Clean Water SRF Program Information
for the State of Texas

CWSRF Agency Information

1 Lead State Agency Name:

Water Development Board

18

Secondary Agency Name:

2 Type of Agency:

Finance and Planning

19

Type of Agency:

3 Mailing Address:

P.O. Box 13231

20

Mailing Address:

4 City:

Austin

21

City:

5 Zip Code:

78711-3231

22

Zip Code:

6 Street Address:

1700 North Congress Avenue

23

Street Address:

7 City:

Austin

24

City:

8 Zip Code:

78701

25

Zip Code:

9 Director:

Jeff Walker

26

Director:

10 Director's Title:

Executive Administrator

27

Director's Title:

11 Phone Number:

(512) 463-7847

28

Phone Number:

12 Fax Number:

(512) 475-2053

29

Fax Number:

13 E-mail Address:

j eff. wa I ke r @t wd b. t exas. g o v

30

E-mail Address:

14 Contact Person:

Mark Wyatt

31

Contact Person:

15 Phone Number:

(512) 463-7052

32

Phone Number:

16 Fax Number:

(512) 475-2086

33

Fax Number:

17 E-mail Address:

mark, wyatt @t wd b. t exas. g o v

34

E-mail Address:

Other Agency:

35	Other Agency Name:

36	Type of Agency:

37	Mailing Address:

38	City:

39	Zip Code:

40	Street Address:

41	City:

42	Zip Code:

43	Director:

44	Director's Title:

45	Phone Number:

46	Fax Number:

47	E-mail Address:

48	Contact Person:

49	Phone Number:

50	Fax Number:

51	E-mail Address:

Page 1 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas



For Federal Fiscal Year Ending September 30 of:















1988

1989

1990

1991

1992

1993

1994

1995

1996

Federal Grants (Dollars)



















52 Date of Last Award in the Year

03/30/88

03/10/89

09/21/90

09/20/91

08/07/92

07/16/93

09/20/94

01/30/95

09/27/96

53 Title II Funds

105,190,250

39,580,602

29,717,539

4,400,000

3,447,183

10,893,469

3,240,006

0

5,000,000

54 Title VI - Current Year's Appropriation

0

43,110,936

44,593,065

93,802,005

88,807,158

87,850,125

54,509,994

56,296,944

92,216,124

55 Title VI - Prior Year's Appropriation

0

0

0

0

0

0

0

0

0

55a ARRA Grant

0

0

0

0

0

0

0

0

0

56 *Total Annual Federal Grants

105,190,250

82,691,538

74,310,604

98,202,005

92,254,341

98,743,594

57,750,000

56,296,944

97,216,124

57 Cumulative Federal Grants

105,190,250

187,881,788

262,192,392

360,394,397

452,648,738

551,392,332

609,142,332

665,439,276

762,655,400

Transfer of Federal Funds Between CWSRF and DWSRF



















58 Amount of Federal Funds Transferred into CWSRF



















59 Amount of Federal Funds Transferred out of CWSRF



















60 *Net Transfer into/(outof) CWSRF



















61 Cumulative Net Transfer into/(out of) CWSRF



















Quarterly Outlays (Dollars)



















62 First Quarter Outlays

0

0

12,418,817

8,609,478

15,310,372

20,725,743

43,992,402

22,233,522

19,394,667

63 Second Quarter Outlays

0

40,993,253

17,202,543

17,870,980

14,316,073

19,231,461

25,666,846

51,086,358

19,540,664

64 Third Quarter Outlays

0

30,582,546

10,198,892

7,040,189

14,809,390

24,179,302

30,915,999

42,231,003

15,254,121

65 Fourth Quarter Outlays

0

15,945,118

9,126,117

13,305,996

19,354,841

24,774,916

28,005,566

14,820,042

16,576,778

66 *Total Annual Outlays

0

87,520,917

48,946,369

46,826,643

63,790,676

88,911,422

128,580,813

130,370,925

70,766,230

67 Cumulative Outlays

0

87,520,917

136,467,286

183,293,929

247,084,605

335,996,027

464,576,840

594,947,765

665,713,995



For the Reporting Year Ending June 30 of:















1988

1989

1990

1991

1992

1993

1994

1995

1996

Outlays (Dollars)



















68 *Annual

0

71,575,799

55,765,370

42,646,764

57,741,831

83,491,347

125,350,163

143,556,449

69,009,494

69 "Cumulative

0

71,575,799

127,341,169

169,987,933

227,729,764

311,221,111

436,571,274

580,127,723

649,137,217

* Calculated values.

Page 2 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas



For Federal Fiscal Year Ending September 30 of:













1997

1998

1999

2000

2001

2002

2003

2004

Federal Grants (Dollars)

















52 Date of Last Award in the Year

03/13/97

03/27/98

08/20/99

-

08/08/01

09/18/02

09/30/03

09/20/04

53 Title II Funds

0

0

0

0

2,000,000

0

0

506,700

54 Title VI - Current Year's Appropriation

28,485,864

61,546,617

61,551,864

0

60,797,781

60,933,213

60,537,213

60,573,744

55 Title VI - Prior Year's Appropriation

0

0

0

0

61,343,000

0

0

0

55a ARRA Grant

0

0

0

0

0

0

0

0

56 *Total Annual Federal Grants

28,485,864

61,546,617

61,551,864

0

124,140,781

60,933,213

60,537,213

61,080,444

57 Cumulative Federal Grants

791,141,264

852,687,881

914,239,745

914,239,745

1,038,380,526

1,099,313,739

1,159,850,952

1,220,931,396

Transfer of Federal Funds Between CWSRF and DWSRF

















58 Amount of Federal Funds Transferred into CWSRF

0

0

0

0

0

0

0

0

59 Amount of Federal Funds Transferred out of CWSRF

0

0

0

0

0

0

0

0

60 *Net Transfer into/(outof) CWSRF

0

0

0

0

0

0

0

0

61 Cumulative Net Transfer into/(out of) CWSRF

0

0

0

0

0

0

0

0

Quarterly Outlays (Dollars)

















62 First Quarter Outlays

9,657,232

11,945,310

11,217,289

11,128,435

14,136,101

12,886,237

0

731,495

63 Second Quarter Outlays

21,659,446

15,116,091

11,935,886

9,432,167

9,777,825

4,766,043

109,664

76,243,178

64 Third Quarter Outlays

26,376,474

19,831,974

3,606,947

10,940,485

760,015

5,276,936

0

2,231,612

65 Fourth Quarter Outlays

10,507,882

5,581,243

10,002,524

15,936,253

23,978,533

22,162,268

0

13,692,113

66 *Total Annual Outlays

68,201,034

52,474,618

36,762,646

47,437,340

48,652,474

45,091,484

109,664

92,898,398

67 Cumulative Outlays

733,915,029

786,389,647

823,152,293

870,589,633

919,242,107

964,333,591

964,443,255

1,057,341,653



For the Reporting Year Ending June 30 of:













1997

1998

1999

2000

2001

2002

2003

2004

Outlays (Dollars)

















68 *Annual

74,269,930

57,401,257

32,341,365

41,503,611

40,610,194

46,907,749

22,271,932

79,206,285

69 "Cumulative

723,407,147

780,808,404

813,149,769

854,653,380

895,263,574

942,171,323

964,443,255

1,043,649,540

* Calculated values.

