100,000 and Above
0
0
0
2,242,000
0
0
0
0
122 *Total Annual Assistance
16,554,718
11,353,131
28,592,420
24,053,887
20,567,152
50,762,294
37,763,853
4,807,684
123 Cumulative Assistance
189,621,229
200,974,360
229,566,780
253,620,667
274,187,819
324,950,113
362,713,966
367,521,650
Assistance by Population Size








(Number of Assistance Agreements)








124 Less than 3,500
36
9
37
34
6
26
15
8
125 3,500 to 9,999
3
2
2
3
4
9
7
3
126 10,000 to 99,999
2
1
2
1
1
12
6
3
127 100,000 and Above
0
0
0
1
0
0
0
0
128 *Total Annual Number of Agreements
41
12
41
39
11
47
28
14
129 Cumulative Number of Agreements
316
328
369
408
419
466
494
508
Assistance to Hardship Communities








(Excludes EPA's Rural Community Hardship Grants)








130 Annual Dollar Amount
1,529,000
689,671
942,000
1,045,287
925,000
0
0
1,078,392
131 "Cumulative Dollar Amount
14,195,000
14,884,671
15,826,671
16,871,958
17,796,958
17,796,958
17,796,958
18,875,350
132 Annual Number of Assistance Agreements
7
1
3
3
2
0
0
4
133 Cumulative Number of Agreements
30
31
34
37
39
39
39
43
Assistance to Indian Tribes








134 Annual Dollar Amount
0
0
0
0
0
0
0
0
135 Annual Number of Assistance Agreements
0
0
0
0
0
0
0
0
* Calculated values.
Page 20 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:






2013
2014
2015
2016
2017
2018
2019
2020
Assistance by Population Size (Dollars)








118 Less than 3,500
4,196,111
15,320,517
6,906,876
26,927,817
6,086,467
20,209,252
25,381,993
21,195,112
119 3,500 to 9,999
8,683,512
6,196,806
21,785,275
10,211,500
22,760,298
18,687,199
13,376,350
14,472,133
120 10,000 to 99,999
10,804,514
6,854,081
32,516,748
13,790,244
8,161,189
2,743,842
599,000
1,448,318
121 100,000 and Above
0
0
0
0
0
0
0
0
122 *Total Annual Assistance
23,684,137
28,371,404
61,208,899
50,929,561
37,007,954
41,640,293
39,357,343
37,115,563
123 Cumulative Assistance
391,205,787
419,577,191 4
80,786,090
531,715,651
568,723,605
610,363,898
649,721,241
686,836,804
Assistance by Population Size








(Number of Assistance Agreements)








124 Less than 3,500
11
21
9
12
5
19
20
16
125 3,500 to 9,999
6
6
6
4
7
4
5
5
126 10,000 to 99,999
4
1
4
4
3
1
1
1
127 100,000 and Above
0
0
0
0
0
0
0
0
128 *Total Annual Number of Agreements
21
28
19
20
15
24
26
22
129 Cumulative Number of Agreements
529
557
576
596
611
635
661
683
Assistance to Hardship Communities








(Excludes EPA's Rural Community Hardship Grants)








130 Annual Dollar Amount
370,000
1,045,780
359,386
1,415,500
1,503,000
2,885,500
1,702,100
29,716,590
131 "Cumulative Dollar Amount
19,245,350
20,291,130
20,650,516
22,066,016
23,569,016
26,454,516
28,156,616
57,873,206
132 Annual Number of Assistance Agreements
1
7
0
5
5
9
9
17
133 Cumulative Number of Agreements
44
51
51
56
61
70
79
96
Assistance to Indian Tribes








134 Annual Dollar Amount
0
0
0
0
0
0
0
0
135 Annual Number of Assistance Agreements
0
0
0
0
0
0
0
0
* Calculated values.
Page 21 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Total Assistance Provided (all categories)









136 *Annual Dollar Amount
0
0
0
0
10,420,000
4,016,000
6,551,000
2,409,000
7,050,000
137 "Cumulative Dollar Amount
0
0
0
0
10,420,000
14,436,000
20,987,000
23,396,000
30,446,000
Centralized Wastewater Treatment









(Dollars in each category)









138 Secondary Treatment
0
0
0
0
4,623,150
0
0
536,000
6,190,460
139 Advanced Treatment
0
0
0
0
4,717,000
0
0
0
0
140 Infiltration/Inflow
0
0
0
0
0
0
0
0
0
141 Sewer System Rehabilitation
0
0
0
0
0
0
0
595,000
0
142 New Collector Sewers
0
0
0
0
0
1,520,000
4,751,000
748,820
623,540
143 New Interceptors
0
0
0
0
1,079,850
2,496,000
1,800,000
529,180
0
144 CSO Correction
0
0
0
0
0
0
0
0
0
144.1 *Total Annual Dollar Amount
0
0
0
0
10,420,000
4,016,000
6,551,000
2,409,000
6,814,000
144.2 Cumulative Dollar Amount
0
0
0
0
10,420,000
14,436,000
20,987,000
23,396,000
30,210,000
Stormwater









(Dollars in each category)









145.1 Grey Infrastructure
0
0
0
0
0
0
0
0
236,000
145.2 Green Infrastructure
0
0
0
0
0
0
0
0
0
145.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
236,000
145.4 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
236,000
Energy Conservation









(Dollars in each category)









146.1 Energy Efficiency
0
0
0
0
0
0
0
0
0
146.2 Renewable Energy
0
0
0
0
0
0
0
0
0
146.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
0
146.4 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
0
Water Conservation









(Dollars in each category)









147.1 Water Efficiency
0
0
0
0
0
0
0
0
0
147.2 Water Reuse
0
0
0
0
0
0
0
0
0
148 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
0
149 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
0
* Calculated values.
Page 22 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Total Assistance Provided (all categories)








136 *Annual Dollar Amount
11,358,000
8,029,000
8,010,000
15,574,760
23,378,600
21,101,412
26,301,034
28,867,705
137 "Cumulative Dollar Amount
41,804,000
49,833,000
57,843,000
73,417,760
96,796,360
117,897,772
144,198,806
173,066,511
Centralized Wastewater Treatment








(Dollars in each category)








138 Secondary Treatment
7,745,380
2,910,000
3,343,000
10,134,760
9,898,340
11,103,378
11,934,700
9,565,705
139 Advanced Treatment
0
1,417,000
0
205,000
0
-925,807
12,439,150
6,823,000
140 Infiltration/Inflow
0
0
0
0
0
0
0
0
141 Sewer System Rehabilitation
2,507,350
1,112,000
0
0
1,948,040
1,196,323
320,150
2,050,000
142 New Collector Sewers
161,980
1,118,000
2,847,000
490,000
6,394,720
21,093
60,000
0
143 New Interceptors
943,290
424,000
1,820,000
0
912,500
994,215
511,719
4,729,000
144 CSO Correction
0
524,000
0
747,500
0
-232,395
0
0
144.1 *Total Annual Dollar Amount
11,358,000
7,505,000
8,010,000
11,577,260
19,153,600
12,156,807
25,265,719
23,167,705
144.2 Cumulative Dollar Amount
41,568,000
49,073,000
57,083,000
68,660,260
87,813,860
99,970,667
125,236,386
148,404,091
Stormwater








(Dollars in each category)








145.1 Grey Infrastructure
0
524,000
0
747,500
0
4,344,605
0
4,400,000
145.2 Green Infrastructure
0
0
0
0
0
0
0
0
145.3 *Total Annual Dollar Amount
0
524,000
0
747,500
0
4,344,605
0
4,400,000
145.4 Cumulative Dollar Amount
236,000
760,000
760,000
1,507,500
1,507,500
5,852,105
5,852,105
10,252,105
Energy Conservation








(Dollars in each category)








146.1 Energy Efficiency
0
0
0
0
0
0
0
0
146.2 Renewable Energy
0
0
0
0
0
0
0
0
146.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
146.4 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Water Conservation








(Dollars in each category)








147.1 Water Efficiency
0
0
0
0
0
0
0
0
147.2 Water Reuse
0
0
0
0
0
0
0
0
148 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
149 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 23 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
Total Assistance Provided (all categories)








136 *Annual Dollar Amount
16,554,718
11,353,131
28,592,420
24,053,887
20,567,152
50,762,294
37,763,853
4,807,684
137 "Cumulative Dollar Amount
189,621,229
200,974,360
229,566,780
253,620,667
274,187,819
324,950,113
362,713,966
367,521,650
Centralized Wastewater Treatment








(Dollars in each category)








138 Secondary Treatment
1,577,000
6,054,828
2,008,288
154,722
299,589
5,317,786
293,702
148,397
139 Advanced Treatment
5,900,000
0
16,564,000
16,491,885
2,211,000
18,772,187
28,828,178
1,726,542
140 Infiltration/Inflow
0
0
519,000
0
0
4,386,938
1,554,832
1,339,915
141 Sewer System Rehabilitation
0
-305,015
1,821,000
3,125,800
411,918
8,589,012
-415,344
455,392
142 New Collector Sewers
2,708,860
4,834,843
3,202,132
-160,520
7,860,000
11,192,021
3,063,485
-362,562
143 New Interceptors
0
777,984
0
0
0
2,133,000
2,139,000
0
144 CSO Correction
0
0
0
0
0
0
0
0
144.1 *Total Annual Dollar Amount
10,185,860
11,362,640
24,114,420
19,611,887
10,782,507
50,390,944
35,463,853
3,307,684
144.2 Cumulative Dollar Amount
158,589,951
169,952,591
194,067,011
213,678,898
224,461,405
274,852,349
310,316,202
313,623,886
Stormwater








(Dollars in each category)








145.1 Grey Infrastructure
0
-9,509
778,000
0
2,470,645
385,350
0
0
145.2 Green Infrastructure
0
0
0
0
0
0
0
0
145.3 *Total Annual Dollar Amount
0
-9,509
778,000
0
2,470,645
385,350
0
0
145.4 Cumulative Dollar Amount
10,252,105
10,242,596
11,020,596
11,020,596
13,491,241
13,876,591
13,876,591
13,876,591
Energy Conservation








(Dollars in each category)








146.1 Energy Efficiency
0
0
0
0
0
0
0
0
146.2 Renewable Energy
0
0
0
0
0
0
0
0
146.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
146.4 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Water Conservation








(Dollars in each category)








147.1 Water Efficiency
0
0
0
0
0
0
0
0
147.2 Water Reuse
0
0
0
0
0
0
0
0
148 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
149 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 24 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
Total Assistance Provided (all categories)








136 *Annual Dollar Amount
23,684,137
28,371,404
61,208,899
50,929,561
37,007,954
41,640,293
39,357,343
37,115,563
137 "Cumulative Dollar Amount
391,205,787
419,577,191
480,786,090
531,715,651
568,723,605
610,363,898
649,721,241
686,836,804
Centralized Wastewater Treatment








(Dollars in each category)








138 Secondary Treatment
761,880
4,342,943
1,026,019
8,712,740
17,202,700
6,636,318
13,266,014
2,576,283
139 Advanced Treatment
14,027,927
12,453,640
43,281,748
16,498,878
6,518,145
21,944,451
5,355,000
23,850,000
140 Infiltration/Inflow
571,602
2,774,000
856,256
947,944
348,259
1,210,846
971,277
0
141 Sewer System Rehabilitation
5,328,761
4,579,521
12,268,601
1,400,514
0
2,999,340
3,275,494
2,088,605
142 New Collector Sewers
2,993,967
3,229,300
1,961,275
13,146,125
3,227,245
824,000
15,768,074
4,037,915
143 New Interceptors
0
0
0
0
0
3,030,799
-628,516
2,062,760
144 CSO Correction
0
0
0
0
0
0
0
0
144.1 *Total Annual Dollar Amount
23,684,137
27,379,404
59,393,899
40,706,201
27,296,349
36,645,754
38,007,343
34,615,563
144.2 Cumulative Dollar Amount
337,308,023
364,687,427
424,081,326
464,787,527
492,083,876
528,729,630
566,736,973
601,352,536
Stormwater








(Dollars in each category)








145.1 Grey Infrastructure
0
242,000
0
1,203,860
9,711,605
2,994,539
250,000
1,500,000
145.2 Green Infrastructure
0
0
0
0
0
0
0
0
145.3 *Total Annual Dollar Amount
0
242,000
0
1,203,860
9,711,605
2,994,539
250,000
1,500,000
145.4 Cumulative Dollar Amount
13,876,591
14,118,591
14,118,591
15,322,451
25,034,056
28,028,595
28,278,595
29,778,595
Energy Conservation








(Dollars in each category)








146.1 Energy Efficiency
0
0
0
0
0
0
0
0
146.2 Renewable Energy
0
0
0
0
0
0
0
0
146.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
146.4 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Water Conservation








(Dollars in each category)








147.1 Water Efficiency
0
0
0
0
0
0
0
0
147.2 Water Reuse
0
0
0
0
0
0
0
0
148 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
149 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 25 of 67
11/30/2020

-------
Clean Water SRF Proaram Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:








1988
1989
1990
1991
1992
1993
1994
1995
1996
Nonpoint Source









(Dollars in each category)









151 Agricultural Best Management Practices - Cropland
0
0
0
0
0
0
0
0
0
152 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
0
153 Silviculture
0
0
0
0
0
0
0
0
0
155 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
0
156 Marinas
0
0
0
0
0
0
0
0
0
157 Resource Extraction
0
0
0
0
0
0
0
0
0
158 Brownfields
0
0
0
0
0
0
0
0
0
159 Storage Tanks
0
0
0
0
0
0
0
0
0
160 Sanitary Landfills
0
0
0
0
0
0
0
0
0
161 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
0
162 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
0
163.1 Land Conservation
0
0
0
0
0
0
0
0
0
164 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
0
165 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
0
Other









(Dollars in each category)









166 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
0
166.1 Planning and Assessments
0
0
0
0
0
0
0
0
0
166.2 Desalination
0
0
0
0
0
0
0
0
0
166.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
0
167 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
0
Amount of CWSRF assistance that impacts estuaries









168 Annual Dollar Amount
0
0
0
0
0
0
0
0
0
171 "Cumulative Dollar Amount
0
0
0
0
0
0
0
0
0
* Calculated values.
Page 26 of 67
11/30/2020

-------
Clean Water SRF Proaram Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998
1999
2000
2001
2002
2003
2004
Nonpoint Source








(Dollars in each category)








151 Agricultural Best Management Practices - Cropland
0
0
0
3,250,000
4,225,000
4,600,000
0
1,300,000
152 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
153 Silviculture
0
0
0
0
0
0
0
0
155 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
156 Marinas
0
0
0
0
0
0
0
0
157 Resource Extraction
0
0
0
0
0
0
0
0
158 Brownfields
0
0
0
0
0
0
0
0
159 Storage Tanks
0
0
0
0
0
0
0
0
160 Sanitary Landfills
0
0
0
0
0
0
1,035,315
0
161 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
162 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
163.1 Land Conservation
0
0
0
0
0
0
0
0
164 *Total Annual Dollar Amount
0
0
0
3,250,000
4,225,000
4,600,000
1,035,315
1,300,000
165 Cumulative Dollar Amount
0
0
0
3,250,000
7,475,000
12,075,000
13,110,315
14,410,315
Other








(Dollars in each category)








166 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
166.1 Planning and Assessments
0
0
0
0
0
0
0
0
166.2 Desalination
0
0
0
0
0
0
0
0
166.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
167 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Amount of CWSRF assistance that impacts estuaries








168 Annual Dollar Amount
0
0
0
0
0
0
0
0
171 "Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 27 of 67
11/30/2020

-------
Clean Water SRF Proaram Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:






2005
2006
2007
2008
2009
2010
2011
2012
Nonpoint Source








(Dollars in each category)








151 Agricultural Best Management Practices - Cropland
3,325,000
0
3,700,000
2,200,000
5,650,000
0
2,300,000
1,500,000
152 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
153 Silviculture
0
0
0
0
0
0
0
0
155 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
156 Marinas
0
0
0
0
0
0
0
0
157 Resource Extraction
0
0
0
0
0
0
0
0
158 Brownfields
0
0
0
0
0
0
0
0
159 Storage Tanks
0
0
0
0
0
0
0
0
160 Sanitary Landfills
3,043,858
0
0
2,242,000
1,664,000
-14,000
0
0
161 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
162 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
163.1 Land Conservation
0
0
0
0
0
0
0
0
164 *Total Annual Dollar Amount
6,368,858
0
3,700,000
4,442,000
7,314,000
-14,000
2,300,000
1,500,000
165 Cumulative Dollar Amount
20,779,173
20,779,173
24,479,173
28,921,173
36,235,173
36,221,173
38,521,173
40,021,173
Other








(Dollars in each category)








166 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
166.1 Planning and Assessments
0
0
0
0
0
0
0
0
166.2 Desalination
0
0
0
0
0
0
0
0
166.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
167 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Amount of CWSRF assistance that impacts estuaries








168 Annual Dollar Amount
0
0
0
0
0
0
0
0
171 "Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 28 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of.
2013 2014
2015
2016
2017
2018
2019
2020
Nonpoint Source








(Dollars in each category)








151 Agricultural Best Management Practices - Cropland
0
750,000
0
800,000
0
2,000,000
1,100,000
1,000,000
152 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
153 Silviculture
0
0
0
8,219,500
0
0
0
0
155 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
156 Marinas
0
0
0
0
0
0
0
0
157 Resource Extraction
0
0
0
0
0
0
0
0
158 Brownfields
0
0
0
0
0
0
0
0
159 Storage Tanks
0
0
1,815,000
0
0
0
0
0
160 Sanitary Landfills
0
0
0
0
0
0
0
0
161 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
162 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
163.1 Land Conservation
0
0
0
0
0
0
0
0
164 *Total Annual Dollar Amount
0
750,000
1,815,000
9,019,500
0
2,000,000
1,100,000
1,000,000
165 Cumulative Dollar Amount
40,021,173
40,771,173
42,586,173
51,605,673
51,605,673
53,605,673
54,705,673
55,705,673
Other








(Dollars in each category)








166 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
166.1 Planning and Assessments
0
0
0
0
0
0
0
0
166.2 Desalination
0
0
0
0
0
0
0
0
166.3 *Total Annual Dollar Amount
0
0
0
0
0
0
0
0
167 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
Amount of CWSRF assistance that impacts estuaries








168 Annual Dollar Amount
0
0
0
0
0
0
0
0
171 "Cumulative Dollar Amount
0
0
0
0
0
0
0
0
* Calculated values.
Page 29 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Centralized Wastewater Treatment









(Number in each category)**









172 Secondary Treatment
0
0
0
0
4
0
0
2
3
173 Advanced Treatment
0
0
0
0
1
0
0
0
0
174 Infiltration/Inflow
0
0
0
0
0
0
0
0
0
175 Sewer System Rehabilitation
0
0
0
0
0
0
0
2
0
176 New Collector Sewers
0
0
0
0
0
2
5
2
2
177 New Interceptors
0
0
0
0
1
1
1
2
0
178 CSO Correction
0
0
0
0
0
0
0
0
0
178.1 *Total Annual Number
0
0
0
0
6
3
6
8
5
178.2 Cumulative Number
0
0
0
0
6
9
15
23
28
Stormwater









(Number in each category)**









179.1 Grey Infrastructure
0
0
0
0
0
0
0
0
1
179.2 Green Infrastructure
0
0
0
0
0
0
0
0
0
179.3 *Total Annual Number
0
0
0
0
0
0
0
0
1
179.4 Cumulative Number
0
0
0
0
0
0
0
0
1
Energy Conservation









(Number in each category)**









180.1 Energy Efficiency
0
0
0
0
0
0
0
0
0
180.2 Renewable Energy
0
0
0
0
0
0
0
0
0
180.3 *Total Annual Number
0
0
0
0
0
0
0
0
0
180.4 Cumulative Number
0
0
0
0
0
0
0
0
0
Water Conservation









(Number in each category)**









181.1 Water Efficiency
0
0
0
0
0
0
0
0
0
181.2 Water Reuse
0
0
0
0
0
0
0
0
0
181 *Total Annual Number
0
0
0
0
0
0
0
0
0
182 Cumulative Number
0
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 30 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998
1999
2000
2001
2002
2003
2004
Centralized Wastewater Treatment








(Number in each category)**








172 Secondary Treatment
7
4
3
7
8
6
11
7
173 Advanced Treatment
0
2
0
1
0
1
4
2
174 Infiltration/Inflow
0
0
0
0
0
0
0
0
175 Sewer System Rehabilitation
4
1
0
0
3
5
4
1
176 New Collector Sewers
1
2
2
4
6
2
1
0
177 New Interceptors
2
1
1
0
2
1
1
1
178 CSO Correction
0
1
0
2
0
0
0
0
178.1 *Total Annual Number
14
11
6
14
19
15
21
11
178.2 Cumulative Number
42
53
59
73
92
107
128
139
Stormwater