Page 3 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas



For Federal Fiscal Year Ending September 30 of:













2005

2006

2007

2008

2009

2010

2011

2012

Federal Grants (Dollars)

















52 Date of Last Award in the Year

09/16/05

09/25/06

-

09/30/08

09/24/09

09/22/10

06/08/11

09/05/12

53 Title II Funds

0

0

0

12,645,829

0

0

0

0

54 Title VI - Current Year's Appropriation

49,252,104

40,024,512

0

0

69,767

93,126,000

67,492,000

64,597,000

55 Title VI - Prior Year's Appropriation

0

0

0

48,918,600

31,033,233

31,101,800

0

0

55a ARRA Grant

0

0

0

0

179,121,900

0

0

0

56 *Total Annual Federal Grants

49,252,104

40,024,512

0

61,564,429

210,224,900

124,227,800

67,492,000

64,597,000

57 Cumulative Federal Grants

1,270,183,500

1,310,208,012

1,310,208,012

1,371,772,441

1,581,997,341

1,706,225,141

1,773,717,141

1,838,314,141

Transfer of Federal Funds Between CWSRF and DWSRF

















58 Amount of Federal Funds Transferred into CWSRF

0

0

0

0

0

0

0

0

59 Amount of Federal Funds Transferred out of CWSRF

0

0

0

0

0

0

0

0

60 *Net Transfer into/(outof) CWSRF

0

0

0

0

0

0

0

0

61 Cumulative Net Transfer into/(out of) CWSRF

0

0

0

0

0

0

0

0

Quarterly Outlays (Dollars)

















62 First Quarter Outlays

3,376,019

2,815,740

19,686,704

6,725,566

13,985,102

3,906,930

44,075,497

11,542,062

63 Second Quarter Outlays

10,742,438

3,574,492

57,942,129

7,314,810

1,279,609

5,968,789

30,309,156

109,279,837

64 Third Quarter Outlays

8,064,195

7,165,646

3,361,854

22,650,916

1,261,563

36,803,866

19,456,240

64,597,869

65 Fourth Quarter Outlays

8,790,495

74,075,537

41,512,220

52,226,759

2,217,883

36,471,420

13,701,471

11,370,856

66 *Total Annual Outlays

30,973,147

87,631,415

122,502,907

88,918,051

18,744,157

83,151,005

107,542,365

196,790,624

67 Cumulative Outlays

1,088,314,800

1,175,946,215

1,298,449,122

1,387,367,173

1,406,111,330

1,489,262,335

1,596,804,699

1,793,595,324



For the Reporting Year Ending June 30 of:













2005

2006

2007

2008

2009

2010

2011

2012

Outlays (Dollars)

















68 *Annual

35,874,765

22,346,373

155,066,224

78,203,512

68,753,033

48,897,468

130,312,313

199,121,239

69 "Cumulative

1,079,524,305

1,101,870,678

1,256,936,902

1,335,140,414

1,403,893,447

1,452,790,915

1,583,103,228

1,782,224,467

* Calculated values.

Page 4 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas



For Federal Fiscal Year Ending September 30 of:













2013

2014

2015

2016

2017

2018

2019

2020

Federal Grants (Dollars)

















52 Date of Last Award in the Year

08/13/13

09/04/14

08/24/15

09/01/16

09/15/17

09/04/18

08/29/19

-

53 Title II Funds

0

0

0

0

0

0

0

0

54 Title VI - Current Year's Appropriation

61,021,000

64,084,000

63,756,000

61,068,000

60,598,000

73,361,000

72,622,000

0

55 Title VI - Prior Year's Appropriation

0

0

0

0

0

0

0

0

55a ARRA Grant

0

0

0

0

0

0

0

0

56 *Total Annual Federal Grants

61,021,000

64,084,000

63,756,000

61,068,000

60,598,000

73,361,000

72,622,000

0

57 Cumulative Federal Grants

1,899,335,141

1,963,419,141

2,027,175,141

2,088,243,141

2,148,841,141

2,222,202,141

2,294,824,141

2,294,824,141

Transfer of Federal Funds Between CWSRF and DWSRF

















58 Amount of Federal Funds Transferred into CWSRF

0

100,000,000

0

0

0

0

0

0

59 Amount of Federal Funds Transferred out of CWSRF

0

0

0

0

0

0

0

0

60 *Net Transfer into/(outof) CWSRF

0

100,000,000

0

0

0

0

0

0

61 Cumulative Net Transfer into/(out of) CWSRF

0

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

Quarterly Outlays (Dollars)

















62 First Quarter Outlays

33,086,562

54,772,363

48,319,404

52,769,312

50,315,891

0

39,545,528

15,128,846

63 Second Quarter Outlays

31,606,592

47,506,823

17,790,185

13,268,093

1,066,699

38,705,331

31,031,661

49,774,251

64 Third Quarter Outlays

1,793,673

819,133

850,756

1,102,631

825,900

20,021,796

857,043

6,257,270

65 Fourth Quarter Outlays

15,731,352

41,965,198

272,796

8,927,066

27,057

837,163

869,872

1,109,005

66 *Total Annual Outlays

82,218,178

145,063,518

67,233,141

76,067,102

52,235,547

59,564,289

72,304,104

72,269,373

67 Cumulative Outlays

1,875,813,502

2,020,877,020

2,088,110,161

2,164,177,263

2,216,412,810

2,275,977,099

2,348,281,203

2,420,550,576



For the Reporting Year Ending June 30 of:













2013

2014

2015

2016

2017

2018

2019

2020

Outlays (Dollars)

















68 *Annual

77,857,683

118,829,672

108,925,543

67,412,832

61,135,556

58,754,184

72,271,394

72,030,240

69 "Cumulative

1,860,082,150

1,978,911,822

2,087,837,365

2,155,250,197

2,216,385,753

2,275,139,937

2,347,411,331

2,419,441,570

* Calculated values.

Page 5 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

1988 1989 1990

1991

1992

1993

1994

1995

1996

Investment Summary

Total Federal CWSRF Capitalization Grants (Dollars)

70	*Annual

71	"Cumulative

105,190,250
105,190,250

82,691,538
187,881,788

72,843,855
260,725,643

97,768,754
358,494,397

1,900,000
360,394,397

92,254,341
452,648,738

98,743,594
551,392,332

114,046,944
665,439,276

37,943,240
703,382,516

Net Transfer of Federal Funds with DWSRF into/(out of)
CWSRF

72	*Annual

73	Cumulative



















Federal CWSRF Contributions Adjusted for Transfers

74	*Annual

75	Cumulative

105,190,250
105,190,250

82,691,538
187,881,788

72,843,855
260,725,643

97,768,754
358,494,397

1,900,000
360,394,397

92,254,341
452,648,738

98,743,594
551,392,332

114,046,944
665,439,276

37,943,240
703,382,516

Total State Contributions (Dollars)

76	*Annual

77	Cumulative

0
0

21,037,500
21,037,500

32,452,673
53,490,173

28,760,000
82,250,173

0

82,250,173

10,000,000
92,250,173

18,030,000
110,280,173

20,552,574
130,832,747

8,000,000
138,832,747

Total State Contributions as a % of Federal CWSRF Capitalization
Grants (excludes ARRA)

78	*Annual

79	Cumulative

0%
0%

25%
11%

45%
21%

29%
23%

0%
23%

11%
20%

18%
20%

18%
20%

21%
20%

State Contributions as a % of Federal CWSRF Capitalization Outlays
(excludes ARRA and Net Federal Transfers)

78a *Annual
79a Cumulative

-

29%
29%

58%
42%

67%
48%

0%
36%

12%
30%

14%
25%

14%
23%

12%
21%

Net Transfer of Funds with DWSRF into/(out of) the
CWSRF

80	*Annual Net Federal Funds Transferred

81	Annual Net Non-Federal Funds Transferred

82	*Annual Net Federal and Non-Federal Funds Transferred

83	Cumulative Net Federal and Non-Federal Funds Transferred



















* Calculated values.