(Number in each category)**








179.1 Grey Infrastructure
0
1
0
2
0
1
0
1
179.2 Green Infrastructure
0
0
0
0
0
0
0
0
179.3 *Total Annual Number
0
1
0
2
0
1
0
1
179.4 Cumulative Number
1
2
2
4
4
5
5
6
Energy Conservation








(Number in each category)**








180.1 Energy Efficiency
0
0
0
0
0
0
0
0
180.2 Renewable Energy
0
0
0
0
0
0
0
0
180.3 *Total Annual Number
0
0
0
0
0
0
0
0
180.4 Cumulative Number
0
0
0
0
0
0
0
0
Water Conservation








(Number in each category)**








181.1 Water Efficiency
0
0
0
0
0
0
0
0
181.2 Water Reuse
0
0
0
0
0
0
0
0
181 *Total Annual Number
0
0
0
0
0
0
0
0
182 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 31 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2005 2006
2007
2008
2009
2010
2011
2012
Centralized Wastewater Treatment








(Number in each category)**








172 Secondary Treatment
4
5
3
2
1
10
3
3
173 Advanced Treatment
2
0
3
2
2
11
12
5
174 Infiltration/Inflow
0
0
1
0
0
9
7
6
175 Sewer System Rehabilitation
0
0
2
6
2
7
4
4
176 New Collector Sewers
8
6
1
2
2
10
4
0
177 New Interceptors
0
1
0
0
0
2
3
0
178 CSO Correction
0
0
0
0
0
0
0
0
178.1 *Total Annual Number
14
12
10
12
7
49

18
178.2 Cumulative Number
153
165
175
187
194
243
276
294
Stormwater








(Number in each category)**








179.1 Grey Infrastructure
0
0
1
0
2
2
0
0
179.2 Green Infrastructure
0
0
0
0
0
0
0
0
179.3 *Total Annual Number
0
0
1
0
2
2
0
0
179.4 Cumulative Number
6
6
7
7
9
11
11
11
Energy Conservation








(Number in each category)**








180.1 Energy Efficiency
0
0
0
0
0
0
0
0
180.2 Renewable Energy
0
0
0
0
0
0
0
0
180.3 *Total Annual Number
0
0
0
0
0
0
0
0
180.4 Cumulative Number
0
0
0
0
0
0
0
0
Water Conservation








(Number in each category)**








181.1 Water Efficiency
0
0
0
0
0
0
0
0
181.2 Water Reuse
0
0
0
0
0
0
0
0
181 *Total Annual Number
0
0
0
0
0
0
0
0
182 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 32 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
2013 2014
2015
2016
2017
2018
2019
2020
Centralized Wastewater Treatment








(Number in each category)**








172 Secondary Treatment
2
8
5
7
6
5
7
4
173 Advanced Treatment
10
7
5
4
2
6
2
5
174 Infiltration/Inflow
2
6
3
2
1
2
5
0
175 Sewer System Rehabilitation
9
10
4
3
0
4
5
5
176 New Collector Sewers
6
3
2
5
3
2
7
5
177 New Interceptors
0
0
0
0
0
2
0
1
178 CSO Correction
0
0
0
0
0
0
0
0
178.1 *Total Annual Number
29
34
19
21
12
21
26
20
178.2 Cumulative Number
323
357
376
397
409
430
456
476
Stormwater








(Number in each category)**








179.1 Grey Infrastructure
0
0
0
0
3
1
1
1
179.2 Green Infrastructure
0
0
0
0
0
0
0
0
179.3 *Total Annual Number
0
0
0
0
3
1
1
1
179.4 Cumulative Number
11
11
11
11
14
15
16
17
Energy Conservation








(Number in each category)**








180.1 Energy Efficiency
0
0
0
0
0
0
0
0
180.2 Renewable Energy
0
0
0
0
0
0
0
0
180.3 *Total Annual Number
0
0
0
0
0
0
0
0
180.4 Cumulative Number
0
0
0
0
0
0
0
0
Water Conservation








(Number in each category)**








181.1 Water Efficiency
0
0
0
0
0
0
0
0
181.2 Water Reuse
0
0
0
0
0
0
0
0
181 *Total Annual Number
0
0
0
0
0
0
0
0
182 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 33 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:








1988
1989
1990
1991
1992
1993
1994
1995
1996
Nonpoint Source









(Number in each category)**









183 Agricultural Best Management Practices - Cropland
0
0
0
0
0
0
0
0
0
184 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
0
185 Silviculture
0
0
0
0
0
0
0
0
0
187 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
0
188 Marinas
0
0
0
0
0
0
0
0
0
189 Resource Extraction
0
0
0
0
0
0
0
0
0
190 Brownfields
0
0
0
0
0
0
0
0
0
191 Storage Tanks
0
0
0
0
0
0
0
0
0
192 Sanitary Landfills
0
0
0
0
0
0
0
0
0
193 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
0
194 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
0
195.1 Land Conservation
0
0
0
0
0
0
0
0
0
196 *Total Annual Number
0
0
0
0
0
0
0
0
0
197 Cumulative Number
0
0
0
0
0
0
0
0
0
Other









(Number in each category)**









198 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
0
198.1 Planning and Assessments
0
0
0
0
0
0
0
0
0
198.2 Desalination
0
0
0
0
0
0
0
0
0
198.3 *Total Annual Number
0
0
0
0
0
0
0
0
0
199 Cumulative Number
0
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 34 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:







1997
1998
1999
2000
2001
2002
2003
2004
Nonpoint Source








(Number in each category)**








183 Agricultural Best Management Practices - Cropland
0
0
0
38
45
62
0
16
184 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
185 Silviculture
0
0
0
0
0
0
0
0
187 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
188 Marinas
0
0
0
0
0
0
0
0
189 Resource Extraction
0
0
0
0
0
0
0
0
190 Brownfields
0
0
0
0
0
0
0
0
191 Storage Tanks
0
0
0
0
0
0
0
0
192 Sanitary Landfills
0
0
0
0
0
0
1
0
193 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
194 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
195.1 Land Conservation
0
0
0
0
0
0
0
0
196 *Total Annual Number
0
0
0
38
45
62
1
16
197 Cumulative Number
0
0
0
38
83
145
146
162
Other








(Number in each category)**








198 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
198.1 Planning and Assessments
0
0
0
0
0
0
0
0
198.2 Desalination
0
0
0
0
0
0
0
0
198.3 *Total Annual Number
0
0
0
0
0
0
0
0
199 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 35 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:







2005
2006
2007
2008
2009
2010
2011
2012
Nonpoint Source








(Number in each category)**








183 Agricultural Best Management Practices - Cropland
26
0
30
27
2
0
1
1
184 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
185 Silviculture
0
0
0
0
0
0
0
0
187 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
188 Marinas
0
0
0
0
0
0
0
0
189 Resource Extraction
0
0
0
0
0
0
0
0
190 Brownfields
0
0
0
0
0
0
0
0
191 Storage Tanks
0
0
0
0
0
0
0
0
192 Sanitary Landfills
1
0
0
1
1
0
0
0
193 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
194 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
195.1 Land Conservation
0
0
0
0
0
0
0
0
196 *Total Annual Number
27
0
30
28
3
0
1
1
197 Cumulative Number
189
189
219
247
250
250
251
252
Other








(Number in each category)**








198 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
198.1 Planning and Assessments
0
0
0
0
0
0
0
0
198.2 Desalination
0
0
0
0
0
0
0
0
198.3 *Total Annual Number
0
0
0
0
0
0
0
0
199 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 36 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:







2013
2014
2015
2016
2017
2018
2019
2020
Nonpoint Source








(Number in each category)**








183 Agricultural Best Management Practices - Cropland
0

0
1
0
2
1
1
184 Agricultural Best Management Practices - Animals
0
0
0
0
0
0
0
0
185 Silviculture
0
0
0
1
0
0
0
0
187 Ground Water (Unknown Source)
0
0
0
0
0
0
0
0
188 Marinas
0
0
0
0
0
0
0
0
189 Resource Extraction
0
0
0
0
0
0
0
0
190 Brownfields
0
0
0
0
0
0
0
0
191 Storage Tanks
0
0
0
0
0
0
0
0
192 Sanitary Landfills
0
0

0
0
0
0
0
193 Hydromodification/Habitat Restoration
0
0
0
0
0
0
0
0
194 Individual/Decentralized Sewage Treatment
0
0
0
0
0
0
0
0
195.1 Land Conservation
0
0
0
0
0
0
0
0
196 *Total Annual Number
0

1
2
0
2
1
1
197 Cumulative Number
252
253
254
256
256
258
259
260
Other








(Number in each category)**








198 Estuary (§320) Assistance
0
0
0
0
0
0
0
0
198.1 Planning and Assessments
0
0
0
0
0
0
0
0
198.2 Desalination
0
0
0
0
0
0
0
0
198.3 *Total Annual Number
0
0
0
0
0
0
0
0
199 Cumulative Number
0
0
0
0
0
0
0
0
* Calculated values.
** Assistance Agreements may be counted in more than
one category when they fund more than one category.
Page 37 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Construction Starts (includes pass-through and linked deposit)









200 Annual Dollar Amount
0
0
0
0
8,855,000
4,016,000
6,551,000
2,409,000
7,050,000
201 "Cumulative Dollar Amount
0
0
0
0
8,855,000
12,871,000
19,422,000
21,831,000
28,881,000
202 Annual Number of Assistance Agreements
0
0
0
0
5
3
5
6
5
203 Cumulative Number of Agreements
0
0
0
0
5
8
13
19
24
Initiation of Operations (includes pass-through and linked deposit)









204 Annual Dollar Amount
0
0
0
0
1,295,000
10,592,000
2,956,000
3,772,000
4,536,000
205 Cumulative Dollar Amount
0
0
0
0
1,295,000
11,887,000
14,843,000
18,615,000
23,151,000
206 Annual Number of Assistance Agreements
0
0
0
0
1
7
2
6
3
207 Cumulative Number of Agreements
0
0
0
0
1
8
10
16
19
* Calculated values.
Page 38 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Construction Starts (includes pass-through and linked deposit)