Page 6 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

1997 1998 1999

2000

2001

2002

2003

2004

Investment Summary

















Total Federal CWSRF Capitalization Grants (Dollars)

















70 *Annual

87,758,748

61,546,617

0

61,551,864

63,343,000

60,797,781

60,933,213

60,537,213

71 "Cumulative

791,141,264

852,687,881

852,687,881

914,239,745

977,582,745

1,038,380,526

1,099,313,739

1,159,850,952

Net Transfer of Federal Funds with DWSRF into/(out of)

















CWSRF

















72 *Annual

0

0

0

0

0

0

0

0

73 Cumulative

0

0

0

0

0

0

0

0

Federal CWSRF Contributions Adjusted for Transfers

















74 *Annual

87,758,748

61,546,617

0

61,551,864

63,343,000

60,797,781

60,933,213

60,537,213

75 Cumulative

791,141,264

852,687,881

852,687,881

914,239,745

977,582,745

1,038,380,526

1,099,313,739

1,159,850,952

Total State Contributions (Dollars)

















76 *Annual

21,000,000

25,000,000

0

0

25,000,000

13,000,000

0

13,000,000

77 Cumulative

159,832,747

184,832,747

184,832,747

184,832,747

209,832,747

222,832,747

222,832,747

235,832,747

Total State Contributions as a % of Federal CWSRF Capitalization

















Grants (excludes ARRA)

















78 *Annual

24%

41%

-

0%

39%

21%

0%

21%

79 Cumulative

20%

22%

22%

20%

21%

21%

20%

20%

State Contributions as a % of Federal CWSRF Capitalization Outlays

















(excludes ARRA and Net Federal Transfers)

















78a *Annual

28%

44%

0%

0%

62%

28%

0%

16%

79a Cumulative

22%

24%

23%

22%

23%

24%

23%

23%

Net Transfer of Funds with DWSRF into/(out of) the

















CWSRF

















80 *Annual Net Federal Funds Transferred

0

0

0

0

0

0

0

0

81 Annual Net Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

82 *Annual Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

83 Cumulative Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

* Calculated values.

Page 7 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

Investment Summary

















Total Federal CWSRF Capitalization Grants (Dollars)

















70 *Annual

61,080,444

49,252,104

40,024,512

48,918,600

43,679,062

210,293,467

160,618,000

0

71 "Cumulative

1,220,931,396

1,270,183,500

1,310,208,012

1,359,126,612

1,402,805,674

1,613,099,141

1,773,717,141

1,773,717,141

Net Transfer of Federal Funds with DWSRF into/(out of)

















CWSRF

















72 *Annual

0

0

0

0

0

0

0

0

73 Cumulative

0

0

0

0

0

0

0

0

Federal CWSRF Contributions Adjusted for Transfers

















74 *Annual

61,080,444

49,252,104

40,024,512

48,918,600

43,679,062

210,293,467

160,618,000

0

75 Cumulative

1,220,931,396

1,270,183,500

1,310,208,012

1,359,126,612

1,402,805,674

1,613,099,141

1,773,717,141

1,773,717,141

Total State Contributions (Dollars)

















76 *Annual

12,500,000

10,000,000

4,000,000

9,784,000

8,444,388

3,366,296

11,882,204

26,103,760

77 Cumulative

248,332,747

258,332,747

262,332,747

272,116,747

280,561,135

283,927,431

295,809,635

321,913,395

Total State Contributions as a % of Federal CWSRF Capitalization

















Grants (excludes ARRA)

















78 *Annual

20%

20%

10%

20%

-6%

2%

7%

-

79 Cumulative

20%

20%

20%

20%

23%

20%

19%

20%

State Contributions as a % of Federal CWSRF Capitalization Outlays

















(excludes ARRA and Net Federal Transfers)

















78a *Annual

35%

45%

3%

13%

12%

17%

54%

15%

79a Cumulative

23%

23%

21%

20%

20%

20%

20%

20%

Net Transfer of Funds with DWSRF into/(out of) the

















CWSRF

















80 *Annual Net Federal Funds Transferred

0

0

0

0

0

0

0

0

81 Annual Net Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

82 *Annual Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

83 Cumulative Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

* Calculated values.

Page 8 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Investment Summary

















Total Federal CWSRF Capitalization Grants (Dollars)

















70 *Annual

94,520,000

31,098,000

64,084,000

63,756,000

61,068,000

60,598,000

73,361,000

72,622,000

71 "Cumulative

1,868,237,141

1,899,335,141

1,963,419,141

2,027,175,141

2,088,243,141

2,148,841,141

2,222,202,141

2,294,824,141

Net Transfer of Federal Funds with DWSRF into/(out of)

















CWSRF

















72 *Annual

0

100,000,000

0

0

0

0

0

0

73 Cumulative

0

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

100,000,000

Federal CWSRF Contributions Adjusted for Transfers

















74 *Annual

94,520,000

131,098,000

64,084,000

63,756,000

61,068,000

60,598,000

73,361,000

72,622,000

75 Cumulative

1,868,237,141

1,999,335,141

2,063,419,141

2,127,175,141

2,188,243,141

2,248,841,141

2,322,202,141

2,394,824,141

Total State Contributions (Dollars)

















76 *Annual

12,919,400

9,209,861

12,816,800

12,835,000

12,129,800

32,119,600

25,000,000

15,000,000

77 Cumulative

334,832,795

344,042,656

356,859,456

369,694,456

381,824,256

413,943,856

438,943,856

453,943,856

Total State Contributions as a % of Federal CWSRF Capitalization

















Grants (excludes ARRA)

















78 *Annual

14%

30%

20%

20%

20%

53%

34%

21%

79 Cumulative

20%

20%

20%

20%

20%

21%

21%

21%

State Contributions as a % of Federal CWSRF Capitalization Outlays

















(excludes ARRA and Net Federal Transfers)

















78a *Annual

17%

49%

12%

19%

20%

55%

35%

21%

79a Cumulative

20%

20%

20%

20%

20%

21%

21%

21%

Net Transfer of Funds with DWSRF into/(out of) the

















CWSRF

















80 *Annual Net Federal Funds Transferred

0

100,000,000

0

0

0

0

0

0

81 Annual Net Non-Federal Funds Transferred

0

-100,000,000

0

0

0

0

0

0

82 *Annual Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

83 Cumulative Net Federal and Non-Federal Funds Transferred

0

0

0

0

0

0

0

0

* Calculated values.

Page 9 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:















1988

1989

1990

1991

1992

1993

1994

1995

1996

State Match Contributions (Dollars)



















84 Cash or Appropriations

0

0

0

0

0

0

0

0

0

85 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

0

86 GO Bonds Retired From the CWSRF

0

21,037,500

32,452,673

28,760,000

0

10,000,000

18,030,000

20,552,574

8,000,000

87 Revenue Bonds

0

0

0

0

0

0

0

0

0

88 Pre-existing Loans

0

0

0

0

0

0

0

0

0

89 Other Sources

0

0

0

0

0

0

0

0

0

90 *Total Annual Match Contribution

0

21,037,500

32,452,673

28,760,000

0

10,000,000

18,030,000

20,552,574

8,000,000

91 Cumulative Match Contribution

0

21,037,500

53,490,173

82,250,173

82,250,173

92,250,173

110,280,173

130,832,747

138,832,747

Additional State Contributions in Excess of



















Match (Dollars)



















92 Cash or Appropriations

0

0

0

0

0

0

0

0

0

93 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

0

94 GO Bonds Retired From the CWSRF

0

0

0

0

0

0

0

0

0

95 Revenue Bonds

0

0

0

0

0

0

0

0

0

96 Pre-existing Loans

0

0

0

0

0

0

0

0

0

97 Other Sources

0

0

0

0

0

0

0

0

0

98 *Total Annual Additional Contribution

0

0

0

0

0

0

0

0

0

99 Cumulative Additional Contribution

0

0

0

0

0

0

0

0

0

* Calculated values.

Page 10 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:













1997

1998

1999

2000

2001

2002

2003

2004

State Match Contributions (Dollars)

















84 Cash or Appropriations

0

0

0

0

0

0

0

0

85 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

86 GO Bonds Retired From the CWSRF

21,000,000

25,000,000

0

0

25,000,000

13,000,000

0

13,000,000

87 Revenue Bonds

0

0

0

0

0

0

0

0

88 Pre-existing Loans

0

0

0

0

0

0

0

0

89 Other Sources

0

0

0

0

0

0

0

0

90 *Total Annual Match Contribution

21,000,000

25,000,000

0

0

25,000,000

13,000,000

0

13,000,000

91 Cumulative Match Contribution

159,832,747

184,832,747

184,832,747

184,832,747

209,832,747

222,832,747

222,832,747

235,832,747

Additional State Contributions in Excess of

















Match (Dollars)

















92 Cash or Appropriations

0

0

0

0

0

0

0

0

93 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

94 GO Bonds Retired From the CWSRF

0

0

0

0

0

0

0

0

95 Revenue Bonds

0

0

0

0

0

0

0

0

96 Pre-existing Loans

0

0

0

0

0

0

0

0

97 Other Sources

0

0

0

0

0

0

0

0

98 *Total Annual Additional Contribution

0

0

0

0

0

0

0

0

99 Cumulative Additional Contribution

0

0

0

0

0

0

0

0

* Calculated values.

Page 11 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

State Match Contributions (Dollars)

















84 Cash or Appropriations

0

0

0

0

0

0

0

0

85 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

86 GO Bonds Retired From the CWSRF

12,500,000

10,000,000

4,000,000

9,784,000

8,444,388

3,366,296

11,882,204

26,103,760

87 Revenue Bonds

0

0

0

0

0

0

0

0

88 Pre-existing Loans

0

0

0

0

0

0

0

0

89 Other Sources

0

0

0

0

0

0

0

0

90 *Total Annual Match Contribution

12,500,000

10,000,000

4,000,000

9,784,000

8,444,388

3,366,296

11,882,204

26,103,760

91 Cumulative Match Contribution

248,332,747

258,332,747

262,332,747

272,116,747

280,561,135

283,927,431

295,809,635

321,913,395

Additional State Contributions in Excess of

















Match (Dollars)

















92 Cash or Appropriations

0

0

0

0

0

0

0

0

93 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

94 GO Bonds Retired From the CWSRF

0

0

0

0

0

0

0

0

95 Revenue Bonds

0

0

0

0

0

0

0

0

96 Pre-existing Loans

0

0

0

0

0

0

0

0

97 Other Sources

0

0

0

0

0

0

0

0

98 *Total Annual Additional Contribution

0

0

0

0

0

0

0

0

99 Cumulative Additional Contribution

0

0

0

0

0

0

0

0

* Calculated values.

Page 12 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Federal and State Investment

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

State Match Contributions (Dollars)

















84 Cash or Appropriations

0

0

0

0

0

0

0

0

85 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

86 GO Bonds Retired From the CWSRF

12,919,400

9,209,861

12,816,800

12,835,000

12,129,800

12,119,600

0

0

87 Revenue Bonds

0

0

0

0

0

20,000,000

25,000,000

15,000,000

88 Pre-existing Loans

0

0

0

0

0

0

0

0

89 Other Sources

0

0

0

0

0

0

0

0

90 *Total Annual Match Contribution

12,919,400

9,209,861

12,816,800

12,835,000

12,129,800

32,119,600

25,000,000

15,000,000

91 Cumulative Match Contribution

334,832,795

344,042,656

356,859,456

369,694,456

381,824,256

413,943,856

438,943,856

453,943,856

Additional State Contributions in Excess of

















Match (Dollars)

















92 Cash or Appropriations

0

0

0

0

0

0

0

0

93 GO Bonds Retired Outside the CWSRF

0

0

0

0

0

0

0

0

94 GO Bonds Retired From the CWSRF

0

0

0

0

0

0

0

0

95 Revenue Bonds

0

0

0

0

0

0

0

0

96 Pre-existing Loans

0

0

0

0

0

0

0

0

97 Other Sources

0

0

0

0

0

0

0

0

98 *Total Annual Additional Contribution

0

0

0

0

0

0

0

0

99 Cumulative Additional Contribution

0

0

0

0

0

0

0

0

* Calculated values.

Page 13 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

1988 1989 1990

1991

1992

1993

1994

1995

1996

Binding Commitments



















100 Annual Dollar Amount

22,000,000

128,625,000

97,920,000

155,615,000

161,672,000

152,660,000

240,342,000

180,168,000

193,365,000

101 "Cumulative Dollar Amount

22,000,000

150,625,000

248,545,000

404,160,000

565,832,000

718,492,000

958,834,000

1,139,002,000

1,332,367,000

102 Annual Number

1

6

14

20

24

32

29

28

40

103 Cumulative Number

1

7

21

41

65

97

126

154

194

Type of CWSRF Assistance Provided (Dollars)



















104 Assistance (includes pass-through and linked-deposit loans)

0

122,225,000

63,825,000

61,685,000

130,615,000

255,365,558

116,105,000

238,243,000

158,555,000

105 Refinance Short-term Debt

0

0

0

0

0

0

0

0

62,335,000

106 Refinance Long-term Debt

0

0

0

0

0

0

0

0

0

107 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

0

108 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

0

109 *Total Annual Assistance

0

122,225,000

63,825,000

61,685,000

130,615,000

255,365,558

116,105,000

238,243,000

220,890,000

110 Cumulative Assistance

0

122,225,000

186,050,000

247,735,000

378,350,000

633,715,558

749,820,558

988,063,558

1,208,953,558

Type of CWSRF Assistance Provided



















(Number of Assistance Agreements)



















111 Assistance (includes linked-deposit and pass-through loans)

0

3

8

10

16

39

25

38

38

112 Refinance Short-term Debt

0

0

0

0

0

0

0

0

1

113 Refinance Long-term Debt

0

0

0

0

0

0

0

0

0

114 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

0

115 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

0

116 *Total Annual Number of Agreements

0

3

8

10

16

39

25

38

39

117 Cumulative Number of Agreements

0

3

11

21

37

76

101

139

178

* Calculated values.

Page 14 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

1997 1998 1999

2000

2001

2002

2003

2004

Binding Commitments

















100 Annual Dollar Amount

476,645,000

626,695,000

281,921,766

283,690,000

118,520,000

125,724,000

245,385,000

210,605,000

101 "Cumulative Dollar Amount

1,809,012,000

2,435,707,000

2,717,628,766

3,001,318,766

3,119,838,766

3,245,562,766

3,490,947,766

3,701,552,766

102 Annual Number

61

75

23

26

6

21

16

12

103 Cumulative Number

255

330

353

379

385

406

422

434

Type of CWSRF Assistance Provided (Dollars)

















104 Assistance (includes pass-through and linked-deposit loans)

252,577,210

208,080,000

327,430,493

403,143,712

158,655,000

163,980,000

53,605,000

103,590,000

105 Refinance Short-term Debt

160,000,000

175,000,000

0

0

0

0

0

0

106 Refinance Long-term Debt

0

0

0

0

0

0

0

0

107 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

108 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

109 *Total Annual Assistance

412,577,210

383,080,000

327,430,493

403,143,712

158,655,000

163,980,000

53,605,000

103,590,000

110 Cumulative Assistance

1,621,530,768

2,004,610,768

2,332,041,261

2,735,184,973

2,893,839,973

3,057,819,973

3,111,424,973

3,215,014,973

Type of CWSRF Assistance Provided

















(Number of Assistance Agreements)

















111 Assistance (includes linked-deposit and pass-through loans)

57

50

43

23

16

23

23

8

112 Refinance Short-term Debt

1

1

0

0

0

0

0

0

113 Refinance Long-term Debt

0

0

0

0

0

0

0

0

114 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

115 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

116 *Total Annual Number of Agreements

58

51

43

23

16

23

23

8

117 Cumulative Number of Agreements

236

287

330

353

369

392

415

423

* Calculated values.