200 Annual Dollar Amount
10,229,000
7,731,000
7,810,000
15,164,000
23,089,658
24,993,114
26,301,034
28,867,705
201 "Cumulative Dollar Amount
39,110,000
46,841,000
54,651,000
69,815,000
92,904,658
117,897,772
144,198,806
173,066,511
202 Annual Number of Assistance Agreements
9
6
5
48
61
72
17
27
203 Cumulative Number of Agreements
33
39
44
92
153
225
242
269
Initiation of Operations (includes pass-through and linked deposit)








204 Annual Dollar Amount
9,282,000
1,646,000
15,511,000
13,563,000
5,556,000
21,708,772
9,078,665
25,884,657
205 Cumulative Dollar Amount
32,433,000
34,079,000
49,590,000
63,153,000
68,709,000
90,417,772
99,496,437
125,381,094
206 Annual Number of Assistance Agreements
9
4
7
15
4
61
51
74
207 Cumulative Number of Agreements
28
32
39
54
58
119
170
244
* Calculated values.
Page 39 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:






2005
2006
2007
2008
2009
2010
2011
2012
Construction Starts (includes pass-through and linked deposit)








200 Annual Dollar Amount
16,554,718
12,491,000
12,419,000
24,742,000
20,787,000
52,992,247
39,377,400
5,702,392
201 "Cumulative Dollar Amount
189,621,229
202,112,229
214,531,229
239,273,229
260,060,229
313,052,476
352,429,876
358,132,268
202 Annual Number of Assistance Agreements
47
12
37
38
11
47
28
14
203 Cumulative Number of Agreements
316
328
365
403
414
461
489
503
Initiation of Operations (includes pass-through and linked deposit)








204 Annual Dollar Amount
32,628,087
16,057,131
7,703,420
13,385,887
24,451,217
43,649,384
44,668,588
10,559,076
205 Cumulative Dollar Amount
158,009,181
174,066,312
181,769,732
195,155,619
219,606,836
263,256,220
307,924,808
318,483,884
206 Annual Number of Assistance Agreements
30
15
30
36
7
31
40
12
207 Cumulative Number of Agreements
274
289
319
355
362
393
433
445
* Calculated values.
Page 40 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
CWSRF Assistance
For the Reporting Year Ending June 30 of:






2013
2014
2015
2016
2017
2018
2019
2020
Construction Starts (includes pass-through and linked deposit)








200 Annual Dollar Amount
27,143,327
29,150,900
62,795,386
52,369,561
39,400,000
42,788,500
37,941,299
35,668,063
201 "Cumulative Dollar Amount
385,275,595
414,426,495
477,221,881
529,591,442
568,991,442
611,779,942
649,721,241
685,389,304
202 Annual Number of Assistance Agreements
21
28
19
20
15
24
26
21
203 Cumulative Number of Agreements
524
552
571
591
606
630
656
677
Initiation of Operations (includes pass-through and linked deposit)








204 Annual Dollar Amount
15,231,772
15,660,199
25,535,013
46,621,787
45,881,514
38,283,793
31,880,843
3,184,267
205 Cumulative Dollar Amount
333,715,656
349,375,855
374,910,868
421,532,655
467,414,169
505,697,962
537,578,805
540,763,072
206 Annual Number of Assistance Agreements
18
14
10
22
19
17
16
7
207 Cumulative Number of Agreements
463
All
487
509
528
545
561
568
* Calculated values.
Page 41 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
Leveraged Bonds (Excludes State Match)









208
Gross Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
0
209
Net Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
0
210
Cost of Leveraged Bond Issuance - Annual
0
0
0
0
0
0
0
0
0
211
Leveraged Bond Principal Repaid - Annual
0
0
0
0
0
0
0
0
0

Debt Service Reserve for Leveraged Bonds









212
*Annual Change
0
0
0
0
0
0
0
0
0
213
Balance at End of Reporting Period
0
0
0
0
0
0
0
0
0
214
Net Change in Gross Bonds Resulting from Refunding - Annual
0
0
0
0
0
0
0
0
0
215
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual
0
0
0
0
0
0
0
0
0
216
*Gross Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
0
217
*Net Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
0
218
*Cost of Leveraged Bond Issuance - Cumulative
0
0
0
0
0
0
0
0
0
219
"Leveraged Bond Principal Repaid - Cumulative
0
0
0
0
0
0
0
0
0
220
*Net Change in Gross Bonds Resulting from Refunding - Cumulative
0
0
0
0
0
0
0
0
0
221
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative
0
0
0
0
0
0
0
0
0
222
"Leveraged Bonds Outstanding - Balance at End of Reporting Period
0
0
0
0
0
0
0
0
0
State Match Bonds to be Repaid by CWSRF









223
"Match Bonds Issued - Annual
0
0
0
2,504,175
0
0
550,000
1,523,793
2,650,862
224
Match Bond Principal Repaid - Annual
0
0
0
0
0
0
65,000
620,000
70,000
225
"Match Bonds Issued - Cumulative
0
0
0
2,504,175
2,504,175
2,504,175
3,054,175
4,577,968
7,228,830
226
"Match Bond Principal Repaid - Cumulative
0
0
0
0
0
0
65,000
685,000
755,000
227
"Match Bonds Outstanding - Balance at End of Reporting










Period
0
0
0
2,504,175
2,504,175
2,504,175
2,989,175
3,892,968
6,473,830
Interest Paid on Leveraged and Match Bonds









228
Interest Paid from Capitalized Interest Account and Other CWSRF










Funds- Annual
0
0
0
4,545
169,093
167,142
168,606
275,121
277,985
229
Interest Paid from Capitalized Interest Account - Annual
0
0
0
0
0
0
0
0
0

Interest Paid from CWSRF Funds, Excluding










Capitalized Interest Account Funds









230
"Annual
0
0
0
4,545
169,093
167,142
168,606
275,121
277,985
231
"Cumulative
0
0
0
4,545
173,638
340,780
509,386
784,507
1,062,492
"Calculated Values
Page 42 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
Leveraged Bonds (Excludes State Match)








208
Gross Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
209
Net Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
210
Cost of Leveraged Bond Issuance - Annual
0
0
0
0
0
0
0
0
211
Leveraged Bond Principal Repaid - Annual
0
0
0
0
0
0
0
0

Debt Service Reserve for Leveraged Bonds








212
*Annual Change
0
0
0
0
0
0
0
0
213
Balance at End of Reporting Period
0
0
0
0
0
0
0
0
214
Net Change in Gross Bonds Resulting from Refunding - Annual
0
0
0
0
0
0
0
0
215
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual
0
0
0
0
0
0
0
0
216
*Gross Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
217
*Net Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
218
*Cost of Leveraged Bond Issuance - Cumulative
0
0
0
0
0
0
0
0
219
"Leveraged Bond Principal Repaid - Cumulative
0
0
0
0
0
0
0
0
220
*Net Change in Gross Bonds Resulting from Refunding - Cumulative
0
0
0
0
0
0
0
0
221
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative
0
0
0
0
0
0
0
0
222
"Leveraged Bonds Outstanding - Balance at End of Reporting Period
0
0
0
0
0
0
0
0
State Match Bonds to be Repaid by CWSRF








223
"Match Bonds Issued - Annual
0
3,404,569
0
3,229,140
2,610,260
0
2,638,873
2,587,920
224
Match Bond Principal Repaid - Annual
140,000
200,000
255,000
385,000
400,000
2,385,000
515,000
550,000
225
"Match Bonds Issued - Cumulative
7,228,830
10,633,399
10,633,399
13,862,539
16,472,799
16,472,799
19,111,672
21,699,592
226
"Match Bond Principal Repaid - Cumulative
895,000
1,095,000
1,350,000
1,735,000
2,135,000
4,520,000
5,035,000
5,585,000
227
"Match Bonds Outstanding - Balance at End of Reporting









Period
6,333,830
9,538,399
9,283,399
12,127,539
14,337,799
11,952,799
14,076,672
16,114,592
Interest Paid on Leveraged and Match Bonds








228
Interest Paid from Capitalized Interest Account and Other CWSRF









Funds- Annual
426,204
409,429
534,876
547,080
657,412
693,520
662,425
696,749
229
Interest Paid from Capitalized Interest Account - Annual
0
0
0
0
0
0
0
0

Interest Paid from CWSRF Funds, Excluding









Capitalized Interest Account Funds








230
"Annual
426,204
409,429
534,876
547,080
657,412
693,520
662,425
696,749
231
"Cumulative
1,488,696
1,898,125
2,433,001
2,980,081
3,637,493
4,331,013
4,993,438
5,690,187
"Calculated Values
Page 43 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
Leveraged Bonds (Excludes State Match)








208
Gross Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
209
Net Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
210
Cost of Leveraged Bond Issuance - Annual
0
0
0
0
0
0
0
0
211
Leveraged Bond Principal Repaid - Annual
0
0
0
0
0
0
0
0

Debt Service Reserve for Leveraged Bonds








212
*Annual Change
0
0
0
0
0
0
0
0
213
Balance at End of Reporting Period
0
0
0
0
0
0
0
0
214
Net Change in Gross Bonds Resulting from Refunding - Annual
0
0
0
0
0
0
0
0
215
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual
0
0
0
0
0
0
0
0
216
*Gross Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
217
*Net Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
218
*Cost of Leveraged Bond Issuance - Cumulative
0
0
0
0
0
0
0
0
219
"Leveraged Bond Principal Repaid - Cumulative
0
0
0
0
0
0
0
0
220
*Net Change in Gross Bonds Resulting from Refunding - Cumulative
0
0
0
0
0
0
0
0
221
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative
0
0
0
0
0
0
0
0
222
"Leveraged Bonds Outstanding - Balance at End of Reporting Period
0
0
0
0
0
0
0
0
State Match Bonds to be Repaid by CWSRF








223
"Match Bonds Issued - Annual
2,104,323
0
0
900,000
2,700,000
2,500,000
1,900,000
3,000,000
224
Match Bond Principal Repaid - Annual
2,225,000
1,830,000
2,545,000
2,770,000
2,945,000
2,880,000
1,365,000
3,745,000
225
"Match Bonds Issued - Cumulative
23,803,915
23,803,915
23,803,915
24,703,915
27,403,915
29,903,915
31,803,915
34,803,915
226
"Match Bond Principal Repaid - Cumulative
7,810,000
9,640,000
12,185,000
14,955,000
17,900,000
20,780,000
22,145,000
25,890,000
227
"Match Bonds Outstanding - Balance at End of Reporting









Period
15,993,915
14,163,915
11,618,915
9,748,915
9,503,915
9,123,915
9,658,915
8,913,915
Interest Paid on Leveraged and Match Bonds