Page 15 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011



2012

Binding Commitments



















100 Annual Dollar Amount

248,579,000

172,645,000

559,205,000

269,085,000

411,461,717

696,312,024

193,071,340

253,861,356

101 "Cumulative Dollar Amount

3,950,131,766

4,122,776,766

4,681,981,766

4,951,066,766

5,362,528,483

6,058,840,507

6,251,911,847

6,505,773,203

102 Annual Number

18

16

34

26

34

40

13



31

103 Cumulative Number

452

468

502

528

562

602

615



646

Type of CWSRF Assistance Provided (Dollars)



















104 Assistance (includes pass-through and linked-deposit loans)

442,030,000

76,485,000

244,575,000

575,405,000

276,265,000

473,827,282

347,870,000

292,8

98,643

105 Refinance Short-term Debt

0

0

0

0

0

0

0



0

106 Refinance Long-term Debt

0

0

0

0

0

0

0



0

107 Guarantee/Purchase Insurance

0

0

0

0

0

0

0



0

108 Sub-state Revolving Funds

0

0

0

0

0

0

0



0

109 *Total Annual Assistance

442,030,000

76,485,000

244,575,000

575,405,000

276,265,000

473,827,282

347,870,000

292,8

18,643

110 Cumulative Assistance

3,657,044,973

3,733,529,973

3,978,104,973

4,553,509,973

4,829,774,973

5,303,602,255

5,651,472,255

5,944,370,898

Type of CWSRF Assistance Provided



















(Number of Assistance Agreements)



















111 Assistance (includes linked-deposit and pass-through loans)

20

11

19

29

22

50

16



17

112 Refinance Short-term Debt

0

0

0

0

0

0

0



0

113 Refinance Long-term Debt

0

0

0

0

0

0

0



0

114 Guarantee/Purchase Insurance

0

0

0

0

0

0

0



0

115 Sub-state Revolving Funds

0

0

0

0

0

0

0



0

116 *Total Annual Number of Agreements

20

11

19

29

22

50

16



17

117 Cumulative Number of Agreements

443

454

473

502

524

574

590



607

* Calculated values.

Page 16 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Binding Commitments

















100 Annual Dollar Amount

99,959,442

214,745,291

278,596,463

233,553,247

348,220,740

367,113,860

384,081,495

926,614,374

101 "Cumulative Dollar Amount

6,605,732,645

6,820,477,936

7,099,074,399

7,332,627,646

7,680,848,386

8,047,962,246

8,432,043,741

9,358,658,115

102 Annual Number

34

20

25

20

30

35

41

31

103 Cumulative Number

680

700

725

745

775

810

851

882

Type of CWSRF Assistance Provided (Dollars)

















104 Assistance (includes pass-through and linked-deposit loans)

299,472,635

214,559,672

222,954,280

160,430,044

340,897,824

260,175,219

362,847,600

926,614,374

105 Refinance Short-term Debt

0

0

0

0

0

0

0

0

106 Refinance Long-term Debt

0

0

0

0

0

0

0

0

107 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

108 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

109 *Total Annual Assistance

299,472,635

214,559,672

222,954,280

160,430,044

340,897,824

260,175,219

362,847,600

926,614,374

110 Cumulative Assistance

6,243,843,533

6,458,403,205

6,681,357,485

6,841,787,529

7,182,685,353

7,442,860,572

7,805,708,172

8,732,322,546

Type of CWSRF Assistance Provided

















(Number of Assistance Agreements)

















111 Assistance (includes linked-deposit and pass-through loans)

24

27

14

14

26

23

34

31

112 Refinance Short-term Debt

0

0

0

0

0

0

0

0

113 Refinance Long-term Debt

0

0

0

0

0

0

0

0

114 Guarantee/Purchase Insurance

0

0

0

0

0

0

0

0

115 Sub-state Revolving Funds

0

0

0

0

0

0

0

0

116 *Total Annual Number of Agreements

24

27

14

14

26

23

34

31

117 Cumulative Number of Agreements

631

658

672

686

712

735

769

800

* Calculated values.

Page 17 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:















1988

1989

1990

1991

1992

1993

1994

1995

1996

Assistance by Population Size (Dollars)



















118 Less than 3,500

0

0

0

2,436,180

1,147,568

12,344,392

11,446,592

9,006,382

27,166,653

119 3,500 to 9,999

0

0

579,813

3,716,318

4,590,270

26,311,156

21,831,018

27,344,546

36,435,531

120 10,000 to 99,999

0

6,500,000

8,494,262

20,736,924

32,329,212

128,539,198

59,497,477

49,149,086

78,403,102

121 100,000 and Above

0

115,725,000

54,750,925

34,795,578

92,547,950

88,170,811

23,329,912

152,742,986

78,884,714

122 *Total Annual Assistance

0

122,225,000

63,825,000

61,685,000

130,615,000

255,365,558

116,105,000

238,243,000

220,890,000

123 Cumulative Assistance

0

122,225,000

186,050,000

247,735,000

378,350,000

633,715,558

749,820,558

988,063,558

1,208,953,558

Assistance by Population Size



















(Number of Assistance Agreements)



















124 Less than 3,500

0

0

0

3

1

12

10

9

16

125 3,500 to 9,999

0

0

1

2

4

10

4

13

12

126 10,000 to 99,999

0

1

4

3

8

12

9

12

9

127 100,000 and Above

0

2

3

2

3

5

2

4

2

128 *Total Annual Number of Agreements

0

3

8

10

16

39

25

38

39

129 Cumulative Number of Agreements

0

3

11

21

37

76

101

139

178

Assistance to Hardship Communities



















(Excludes EPA's Rural Community Hardship Grants)



















130 Annual Dollar Amount

0

0

700,000

350,000

1,750,000

6,195,000

2,455,000

450,000

0

131 "Cumulative Dollar Amount

0

0

700,000

1,050,000

2,800,000

8,995,000

11,450,000

11,900,000

11,900,000

132 Annual Number of Assistance Agreements

0

0

1

1

1

7

8

1

0

133 Cumulative Number of Agreements

0

0

1

2

3

10

18

19

19

Assistance to Indian Tribes



















134 Annual Dollar Amount

0

0

0

0

0

0

0

0

0

135 Annual Number of Assistance Agreements

0

0

0

0

0

0

0

0

0

* Calculated values.

Page 18 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

1997 1998 1999

2000

2001

2002

2003

2004

Assistance by Population Size (Dollars)

















118 Less than 3,500

53,490,210

31,554,299

46,255,516

10,230,824

2,642,679

8,537,811

5,990,576

3,632,125

119 3,500 to 9,999

23,245,000

35,040,496

114,184,918

79,452,140

75,472,892

33,258,709

11,404,653

3,520,482

120 10,000 to 99,999

153,927,000

82,285,162

58,840,443

60,222,087

11,607,589

73,058,768

31,663,576

24,263,788

121 100,000 and Above

181,915,000

234,200,043

108,149,616

253,238,661

68,931,841

49,124,711

4,546,195

72,173,605

122 *Total Annual Assistance

412,577,210

383,080,000

327,430,493

403,143,712

158,655,000

163,980,000

53,605,000

103,590,000

123 Cumulative Assistance

1,621,530,768

2,004,610,768

2,332,041,261

2,735,184,973

2,893,839,973

3,057,819,973

3,111,424,973

3,215,014,973

Assistance by Population Size

















(Number of Assistance Agreements)

















124 Less than 3,500

17

18

20

8

3

6

6

2

125 3,500 to 9,999

11

13

10

4

5

9

7

1

126 10,000 to 99,999

26

18

9

7

5

6

9

3

127 100,000 and Above

4

2

4

4

3

2

1

2

128 *Total Annual Number of Agreements

58

51

43

23

16

23

23

8

129 Cumulative Number of Agreements

236

287

330

353

369

392

415

423

Assistance to Hardship Communities

















(Excludes EPA's Rural Community Hardship Grants)

















130 Annual Dollar Amount

0

0

0

195,000

0

2,735,000

0

0

131 "Cumulative Dollar Amount

11,900,000

11,900,000

11,900,000

12,095,000

12,095,000

14,830,000

14,830,000

14,830,000

132 Annual Number of Assistance Agreements

0

0

0

0

0

3

0

0

133 Cumulative Number of Agreements

19

19

19

19

19

22

22

22

Assistance to Indian Tribes

















134 Annual Dollar Amount

0

0

0

0

0

0

0

0

135 Annual Number of Assistance Agreements

0

0

0

0

0

0

0

0

* Calculated values.

Page 19 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

Assistance by Population Size (Dollars)

















118 Less than 3,500

10,157,060

14,490,615

16,285,000

12,613,848

3,346,420

35,358,286

4,677,861

24,986,710

119 3,500 to 9,999

25,232,817

7,120,204

25,980,000

24,838,099

36,069,079

50,709,537

17,260,774

5,107,403

120 10,000 to 99,999

30,899,116

38,431,943

2,125,000

145,876,398

10,980,439

70,454,808

86,268,897

109,153,920

121 100,000 and Above

375,741,007

16,442,238

200,185,000

392,076,655

225,869,062

317,304,651

239,662,468

153,650,610

122 *Total Annual Assistance

442,030,000

76,485,000

244,575,000

575,405,000

276,265,000

473,827,282

347,870,000

292,898,643

123 Cumulative Assistance

3,657,044,973

3,733,529,973

3,978,104,973

4,553,509,973

4,829,774,973

5,303,602,255

5,651,472,255

5,944,370,898

Assistance by Population Size

















(Number of Assistance Agreements)

















124 Less than 3,500

1

4

4

8

3

13

3

4

125 3,500 to 9,999

9

3

7

5

11

14

3

3

126 10,000 to 99,999

3

3

2

10

2

13

5

8

127 100,000 and Above

7

1

6

6

6

10

5

2

128 *Total Annual Number of Agreements

20

11

19

29

22

50

16

17

129 Cumulative Number of Agreements

443

454

473

502

524

574

590

607

Assistance to Hardship Communities

















(Excludes EPA's Rural Community Hardship Grants)

















130 Annual Dollar Amount

0

0

0

14,265,000

28,445,000

133,885,086

25,560,000

21,377,800

131 "Cumulative Dollar Amount

14,830,000

14,830,000

14,830,000

29,095,000

57,540,000

191,425,086

216,985,086

238,362,886

132 Annual Number of Assistance Agreements

0

0

0

6

8

22

4

4

133 Cumulative Number of Agreements

22

22

22

28

36

58

62

66

Assistance to Indian Tribes

















134 Annual Dollar Amount

0

0

0

0

0

0

0

0

135 Annual Number of Assistance Agreements

0

0

0

0

0

0

0

0

* Calculated values.

Page 20 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Assistance by Population Size (Dollars)

















118 Less than 3,500

8,930,288

6,821,416

18,747,466

41,045,044

19,092,025

60,502,459

29,274,400

28,031,879

119 3,500 to 9,999

22,200,347

12,052,150

0

12,540,000

43,446,946

36,373,160

19,987,800

52,435,000

120 10,000 to 99,999

25,342,000

9,199,033

76,404,217

18,895,300

103,403,835

28,268,300

131,330,400

151,950,000

121 100,000 and Above

243,000,000

186,487,073

127,802,597

87,949,700

174,955,018

135,031,300

182,255,000

694,197,495

122 *Total Annual Assistance

299,472,635

214,559,672

222,954,280

160,430,044

340,897,824

260,175,219

362,847,600

926,614,374

123 Cumulative Assistance

6,243,843,533

6,458,403,205

6,681,357,485

6,841,787,529

7,182,685,353

7,442,860,572

7,805,708,172

8,732,322,546

Assistance by Population Size

















(Number of Assistance Agreements)

















124 Less than 3,500

8

12

5

6

4

12

11

12

125 3,500 to 9,999

6

5

0

3

6

5

6

4

126 10,000 to 99,999

5

3

6

2

10

2

12

6

127 100,000 and Above

5

7

3

3

6

4

5

9

128 *Total Annual Number of Agreements

24

27

14

14

26

23

34

31

129 Cumulative Number of Agreements

631

658

672

686

712

735

769

800

Assistance to Hardship Communities

















(Excludes EPA's Rural Community Hardship Grants)

















130 Annual Dollar Amount

15,012,847

19,088,959

9,589,361

27,410,044

33,637,131

43,511,814

67,998,800

101,341,879

131 "Cumulative Dollar Amount

253,375,733

272,464,692

282,054,053

309,464,097

343,101,228

386,613,042

454,611,842

555,953,721

132 Annual Number of Assistance Agreements

8

15

4

3

6

6

7

8

133 Cumulative Number of Agreements

74

89

93

96

102

108

115

123

Assistance to Indian Tribes

















134 Annual Dollar Amount

0

0

0

0

0

0

0

0

135 Annual Number of Assistance Agreements

0

0

0

0

0

0

0

0

* Calculated values.

Page 21 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

1988 1989 1990

1991

1992

1993

1994

1995

1996

Total Assistance Provided (all categories)



















136 *Annual Dollar Amount

0

122,225,000

63,825,000

61,685,000

130,615,000

255,365,558

116,105,000

238,243,000

220,890,000

137 "Cumulative Dollar Amount

0

122,225,000

186,050,000

247,735,000

378,350,000

633,715,558

749,820,558

988,063,558

1,208,953,558

Centralized Wastewater Treatment



















(Dollars in each category)



















138 Secondary Treatment

0

96,225,000

60,428,952

26,461,601

68,713,854

222,756,012

71,485,736

42,237,215

119,909,669

139 Advanced Treatment

0

0

0

819,680

0

59,866

10,872,896

27,898,501

36,736,539

140 Infiltration/Inflow

0

26,000,000

0

284,112

109,045

1,226,058

7,548,389

8,038,385

1,301,656

141 Sewer System Rehabilitation

0

0

993,965

813,149

2,248,402

24,851,914

10,346,964

22,259,682

57,084,682

142 New Collector Sewers

0

0

1,159,626

0

2,128,972

3,149,873

1,899,615

21,277,702

5,857,454

143 New Interceptors

0

0

1,242,457

33,306,458

57,414,727

3,321,834

13,951,400

116,531,516

0

144 CSO Correction

0

0

0

0

0

0

0

0

0

144.1 *Total Annual Dollar Amount

0

122,225,000

63,825,000

61,685,000

130,615,000

255,365,558

116,105,000

238,243,000

220,890,000

144.2 Cumulative Dollar Amount

0

122,225,000

186,050,000

247,735,000

378,350,000

633,715,558

749,820,558

988,063,558

1,208,953,558

Stormwater



















(Dollars in each category)



















145.1 Grey Infrastructure

0

0

0

0

0

0

0

0

0

145.2 Green Infrastructure

0

0

0

0

0

0

0

0

0

145.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

0

145.4 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

Energy Conservation



















(Dollars in each category)



















146.1 Energy Efficiency

0

0

0

0

0

0

0

0

0

146.2 Renewable Energy

0

0

0

0

0

0

0

0

0

146.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

0

146.4 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

Water Conservation



















(Dollars in each category)



















147.1 Water Efficiency

0

0

0

0

0

0

0

0

0

147.2 Water Reuse

0

0

0

0

0

0

0

0

0

148 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

0

149 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

* Calculated values.