228
Interest Paid from Capitalized Interest Account and Other CWSRF









Funds- Annual
702,673
737,525
631,496
539,209
464,842
549,578
265,014
284,754
229
Interest Paid from Capitalized Interest Account - Annual
0
0
0
0
0
0
0
0

Interest Paid from CWSRF Funds, Excluding









Capitalized Interest Account Funds








230
"Annual
702,673
737,525
631,496
539,209
464,842
549,578
265,014
284,754
231
"Cumulative
6,392,860
7,130,385
7,761,881
8,301,090
8,765,932
9,315,510
9,580,524
9,865,278
"Calculated Values
Page 44 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of
2013 2014
2015
2016
2017
2018
2019
2020
Leveraged Bonds (Excludes State Match)








208
Gross Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
209
Net Leveraged Bonds Issued - Annual
0
0
0
0
0
0
0
0
210
Cost of Leveraged Bond Issuance - Annual
0
0
0
0
0
0
0
0
211
Leveraged Bond Principal Repaid - Annual
0
0
0
0
0
0
0
0

Debt Service Reserve for Leveraged Bonds








212
*Annual Change
0
0
0
0
0
0
0
0
213
Balance at End of Reporting Period
0
0
0
0
0
0
0
0
214
Net Change in Gross Bonds Resulting from Refunding - Annual
0
0
0
0
0
0
0
0
215
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual
0
0
0
0
0
0
0
0
216
*Gross Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
217
*Net Leveraged Bonds Issued - Cumulative
0
0
0
0
0
0
0
0
218
*Cost of Leveraged Bond Issuance - Cumulative
0
0
0
0
0
0
0
0
219
"Leveraged Bond Principal Repaid - Cumulative
0
0
0
0
0
0
0
0
220
*Net Change in Gross Bonds Resulting from Refunding - Cumulative
0
0
0
0
0
0
0
0
221
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative
0
0
0
0
0
0
0
0
222
"Leveraged Bonds Outstanding - Balance at End of Reporting Period
0
0
0
0
0
0
0
0
State Match Bonds to be Repaid by CWSRF








223
"Match Bonds Issued - Annual
0
5,000,000
24,365,000
0
3,000,000
2,950,000
3,100,000
4,000,000
224
Match Bond Principal Repaid - Annual
800,000
3,820,000
990,000
4,465,000
3,425,000
4,570,000
4,045,000
5,470,000
225
"Match Bonds Issued - Cumulative
34,803,915
39,803,915
64,168,915
64,168,915
67,168,915
70,118,915
73,218,915
77,218,915
226
"Match Bond Principal Repaid - Cumulative
26,690,000
30,510,000
31,500,000
35,965,000
39,390,000
43,960,000
48,005,000
53,475,000
227
"Match Bonds Outstanding - Balance at End of Reporting









Period
8,113,915
9,293,915
32,668,915
28,203,915
27,778,915
26,158,915
25,213,915
23,743,915
Interest Paid on Leveraged and Match Bonds








228
Interest Paid from Capitalized Interest Account and Other CWSRF









Funds- Annual
233,703
248,135
317,525
944,642
1,301,574
1,245,588
1,194,713
1,108,022
229
Interest Paid from Capitalized Interest Account - Annual
0
0
0
0
0
0
0
0

Interest Paid from CWSRF Funds, Excluding









Capitalized Interest Account Funds








230
"Annual
233,703
248,135
317,525
944,642
1,301,574
1,245,588
1,194,713
1,108,022
231
"Cumulative
10,098,981
10,347,116
10,664,641
11,609,283
12,910,857
14,156,445
15,351,158
16,459,180
"Calculated Values
Page 45 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
1988 1989
1990
1991
1992
1993
1994
1995
1996
CWSRF Project Assistance Disbursed









232 Annual
0
0
0
0
6,524,627
5,027,968
4,579,553
4,791,949
4,513,750
233 "Cumulative
0
0
0
0
6,524,627
11,552,595
16,132,148
20,924,097
25,437,847
CWSRF Loan Repayments









234 Principal Repayments - Annual
0
0
0
0
0
387,000
887,892
1,027,000
990,000
235 Interest Payments - Annual
0
0
0
0
56,792
213,638
293,761
382,598
459,896
236 *Principal and Interest - Annual
0
0
0
0
56,792
600,638
1,181,653
1,409,598
1,449,896
237 *Principal Repayments - Cumulative
0
0
0
0
0
387,000
1,274,892
2,301,892
3,291,892
238 Interest Payments - Cumulative
0
0
0
0
56,792
270,430
564,191
946,789
1,406,685
239 *Principal and Interest - Cumulative
0
0
0
0
56,792
657,430
1,839,083
3,248,681
4,698,577
240 Weighted Average Interest Rate on Loans
0.000
0.000
0.000
2.300
2.300
2.600
2.300
2.300
2.300
Interest Earnings on Investments









241 Annual
0
0
0
3,767
73,463
56,288
46,572
140,338
237,893
242 "Cumulative
0
0
0
3,767
77,230
133,518
180,090
320,428
558,321
CWSRF Administrative Expenses Paid from the CWSRF









243 Annual
0
0
0
62,178
116,983
161,225
258,580
289,000
343,958
244 "Cumulative
0
0
0
62,178
179,161
340,386
598,966
887,966
1,231,924
Expenses as a % of Capitalization Grants









245 *Annual
-

-
0.7%
1.2%
-
2.7%
1.4%
5.4%
246 "Cumulative
-

-
0.7%
0.9%
1.8%
2.1%
1.8%
2.2%
CWSRF Administrative Expenses Paid Outside the CWSRF









247 Annual
0
0
0
22,013
0
0
196
8,709
8,783
248 "Cumulative
0
0
0
22,013
22,013
22,013
22,209
30,918
39,701
* Calculated values.
Page 46 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
CWSRF Project Assistance Disbursed
232	Annual
233	"Cumulative
CWSRF Loan Repayments
234	Principal Repayments - Annual
235	Interest Payments - Annual
236	*Principal and Interest - Annual
10,071,580
35,509,427
1,498,420
852,261
2,350,681
7,052,717
42,562,144
2,046,402
745,138
2,791,540
8,678,269
51,240,413
4,404,696
866,778
5,271,474
8,902,806
60,143,219
5,847,744
1,012,562
6,860,306
15,930,555
76,073,774
3,503,150
1,058,077
4,561,227
21,591,488
97,665,262
7,134,978
1,502,688
8,637,666
31,621,690
129,286,952
5,195,440
1,823,521
7,018,961
31,838,543
161,125,495
7,512,814
2,187,227
9,700,041
237	*Principal Repayments - Cumulative
238	Interest Payments - Cumulative
239	*Principal and Interest - Cumulative
4,790,312
2,258,946
7,049,258
6,836,714
3,004,084
9,840,798
11,241,410
3,870,862
15,112,272
17,089,154
4,883,424
21,972,578
20,592,304
5,941,501
26,533,805
27,727,282
7,444,189
35,171,471
32,922,722
9,267,710
42,190,432
40,435,536
11,454,937
51,890,473
240 Weighted Average Interest Rate on Loans
2.300
2.300
2.250
2.300
2.300
2.300
2.000
2.000
Interest Earnings on Investments
241	Annual
242	"Cumulative
341,710
900,031
508,144
1,408,175
841,906
2,250,081
1,448,083
3,698,164
1,521,935
5,220,099
566,945
5,787,044
700,982
6,488,026
300,510
6,788,536
CWSRF Administrative Expenses Paid from the CWSRF
243	Annual
244	"Cumulative
312,808
1,544,732
295,000
1,839,732
273,200
2,112,932
367,310
2,480,242
311,782
2,792,024
428,942
3,220,966
378,302
3,599,268
406,527
4,005,795
Expenses as a % of Capitalization Grants
245	*Annual
246	"Cumulative
8.7%
2.6%
3.1%
9.1%
3.3%
5.6%
3.6%
1.6%
3.1%
3.6%
2.9%
3.5%
6.3%
3.7%
CWSRF Administrative Expenses Paid Outside the CWSRF
247	Annual
248	"Cumulative
18,249
57,950
10,853
68,803
21,641
90,444
3,154
93,598
0
93,598
11,842
105,440
6,700
112,140
4,566
116,706
* Calculated values.
Page 47 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
CWSRF Project Assistance Disbursed
232	Annual
233	"Cumulative
CWSRF Loan Repayments
234	Principal Repayments - Annual
235	Interest Payments - Annual
236	*Principal and Interest - Annual
22,725,030
183,850,525
6,417,725
2,694,932
9,112,657
12,363,188
196,213,713
7,866,809
2,943,683
10,810,492
8,735,246
204,948,959
9,385,857
2,987,155
12,373,012
20,144,645
225,093,604
10,176,816
2,997,944
13,174,760
25,985,519
251,079,123
13,384,197
3,154,539
16,538,736
43,570,717
294,649,840
12,548,097
3,394,696
15,942,793
37,215,469
331,865,309
13,840,289
3,682,451
17,522,740
11,587,620
343,452,929
17,277,805
3,980,654
21,258,459
237	*Principal Repayments - Cumulative
238	Interest Payments - Cumulative
239	*Principal and Interest - Cumulative
46,853,261
14,149,869
61,003,130
54,720,070
17,093,552
71,813,622
64,105,927
20,080,707
84,186,634
74,282,743
23,078,651
97,361,394
87,666,940
26,233,190
113,900,130
100,215,037
29,627,886
129,842,923
114,055,326
33,310,337
147,365,663
131,333,131
37,290,991
168,624,122
240 Weighted Average Interest Rate on Loans
2.000
2.000
2.000
2.000
2.000
1.500
1.925
1.735
Interest Earnings on Investments
241	Annual
242	"Cumulative
124,914
6,913,450
286,550
7,200,000
615,980
7,815,980
484,155
8,300,135
143,304
8,443,439
1
8,443,440
4,121
8,447,561
24,688
8,472,249
CWSRF Administrative Expenses Paid from the CWSRF
243	Annual
244	"Cumulative
443,938
4,449,733
442,830
4,892,563
156,873
5,049,436
154,401
5,203,837
160,110
5,363,947
426,387
5,790,334
305,832
6,096,166
88,285
6,184,451
Expenses as a % of Capitalization Grants
245	*Annual
246	"Cumulative
8.5%
3.9%
10.5%
4.1%
4.3%
1.8%
4.1%
4.9%
4.1%
1.5%
3.6%
4.2%
3.7%
3.7%
CWSRF Administrative Expenses Paid Outside the CWSRF
247	Annual
248	"Cumulative
9,176
125,882
82,789
208,671
381,966
590,637
408,848
999,485
575,682
1,575,167
460,618
2,035,785
514,092
2,549,877
640,646
3,190,523
* Calculated values.
Page 48 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Information
For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
CWSRF Project Assistance Disbursed