Page 22 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:













1997

1998

1999

2000

2001

2002

2003

2004

Total Assistance Provided (all categories)

















136 *Annual Dollar Amount

412,577,210

383,080,000

327,430,493

403,143,712

158,655,000

163,980,000

53,605,000

103,590,000

137 "Cumulative Dollar Amount

1,621,530,768

2,004,610,768

2,332,041,261

2,735,184,973

2,893,839,973

3,057,819,973

3,111,424,973

3,215,014,973

Centralized Wastewater Treatment

















(Dollars in each category)

















138 Secondary Treatment

132,055,310

80,457,500

103,413,422

36,838,985

918,065

28,478,944

2,356,126

1,086,660

139 Advanced Treatment

52,580,000

15,220,000

44,172,905

7,154,702

44,491,268

86,819,677

18,449,532

30,727,929

140 Infiltration/Inflow

16,493,000

68,990,000

114,127,320

181,227,640

18,703,098

12,618,815

16,492,882

11,316,899

141 Sewer System Rehabilitation

65,046,400

40,016,020

21,201,191

146,267,553

42,419,879

11,312,306

4,778,048

15,380,711

142 New Collector Sewers

9,948,000

16,212,500

34,734,293

17,445,674

1,410,185

18,931,158

4,536,796

223,286

143 New Interceptors

136,454,500

162,183,980

8,378,968

13,985,753

50,513,883

5,819,100

6,991,616

44,854,515

144 CSO Correction

0

0

0

0

0

0

0

0

144.1 *Total Annual Dollar Amount

412,577,210

383,080,000

326,028,099

402,920,307

158,456,378

163,980,000

53,605,000

103,590,000

144.2 Cumulative Dollar Amount

1,621,530,768

2,004,610,768

2,330,638,867

2,733,559,174

2,892,015,552

3,055,995,552

3,109,600,552

3,213,190,552

Stormwater

















(Dollars in each category)

















145.1 Grey Infrastructure

0

0

1,402,394

0

0

0

0

0

145.2 Green Infrastructure

0

0

0

0

0

0

0

0

145.3 *Total Annual Dollar Amount

0

0

1,402,394

0

0

0

0

0

145.4 Cumulative Dollar Amount

0

0

1,402,394

1,402,394

1,402,394

1,402,394

1,402,394

1,402,394

Energy Conservation

















(Dollars in each category)

















146.1 Energy Efficiency

0

0

0

0

0

0

0

0

146.2 Renewable Energy

0

0

0

0

0

0

0

0

146.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

146.4 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

Water Conservation

















(Dollars in each category)

















147.1 Water Efficiency

0

0

0

0

0

0

0

0

147.2 Water Reuse

0

0

0

0

0

0

0

0

148 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

149 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

* Calculated values.

Page 23 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:













2005

2006

2007

2008

2009

2010

2011

2012

Total Assistance Provided (all categories)

















136 *Annual Dollar Amount

442,030,000

76,485,000

244,575,000

575,405,000

276,265,000

473,827,282

347,870,000

292,898,643

137 "Cumulative Dollar Amount

3,657,044,973

3,733,529,973

3,978,104,973

4,553,509,973

4,829,774,973

5,303,602,255

5,651,472,255

5,944,370,898

Centralized Wastewater Treatment

















(Dollars in each category)

















138 Secondary Treatment

17,741,341

14,083,134

0

82,630,067

18,970,967

106,309,856

19,300,809

149,750,474

139 Advanced Treatment

151,288,630

7,972,555

10,435,000

10,195,309

129,017,785

113,054,340

43,677,800

41,875,721

140 Infiltration/Inflow

25,428,740

10,183,464

141,765,000

222,288,085

0

73,048,817

3,487,126

59,993

141 Sewer System Rehabilitation

149,274,668

37,065,307

57,865,000

223,633,967

77,642,639

50,568,297

247,458,393

69,193,201

142 New Collector Sewers

15,235,589

7,180,540

30,640,000

7,452,948

0

11,997,733

9,587,098

11,475,038

143 New Interceptors

83,061,031

0

3,870,000

29,204,626

0

116,545,725

20,890,382

20,544,217

144 CSO Correction

0

0

0

0

0

0

0

0

144.1 *Total Annual Dollar Amount

442,030,000

76,485,000

244,575,000

575,405,000

225,631,390

471,524,768

344,401,609

292,898,643

144.2 Cumulative Dollar Amount

3,655,220,552

3,731,705,552

3,976,280,552

4,551,685,552

4,777,316,942

5,248,841,710

5,593,243,318

5,886,141,961

Stormwater

















(Dollars in each category)

















145.1 Grey Infrastructure

0

0

0

0

0

2,302,514

0

0

145.2 Green Infrastructure

0

0

0

0

0

0

0

0

145.3 *Total Annual Dollar Amount

0

0

0

0

0

2,302,514

0

0

145.4 Cumulative Dollar Amount

1,402,394

1,402,394

1,402,394

1,402,394

1,402,394

3,704,908

3,704,908

3,704,908

Energy Conservation

















(Dollars in each category)

















146.1 Energy Efficiency

0

0

0

0

0

0

0

0

146.2 Renewable Energy

0

0

0

0

0

0

0

0

146.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

146.4 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

Water Conservation

















(Dollars in each category)

















147.1 Water Efficiency

0

0

0

0

0

0

0

0

147.2 Water Reuse

0

0

0

0

50,633,610

0

3,468,391

0

148 *Total Annual Dollar Amount

0

0

0

0

50,633,610

0

3,468,391

0

149 Cumulative Dollar Amount

0

0

0

0

50,633,610

50,633,610

54,102,001

54,102,001

* Calculated values.

Page 24 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Total Assistance Provided (all categories)

















136 *Annual Dollar Amount

299,472,635

214,559,672

222,954,280

160,430,044

340,897,824

260,175,219

362,847,600

926,614,374

137 "Cumulative Dollar Amount

6,243,843,533

6,458,403,205

6,681,357,485

6,841,787,529

7,182,685,353

7,442,860,572

7,805,708,172

8,732,322,546

Centralized Wastewater Treatment

















(Dollars in each category)

















138 Secondary Treatment

50,887,524

12,647,616

76,628,414

60,949,402

119,224,634

52,719,714

48,485,840

629,426,699

139 Advanced Treatment

71,372,812

473,935

74,552,552

39,817

34,819,180

39,800,213

49,961,972

126,256,800

140 Infiltration/Inflow

6,778,335

0

56,040,708

412,876

35,090,365

19,488,582

7,959,479

60,415,997

141 Sewer System Rehabilitation

107,433,665

176,179,773

10,025,691

69,954,266

77,868,010

116,101,321

115,077,500

52,645,878

142 New Collector Sewers

4,952,799

12,746,412

0

26,318,383

257,800

15,516,783

24,846,327

26,409,000

143 New Interceptors

58,047,500

0

4,895,000

0

11,328,608

9,556,088

20,546,129

0

144 CSO Correction

0

0

0

0

0

0

5,500,000

0

144.1 *Total Annual Dollar Amount

299,472,635

202,047,736

222,142,365

157,674,744

278,588,597

253,182,701

272,377,247

895,154,374

144.2 Cumulative Dollar Amount

6,185,614,596

6,387,662,332

6,609,804,697

6,767,479,441

7,046,068,038

7,299,250,739

7,571,627,986

8,466,782,360

Stormwater

















(Dollars in each category)

















145.1 Grey Infrastructure

0

4,300,000

0

0

35,250,000

0

44,565,000

4,245,000

145.2 Green Infrastructure

0

0

0

0

250,000

0

0

0

145.3 *Total Annual Dollar Amount

0

4,300,000

0

0

35,500,000

0

44,565,000

4,245,000

145.4 Cumulative Dollar Amount

3,704,908

8,004,908

8,004,908

8,004,908

43,504,908

43,504,908

88,069,908

92,314,908

Energy Conservation

















(Dollars in each category)

















146.1 Energy Efficiency

0

0

0

0

0

0

0

0

146.2 Renewable Energy

0

0

0

0

0

0

0

0

146.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

146.4 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

Water Conservation

















(Dollars in each category)

















147.1 Water Efficiency

0

0

0

0

0

0

20,635,000

27,000,000

147.2 Water Reuse

0

8,211,936

811,915

2,755,300

24,847,406

6,980,913

3,421,800

0

148 *Total Annual Dollar Amount

0

8,211,936

811,915

2,755,300

24,847,406

6,980,913

24,056,800

27,000,000

149 Cumulative Dollar Amount

54,102,001

62,313,937

63,125,852

65,881,152

90,728,558

97,709,471

121,766,271

148,766,271

* Calculated values.