232 Annual
12,907,341
29,700,488
35,583,946
76,116,233
34,931,887
38,453,338
40,618,907
36,216,834
233 "Cumulative
356,360,270
386,060,758
421,644,704
497,760,937
532,692,824
571,146,162
611,765,069
647,981,903
CWSRF Loan Repayments








234 Principal Repayments - Annual
20,048,471
15,305,019
14,488,768
18,635,081
26,020,478
28,590,900
22,120,798
24,297,529
235 Interest Payments - Annual
4,007,230
2,977,943
3,353,558
3,680,273
4,620,341
5,173,871
5,468,670
5,791,624
236 *Principal and Interest - Annual
24,055,701
18,282,962
17,842,326
22,315,354
30,640,819
33,764,771
27,589,468
30,089,153
237 *Principal Repayments - Cumulative
151,381,602
166,686,621
181,175,389
199,810,470
225,830,948
254,421,848
276,542,646
300,840,175
238 Interest Payments - Cumulative
41,298,221
44,276,164
47,629,722
51,309,995
55,930,336
61,104,207
66,572,877
72,364,501
239 *Principal and Interest - Cumulative
192,679,823
210,962,785
228,805,111
251,120,465
281,761,284
315,526,055
343,115,523
373,204,676
240 Weighted Average Interest Rate on Loans
1.920
1.790
1.989
1.668
2.000
2.000
1.891
1.912
Interest Earnings on Investments








241 Annual
23,544
-14,260
44,280
58,612
25,722
150,627
238,820
194,747
242 "Cumulative
8,495,793
8,481,533
8,525,813
8,584,425
8,610,147
8,760,774
8,999,594
9,194,341
CWSRF Administrative Expenses Paid from the CWSRF








243 Annual
160,000
162,500
248,211
292,167
272,625
288,099
341,112
421,555
244 "Cumulative
6,344,451
6,506,951
6,755,162
7,047,329
7,319,954
7,608,053
7,949,165
8,370,720
Expenses as a % of Capitalization Grants








245 *Annual
1.2%
2.4%
3.6%
4.5%
-
4.5%
2.2%
5.4%
246 "Cumulative
3.5%
3.5%
3.5%
3.5%
3.7%
3.7%
3.6%
3.6%
CWSRF Administrative Expenses Paid Outside the CWSRF








247 Annual
609,694
682,136
612,843
614,474
612,192
543,521
508,867
467,201
248 "Cumulative
3,800,217
4,482,353
5,095,196
5,709,670
6,321,862
6,865,383
7,374,250
7,841,451
* Calculated values.
Page 49 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:






1998
1999
2000
2001
2002
2003
2004
EPA's Rural Community Hardship Grants Program







249
EPA's Grants to State
341,200
0
0
0
0
0
0
250
State Match Amount
17,060
0
0
0
0
0
0
251
Cumulative Total
358,260
358,260
358,260
358,260
358,260
358,260
358,260
252
Technical Assistance from Hardship Funds - Annual Dollars
0
0
0
0
0
0
0
253
Project Assistance from Hardship Funds - Annual Dollars
0
358,260
0
0
0
0
0
254
*Total Annual EPA Rural Hardship Assistance
0
358,260
0
0
0
0
0
255
Cumulative EPA Rural Hardship Assistance
0
358,260
358,260
358,260
358,260
358,260
358,260
256
Number of Projects Receiving Hardship Assistance - Annual
0
1
0
0
0
0
0
257
Cumulative
0
1
1
1
1
1
1

Projects Receiving Hardship Assistance in Combination with CWSRF








Loan Assistance







258
Number of Projects Receiving Hardship Assistance and CWSRF








Loans - Annual
0
1
0
0
0
0
0
259
"Cumulative
0
1
1
1
1
1
1
260
Hardship Portion of Combined Assistance - Annual Dollars
0
358,260
0
0
0
0
0
261
Cumulative
0
358,260
358,260
358,260
358,260
358,260
358,260
262
CWSRF Loan Portion of Combined Assistance - Annual Dollars
0
322,000
0
0
0
0
0
263
Cumulative
0
322,000
322,000
322,000
322,000
322,000
322,000
264
*Total Annual Combined Assistance
0
680,260
0
0
0
0
0
265
Cumulative Combined Assistance
0
680,260
680,260
680,260
680,260
680,260
680,260
* Calculated values.
Page 50 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:







2005
2006
2007
2008
2009
2010
2011
2012
EPA's Rural Community Hardship Grants Program








249
EPA's Grants to State
0
0
0
0
0
0
0
0
250
State Match Amount
0
0
0
0
0
0
0
0
251
Cumulative Total
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
252
Technical Assistance from Hardship Funds - Annual Dollars
0
0
0
0
0
0
0
0
253
Project Assistance from Hardship Funds - Annual Dollars
0
0
0
0
0
0
0
0
254
*Total Annual EPA Rural Hardship Assistance
0
0
0
0
0
0
0
0
255
Cumulative EPA Rural Hardship Assistance
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
256
Number of Projects Receiving Hardship Assistance - Annual
0
0
0
0
0
0
0
0
257
Cumulative
1
1
1
1
1
1
1
1

Projects Receiving Hardship Assistance in Combination with CWSRF









Loan Assistance








258
Number of Projects Receiving Hardship Assistance and CWSRF









Loans - Annual
0
0
0
0
0
0
0
0
259
"Cumulative
1
1
1
1
1
1
1
1
260
Hardship Portion of Combined Assistance - Annual Dollars
0
0
0
0
0
0
0
0
261
Cumulative
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
262
CWSRF Loan Portion of Combined Assistance - Annual Dollars
0
0
0
0
0
0
0
0
263
Cumulative
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
264
*Total Annual Combined Assistance
0
0
0
0
0
0
0
0
265
Cumulative Combined Assistance
680,260
680,260
680,260
680,260
680,260
680,260
680,260
680,260
* Calculated values.
Page 51 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:
2013 2014
2015
2016
2017
2018
2019
2020
EPA's Rural Community Hardship Grants Program








249
EPA's Grants to State
0
0
0
0
0
0
0
0
250
State Match Amount
0
0
0
0
0
0
0
0
251
Cumulative Total
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
252
Technical Assistance from Hardship Funds - Annual Dollars
0
0
0
0
0
0
0
0
253
Project Assistance from Hardship Funds - Annual Dollars
0
0
0
0
0
0
0
0
254
*Total Annual EPA Rural Hardship Assistance
0
0
0
0
0
0
0
0
255
Cumulative EPA Rural Hardship Assistance
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
256
Number of Projects Receiving Hardship Assistance - Annual
0
0
0
0
0
0
0
0
257
Cumulative
1
1
1
1
1
1
1
1

Projects Receiving Hardship Assistance in Combination with CWSRF









Loan Assistance








258
Number of Projects Receiving Hardship Assistance and CWSRF









Loans - Annual
0
0
0
0
0
0
0
0
259
"Cumulative
1
1
1
1
1
1
1
1
260
Hardship Portion of Combined Assistance - Annual Dollars
0
0
0
0
0
0
0
0
261
Cumulative
358,260
358,260
358,260
358,260
358,260
358,260
358,260
358,260
262
CWSRF Loan Portion of Combined Assistance - Annual Dollars
0
0
0
0
0
0
0
0
263
Cumulative
322,000
322,000
322,000
322,000
322,000
322,000
322,000
322,000
264
*Total Annual Combined Assistance
0
0
0
0
0
0
0
0
265
Cumulative Combined Assistance
680,260
680,260
680,260
680,260
680,260
680,260
680,260
680,260
* Calculated values.
Page 52 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:
1998 1999
2000
2001
2002
2003
2004
State Funded Clean Water Loan Programs







(Separate from CWSRF)







266 Cumulative Dollar Amount from 7/1/87 to 6/30/98
0






267 Annual Dollar Amount

0
0
0
0
0
0
268 Cumulative Dollar Amount
0
0
0
0
0
0
0
269 Cumulative Number of Loans from 7/1/87 to 6/30/98
0






270 Annual Number of Loans

0
0
0
0
0
0
271 Cumulative Number of Loans
0
0
0
0
0
0
0
State Funded Clean Water Grant Programs







(Separate from CWSRF)







272 Cumulative Dollar Amount from 7/1/87 to 6/30/98
0






273 Annual Dollar Amount

0
0
0
0
0
0
274 Cumulative Dollar Amount
0
0
0
0
0
0
0
275 Cumulative Number of Grants from 7/1/87 to 6/30/98
0






276 Annual Number of Grants

0
0
0
0
0
0
277 "Cumulative Number of Grants
0
0
0
0
0
0
0
Total State Funded Clean Water Programs







(Separate from CWSRF)







278 *Dollar Amount of Loans and Grants - Annual

0
0
0
0
0
0
279 *Dollar Amount of Loans and Grants - Cumulative
0
0
0
0
0
0
0
280 *Number of Loans and Grants - Annual

0
0
0
0
0
0
281 *Number of Loans and Grants - Cumulative
0
0
0
0
0
0
0
* Calculated values.
Page 53 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:
2005 2006
2007
2008
2009
2010
2011
2012
State Funded Clean Water Loan Programs








(Separate from CWSRF)








266 Cumulative Dollar Amount from 7/1/87 to 6/30/98








267 Annual Dollar Amount
0
0
0
0
0
0
0
0
268 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
269 Cumulative Number of Loans from 7/1/87 to 6/30/98








270 Annual Number of Loans
0
0
0
0
0
0
0
0
271 Cumulative Number of Loans
0
0
0
0
0
0
0
0
State Funded Clean Water Grant Programs








(Separate from CWSRF)








272 Cumulative Dollar Amount from 7/1/87 to 6/30/98








273 Annual Dollar Amount
0
0
0
0
0
0
0
0
274 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
275 Cumulative Number of Grants from 7/1/87 to 6/30/98








276 Annual Number of Grants
0
0
0
0
0
0
0
0
277 "Cumulative Number of Grants
0
0
0
0
0
0
0
0
Total State Funded Clean Water Programs








(Separate from CWSRF)








278 *Dollar Amount of Loans and Grants - Annual
0
0
0
0
0
0
0
0
279 *Dollar Amount of Loans and Grants - Cumulative
0
0
0
0
0
0
0
0
280 *Number of Loans and Grants - Annual
0
0
0
0
0
0
0
0
281 *Number of Loans and Grants - Cumulative
0
0
0
0
0
0
0
0
* Calculated values.
Page 54 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Other Clean Water Programs (Separate from CWSRF)
For the Reporting Year Ending June 30 of:
2013 2014
2015
2016
2017
2018
2019
2020
State Funded Clean Water Loan Programs








(Separate from CWSRF)








266 Cumulative Dollar Amount from 7/1/87 to 6/30/98








267 Annual Dollar Amount
0
0
0
0
0
0
0
0
268 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
269 Cumulative Number of Loans from 7/1/87 to 6/30/98








270 Annual Number of Loans
0
0
0
0
0
0
0
0
271 Cumulative Number of Loans
0
0
0
0
0
0
0
0
State Funded Clean Water Grant Programs








(Separate from CWSRF)








272 Cumulative Dollar Amount from 7/1/87 to 6/30/98








273 Annual Dollar Amount
0
0
0
0
0
0
0
0
274 Cumulative Dollar Amount
0
0
0
0
0
0
0
0
275 Cumulative Number of Grants from 7/1/87 to 6/30/98








276 Annual Number of Grants
0
0
0
0
0
0
0
0
277 "Cumulative Number of Grants
0
0
0
0
0
0
0
0
Total State Funded Clean Water Programs








(Separate from CWSRF)








278 *Dollar Amount of Loans and Grants - Annual
0
0
0
0
0
0
0
0
279 *Dollar Amount of Loans and Grants - Cumulative
0
0
0
0
0
0
0
0
280 *Number of Loans and Grants - Annual
0
0
0
0
0
0
0
0
281 *Number of Loans and Grants - Cumulative
0
0
0
0
0
0
0
0
* Calculated values.
Page 55 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
1988 1989 1990
1991
1992
1993
1994
1995
1996
CWSRF Funds Available for Projects
282	*Annual (New Funds)
283	"Cumulative
0
0
0
0
0
0
11,468,002
11,468,002
9,632,970
21,100,972
489,784
21,590,756
10,698,123
32,288,879
22,589,813
54,878,692
10,065,113
64,943,805
CWSRF Assistance as a % of Funds Available
284	*Annual
285	"Cumulative
-
-
-
0%
0%
108%
49%
820%
67%
61%
65%
11%
43%
70%
47%
Outlays as a % of Capitalization Grants
286	*Annual
287	"Cumulative
-
-
-
0%
0%
55%
29%
51%
42%
48%
20%
36%
52%
38%
Disbursements as a % of Funds Available
288	*Annual
289	"Cumulative
-
-
-
0%
0%
68%
31%
1027%
54%
43%
50%
21%
38%
45%
39%
Construction Starts as a % of Funds Available
290	*Annual
291	"Cumulative
-
-
-
0%
0%
92%
42%
820%
60%
61%
60%
11%
40%
70%
44%
Initiation of Operations as a % of Funds Available
292	*Annual
293	"Cumulative
-
-
-
0%
0%
13%
6%
2163%
55%
28%
46%
17%
34%
45%
36%
Loan Principal Repayments as a % of Funds Available
294	*Annual
295	"Cumulative
-
-
-
0%
0%
0%
0%
79%
2%
8%
4%
5%
4%
10%
5%
* Calculated values.
Page 56 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
1997 1998 1999
2000
2001
2002
2003
2004
CWSRF Funds Available for Projects








282 *Annual (New Funds)
5,617,540
6,151,661
8,278,505
12,250,645
23,579,700
6,888,019
22,530,492
21,922,724
283 "Cumulative
70,561,345
76,713,006
84,991,511
97,242,156
120,821,856
127,709,875
150,240,367
172,163,091
CWSRF Assistance as a % of Funds Available








284 *Annual
202%
131%
97%
127%
99%
306%
117%
132%
285 "Cumulative
59%
65%
68%
75%
80%
92%
96%
101%
Outlays as a % of Capitalization Grants








286 *Annual
265%
-
298%
102%
45%
-
132%
274%
287 "Cumulative
52%
62%
73%
76%
69%
82%
88%
99%
Disbursements as a % of Funds Available








288 *Annual
179%
115%
105%
73%
68%
313%
140%
145%
289 "Cumulative
50%
55%
60%
62%
63%
76%
86%
94%
Construction Starts as a % of Funds Available








290 *Annual
182%
126%
94%
124%
98%
363%
117%
132%
291 "Cumulative
55%
61%
64%
72%
77%
92%
96%
101%
Initiation of Operations as a % of Funds Available








292 *Annual
165%
27%
187%
111 %
24%
315%
40%
118%
293 "Cumulative
46%
44%
58%
65%
57%
71%
66%
73%
Loan Principal Repayments as a % of Funds Available








294 *Annual
27%
33%
53%
48%
15%
104%
23%
34%
295 "Cumulative
7%
9%
13%
18%
17%
22%
22%
23%
* Calculated values.
Page 57 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
2005 2006 2007
2008
2009
2010
2011
2012
CWSRF Funds Available for Projects








282 *Annual (New Funds)
26,177,085
15,199,564
11,311,301
21,712,411
25,329,442
46,702,589
31,190,988
23,126,367
283 "Cumulative
198,340,176
213,539,740
224,851,041
246,563,452
271,892,894
318,595,483
349,786,471
372,912,838
CWSRF Assistance as a % of Funds Available








284 *Annual
63%
75%
253%
111 %
81%
109%
121%
21%
285 "Cumulative
96%
94%
102%
103%
101%
102%
104%
99%
Outlays as a % of Capitalization Grants








286 *Annual
38%
102%
-
55%
284%
86%
159%
-
287 "Cumulative
97%
97%
100%
97%
102%
99%
102%
103%
Disbursements as a % of Funds Available








288 *Annual
87%
81%
77%
93%
103%
93%
119%
50%
289 "Cumulative
93%
92%
91%
91%
92%
92%
95%
92%
Construction Starts as a % of Funds Available








290 *Annual
63%
82%
110%
114%
82%
113%
126%
25%
291 "Cumulative
96%
95%
95%
97%
96%
98%
101%
96%
Initiation of Operations as a % of Funds Available








292 *Annual
125%
106%
68%
62%
97%
93%
143%
46%
293 "Cumulative
80%
82%
81%
79%
81%
83%
88%
85%
Loan Principal Repayments as a % of Funds Available








294 *Annual
25%
52%
83%
47%
53%
27%
44%
75%
295 "Cumulative
24%
26%
29%
30%
32%
31%
33%
35%
* Calculated values.
Page 58 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
2013 2014 2015
2016
2017
2018
2019
2020
CWSRF Funds Available for Projects








282 *Annual (New Funds)
38,250,595
26,995,506
48,364,645
23,258,354
29,084,814
37,947,063
44,637,472
37,201,077
283 "Cumulative
411,163,433
438,158,939
486,523,584
509,781,938
538,866,752
576,813,815
621,451,287
658,652,364
CWSRF Assistance as a % of Funds Available








284 *Annual
62%
105%
127%
219%
127%
110%
88%
100%
285 "Cumulative
95%
96%
99%
104%
106%
106%
105%
104%
Outlays as a % of Capitalization Grants








286 *Annual
28%
98%
179%
109%
-
129%
51%
138%
287 "Cumulative
97%
97%
100%
101%
105%
105%
102%
103%
Disbursements as a % of Funds Available








288 *Annual
34%
110%
74%
327%
120%
101%
91%
97%
289 "Cumulative
87%
88%
87%
98%
99%
99%
98%
98%
Construction Starts as a % of Funds Available








290 *Annual
71%
108%
130%
225%
135%
113%
85%
96%
291 "Cumulative
94%
95%
98%
104%
106%
106%
105%
104%
Initiation of Operations as a % of Funds Available








292 *Annual
40%
58%
53%
200%
158%
101%
71%
9%
293 "Cumulative
81%
80%
77%
83%
87%
88%
87%
82%
Loan Principal Repayments as a % of Funds Available








294 *Annual
52%
57%
30%
80%
89%
75%
50%
65%
295 "Cumulative
37%
38%
37%
39%
42%
44%
44%
46%
* Calculated values.
Page 59 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
1988 1989 1990
1991
1992
1993
1994
1995
1996
Disbursements as a % of CWSRF Assistance
296	*Annual
297	"Cumulative
-
-
63%
63%
125%
80%
70%
77%
199%
89%
64%
84%
Construction Starts as a % of CWSRF Assistance
298	*Annual
299	"Cumulative
-
-
85%
85%
100%
89%
100%
93%
100%
93%
100%
95%
Initiation of Operations as a % of CWSRF Assistance
300	*Annual
301	"Cumulative
-
-
12%
12%
264%
82%
45%
71%
157%
80%
64%
76%
Loan Principal Repayments as a % of CWSRF Assistance
302	*Annual
303	"Cumulative
-
-
0%
0%
10%
3%
14%
6%
43%
10%
14%
11%
Initiation of Operations as a % of Construction Starts
304	*Annual
305	"Cumulative
-
-
15%
15%
264%
92%
45%
76%
157%
85%
64%
80%
* Calculated values.
Page 60 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
1997 1998
1999
2000
2001
2002
2003
2004
Disbursements as a % of CWSRF Assistance








296 *Annual
89%
88%
108%
57%
68%
102%
120%
110%
297 "Cumulative
85%
85%
89%
82%
79%
83%
90%
93%
Construction Starts as a % of CWSRF Assistance








298 *Annual
90%
96%
98%
97%
99%
118%
100%
100%
299 "Cumulative
94%
94%
94%
95%
96%
100%
100%
100%
Initiation of Operations as a % of CWSRF Assistance








300 *Annual
82%
21%
194%
87%
24%
103%
35%
90%
301 "Cumulative
78%
68%
86%
86%
71%
77%
69%
72%
Loan Principal Repayments as a % of CWSRF Assistance








302 *Annual
13%
25%
55%
38%
15%
34%
20%
26%
303 "Cumulative
11%
14%
19%
23%
21%
24%
23%
23%
Initiation of Operations as a % of Construction Starts








304 *Annual
91%
21%
199%
89%
24%
87%
35%
90%
305 "Cumulative
83%
73%
91%
90%
74%
77%
69%
72%
* Calculated values.
Page 61 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
2005 2006
2007
2008
2009
2010
2011
2012
Disbursements as a % of CWSRF Assistance








296 *Annual
137%
109%
31%
84%
126%
86%
99%
241 %
297 "Cumulative
97%
98%
89%
89%
92%
91%
91%
93%
Construction Starts as a % of CWSRF Assistance








298 *Annual
100%
110%
43%
103%
101%
104%
104%
119%
299 "Cumulative
100%
101%
93%
94%
95%
96%
97%
97%
Initiation of Operations as a % of CWSRF Assistance








300 *Annual
197%
141 %
27%
56%
119%
86%
118%
220%
301 "Cumulative
83%
87%
79%
77%
80%
81%
85%
87%
Loan Principal Repayments as a % of CWSRF Assistance








302 *Annual
39%
69%
33%
42%
65%
25%
37%
359%
303 "Cumulative
25%
27%
28%
29%
32%
31%
31%
36%
Initiation of Operations as a % of Construction Starts








304 *Annual
197%
129%
62%
54%
118%
82%
113%
185%
305 "Cumulative
83%
86%
85%
82%
84%
84%
87%
89%
* Calculated values.
Page 62 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:
2013 2014
2015
2016
2017
2018
2019
2020
Disbursements as a % of CWSRF Assistance








296 *Annual
54%
105%
58%
149%
94%
92%
103%
98%
297 "Cumulative
91%
92%
88%
94%
94%
94%
94%
94%
Construction Starts as a % of CWSRF Assistance








298 *Annual
115%
103%
103%
103%
106%
103%
96%
96%
299 "Cumulative
98%
99%
99%
100%
100%
100%
100%
100%
Initiation of Operations as a % of CWSRF Assistance








300 *Annual
64%
55%
42%
92%
124%
92%
81%
9%
301 "Cumulative
85%
83%
78%
79%
82%
83%
83%
79%
Loan Principal Repayments as a % of CWSRF Assistance








302 *Annual
85%
54%
24%
37%
70%
69%
56%
65%
303 "Cumulative
39%
40%
38%
38%
40%
42%
43%
44%
Initiation of Operations as a % of Construction Starts








304 *Annual
56%
54%
41%
89%
116%
89%
84%
9%
305 "Cumulative
87%
84%
79%
80%
82%
83%
83%
79%
* Calculated values.
Page 63 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:







1988 1989 1990
1991
1992
1993
1994
1995
1996
Financial Indicators







Federal Return on Investment
306	*Annual
307	"Cumulative
-
-
117%
117%
116%
117%
115%
116%
112%
115%
138%
119%
Executed Loans as a % of Funds Available
308	*Annual
309	Cumulative
-
0%
0%
108%
49%
820%
67%
61%
65%
11%
43%
70%
47%
Disbursements as a % of Executed Loans
310	*Annual
311	Cumulative
-
-
63%
63%
125%
80%
70%
77%
199%
89%
64%
84%
Additional Loans Made Due to Leveraging
312	*Annual
313	Cumulative
314	Cumulative Additional Loans as a % of Contributed Capital
-
-
-
-
-
-
-
Sustainability (Retained Earnings) Excludes Subsidy
318	*Annual
319	Cumulative
320	Cumulative Retained Earnings as a % of Contributed Capital
0 0 0
0 0 0
-778
-778
0.0%
-38,838
-39,616
-0.2%
102,784
63,168
0.3%
106,727
169,895
0.5%
-372,185
-202,290
-0.4%
349,804
147,514
0.2%
Subsidy Information from CBR as of Report Date
321	Grant Amount
322	Negative Interest
323	Principal Forgiven
324	* Total Annual Subsidy
325	* Total Cumulative Subsidy







Green Project Reserve (GPR) from CBR as of Report Date
326	Green Infrastructure
327	Energy Efficiency
328	Water Conservation
329	Green Innovative
330	* Total Annual GPR
331	* Cumulative GPR







* Calculated values.
Page 64 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:






1997
1998
1999
2000
2001
2002
2003
2004
Financial Indicators








Federal Return on Investment
306	*Annual
307	"Cumulative
106%
115%
116%
115%
97%
112%
133%
114%
180%
124%
186%
134%
182%
143%
179%
149%
Executed Loans as a % of Funds Available
308	*Annual
309	Cumulative
202%
59%
131%
65%
97%
68%
127%
75%
99%
80%
306%
92%
117%
96%
132%
101%
Disbursements as a % of Executed Loans
310	*Annual
311	Cumulative
89%
85%
88%
85%
108%
89%
57%
82%
68%
79%
102%
83%
120%
90%
110%
93%
Additional Loans Made Due to Leveraging
312	*Annual
313	Cumulative
314	Cumulative Additional Loans as a % of Contributed Capital
-
-
-
-
-
-
-
-
Sustainability (Retained Earnings) Excludes Subsidy
318	*Annual
319	Cumulative
320	Cumulative Retained Earnings as a % of Contributed Capital
627,767
775,281
1.2%
643,853
1,419,134
2.0%
918,808
2,337,942
3.2%
1,528,565
3,866,507
4.6%
1,522,600
5,389,107
5.0%
-1,008,887
4,380,220
4.1%
1,347,078
5,727,298
4.6%
1,240,988
6,968,286
5.1%
Subsidy Information from CBR as of Report Date
321	Grant Amount
322	Negative Interest
323	Principal Forgiven
324	* Total Annual Subsidy
325	* Total Cumulative Subsidy








Green Project Reserve (GPR) from CBR as of Report Date
326	Green Infrastructure
327	Energy Efficiency
328	Water Conservation
329	Green Innovative
330	* Total Annual GPR
331	* Cumulative GPR








* Calculated values.
Page 65 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of:






2005
2006
2007
2008
2009
2010
2011
2012
Financial Indicators








Federal Return on Investment
306	*Annual
307	"Cumulative
1126%
167%
287%
171%
223%
173%
428%
183%
280%
190%
173%
187%
324%
196%
484%
200%
Executed Loans as a % of Funds Available
308	*Annual
309	Cumulative
63%
96%
75%
94%
253%
102%
111 %
103%
81%
101%
109%
102%
121%
104%
21%
99%
Disbursements as a % of Executed Loans
310	*Annual
311	Cumulative
137%
97%
109%
98%
31%
89%
84%
89%
126%
92%
86%
91%
99%
91%
241 %
93%
Additional Loans Made Due to Leveraging
312	*Annual
313	Cumulative
314	Cumulative Additional Loans as a % of Contributed Capital
-
-
-
-
-
-
-
-
Sustainability (Retained Earnings) Excludes Subsidy
318	*Annual
319	Cumulative
320	Cumulative Retained Earnings as a % of Contributed Capital
-107,827
6,860,459
4.5%
662,708
7,523,167
4.7%
426,639
7,949,806
5.0%
172,890
8,122,696
4.7%
-111,999
8,010,697
4.3%
-34,881
7,975,816
3.8%
2,056,558
10,032,374
4.4%
-24,412
10,007,962
4.3%
Subsidy Information from CBR as of Report Date
321	Grant Amount
322	Negative Interest
323	Principal Forgiven
324	* Total Annual Subsidy
325	* Total Cumulative Subsidy




0
0
0
0
0
0
0
10,387,554
10,387,554
10,387,554
0
0
1,380,800
1,380,800
11,768,354
0
0
563,060
563,060
12,331,414
Green Project Reserve (GPR) from CBR as of Report Date
326	Green Infrastructure
327	Energy Efficiency
328	Water Conservation
329	Green Innovative
330	* Total Annual GPR
331	* Cumulative GPR




0
0
0
0
0
0
1,843,880
2,552,326
169,225
750,000
5,315,431
5,315,431
0
0
2,300,000
0
2,300,000
7,615,431
0
0
1,500,000
0
1,500,000
9,115,431
* Calculated values.
Page 66 of 67
11/30/2020

-------
Clean Water SRF Program Information
for the State of Montana
Fund Analysis
For the Reporting Year Ending June 30 of.







2013
2014
2015
2016
2017
2018
2019
2020
Financial Indicators








Federal Return on Investment
306	*Annual
307	"Cumulative
343%
203%
441 %
212%
292%
217%
1071%
247%
435%
254%
461%
262%
509%
271%
336%
274%
Executed Loans as a % of Funds Available
308	*Annual
309	Cumulative
62%
95%
105%
96%
127%
99%
219%
104%
127%
106%
110%
106%
88%
105%
100%
104%
Disbursements as a % of Executed Loans
310	*Annual
311	Cumulative
54%
91%
105%
92%
58%
88%
149%
94%
94%
94%
92%
94%
103%
94%
98%
94%
Additional Loans Made Due to Leveraging
312	*Annual
313	Cumulative
314	Cumulative Additional Loans as a % of Contributed Capital
-
-
-
-
-
-
-
-
Sustainability (Retained Earnings) Excludes Subsidy
318	*Annual
319	Cumulative
320	Cumulative Retained Earnings as a % of Contributed Capital
2,997,071
13,005,033
5.3%
-1,104,452
11,900,581
4.6%
2,090,313
13,990,894
4.8%
-1,670,757
12,320,137
4.2%
-80,511
12,239,626
4.1%
-491,090
11,748,536
3.9%
467,777
12,216,313
3.8%
-591,651
11,624,662
3.5%
Subsidy Information from CBR as of Report Date
321	Grant Amount
322	Negative Interest
323	Principal Forgiven
324	* Total Annual Subsidy
325	* Total Cumulative Subsidy
0
0
919,980
919,980
13,251,394
0
0
900,800
900,800
14,152,194
0
0
559,386
559,386
14,711,580
0
0
1,415,500
1,415,500
16,127,080
0
0
1,503,000
1,503,000
17,630,080
0
0
2,885,500
2,885,500
20,515,580
0
0
1,702,100
1,702,100
22,217,680
0
0
1,405,400
1,405,400
23,623,080
Green Project Reserve (GPR) from CBR as of Report Date
326	Green Infrastructure
327	Energy Efficiency
328	Water Conservation
329	Green Innovative
330	* Total Annual GPR
331	* Cumulative GPR
50,000
0
0
0
50,000
9,165,431
0
0
750,000
0
750,000
9,915,431
0
0
0
0
0
9,915,431
3,416,000
970,000
800,000
8,219,500
13,405,500
23,320,931
0
-43,225
0
0
-43,225
23,277,706
-1,675
0
2,000,000
0
1,998,325
25,276,031
1,100,000
0
0
0
1,100,000
26,376,031
1,000,000
0
0
0
1,000,000
27,376,031
* Calculated values.
v. 06.11.2020
Page 67 of 67
11/30/2020

-------