Page 25 of 67

11/30/2020


-------
Clean Water SRF Proaram Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

















1988

1989

1990

1991

1992

1993

1994

1995

1996

Nonpoint Source



















(Dollars in each category)



















151 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

0

152 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

0

153 Silviculture

0

0

0

0

0

0

0

0

0

155 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

0

156 Marinas

0

0

0

0

0

0

0

0

0

157 Resource Extraction

0

0

0

0

0

0

0

0

0

158 Brownfields

0

0

0

0

0

0

0

0

0

159 Storage Tanks

0

0

0

0

0

0

0

0

0

160 Sanitary Landfills

0

0

0

0

0

0

0

0

0

161 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

0

162 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

0

163.1 Land Conservation

0

0

0

0

0

0

0

0

0

164 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

0

165 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

Other



















(Dollars in each category)



















166 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

0

166.1 Planning and Assessments

0

0

0

0

0

0

0

0

0

166.2 Desalination

0

0

0

0

0

0

0

0

0

166.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

0

167 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

Amount of CWSRF assistance that impacts estuaries



















168 Annual Dollar Amount

0

0

0

0

0

0

0

0

0

171 "Cumulative Dollar Amount

0

0

0

0

0

0

0

0

0

* Calculated values.

Page 26 of 67

11/30/2020


-------
Clean Water SRF Proaram Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
1997 1998

1999

2000

2001

2002

2003

2004

Nonpoint Source

















(Dollars in each category)

















151 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

152 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

153 Silviculture

0

0

0

0

0

0

0

0

155 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

156 Marinas

0

0

0

0

0

0

0

0

157 Resource Extraction

0

0

0

0

0

0

0

0

158 Brownfields

0

0

0

0

0

0

0

0

159 Storage Tanks

0

0

0

0

0

0

0

0

160 Sanitary Landfills

0

0

0

0

0

0

0

0

161 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

162 Individual/Decentralized Sewage Treatment

0

0

0

223,405

198,622

0

0

0

163.1 Land Conservation

0

0

0

0

0

0

0

0

164 *Total Annual Dollar Amount

0

0

0

223,405

198,622

0

0

0

165 Cumulative Dollar Amount

0

0

0

223,405

422,027

422,027

422,027

422,027

Other

















(Dollars in each category)

















166 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

166.1 Planning and Assessments

0

0

0

0

0

0

0

0

166.2 Desalination

0

0

0

0

0

0

0

0

166.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

167 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

Amount of CWSRF assistance that impacts estuaries

















168 Annual Dollar Amount

0

0

0

0

0

0

0

0

171 "Cumulative Dollar Amount

0

0

0

0

0

0

0

0

* Calculated values.

Page 27 of 67

11/30/2020


-------
Clean Water SRF Proaram Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of.
2005 2006

2007

2008

2009

2010

2011

2012

Nonpoint Source

















(Dollars in each category)

















151 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

152 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

153 Silviculture

0

0

0

0

0

0

0

0

155 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

156 Marinas

0

0

0

0

0

0

0

0

157 Resource Extraction

0

0

0

0

0

0

0

0

158 Brownfields

0

0

0

0

0

0

0

0

159 Storage Tanks

0

0

0

0

0

0

0

0

160 Sanitary Landfills

0

0

0

0

0

0

0

0

161 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

162 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

163.1 Land Conservation

0

0

0

0

0

0

0

0

164 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

165 Cumulative Dollar Amount

422,027

422,027

422,027

422,027

422,027

422,027

422,027

422,027

Other

















(Dollars in each category)

















166 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

166.1 Planning and Assessments

0

0

0

0

0

0

0

0

166.2 Desalination

0

0

0

0

0

0

0

0

166.3 *Total Annual Dollar Amount

0

0

0

0

0

0

0

0

167 Cumulative Dollar Amount

0

0

0

0

0

0

0

0

Amount of CWSRF assistance that impacts estuaries

















168 Annual Dollar Amount

0

0

0

0

0

0

0

0

171 "Cumulative Dollar Amount

0

0

0

0

0

0

0

0

* Calculated values.

Page 28 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
2013 2014

2015

2016

2017

2018

2019

2020

Nonpoint Source

















(Dollars in each category)

















151 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

152 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

153 Silviculture

0

0

0

0

0

0

0

0

155 Ground Water (Unknown Source)

0

0

0

0

0

0

0

215,000

156 Marinas

0

0

0

0

0

0

0

0

157 Resource Extraction

0

0

0

0

0

0

0

0

158 Brownfields

0

0

0

0

0

0

0

0

159 Storage Tanks

0

0

0

0

0

0

0

0

160 Sanitary Landfills

0

0

0

0

0

0

0

0

161 Hydromodification/Habitat Restoration

0

0

0

0

1,961,821

0

0

0

162 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

163.1 Land Conservation

0

0

0

0

0

0

3,209,900

0

164 *Total Annual Dollar Amount

0

0

0

0

1,961,821

0

3,209,900

215,000

165 Cumulative Dollar Amount

422,027

422,027

422,027

422,027

2,383,848

2,383,848

5,593,748

5,808,748

Other

















(Dollars in each category)

















166 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

166.1 Planning and Assessments

0

0

0

0

0

11,605

18,638,653

0

166.2 Desalination

0

0

0

0

0

0

0

0

166.3 *Total Annual Dollar Amount

0

0

0

0

0

11,605

18,638,653

0

167 Cumulative Dollar Amount

0

0

0

0

0

11,605

18,650,258

18,650,258

Amount of CWSRF assistance that impacts estuaries

















168 Annual Dollar Amount

0

0

0

0

0

0

0

0

171 "Cumulative Dollar Amount

0

0

0

0

0

0

0

0

* Calculated values.

Page 29 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
1988 1989

1990

1991

1992

1993

1994

1995

1996

Centralized Wastewater Treatment



















(Number in each category)**



















172 Secondary Treatment

0

3

6

8

11

30

15

17

28

173 Advanced Treatment

0

0

0

3

0

1

2

8

7

174 Infiltration/Inflow

0

1

0

1

1

5

1

5

1

175 Sewer System Rehabilitation

0

0

2

1

4

11

8

8

6

176 New Collector Sewers

0

0

1

0

3

7

3

5

4

177 New Interceptors

0

0

1

4

6

4

5

9

0

178 CSO Correction

0

0

0

0

0

0

0

0

0

178.1 *Total Annual Number

0

4

10

17

25

58

34

52

46

178.2 Cumulative Number

0

4

14

31

56

114

148

200

246

Stormwater



















(Number in each category)**



















179.1 Grey Infrastructure

0

0

0

0

0

0

0

0

0

179.2 Green Infrastructure

0

0

0

0

0

0

0

0

0

179.3 *Total Annual Number

0

0

0

0

0

0

0

0

0

179.4 Cumulative Number

0

0

0

0

0

0

0

0

0

Energy Conservation



















(Number in each category)**



















180.1 Energy Efficiency

0

0

0

0

0

0

0

0

0

180.2 Renewable Energy

0

0

0

0

0

0

0

0

0

180.3 *Total Annual Number

0

0

0

0

0

0

0

0

0

180.4 Cumulative Number

0

0

0

0

0

0

0

0

0

Water Conservation



















(Number in each category)**



















181.1 Water Efficiency

0

0

0

0

0

0

0

0

0

181.2 Water Reuse

0

0

0

0

0

0

0

0

0

181 *Total Annual Number

0

0

0

0

0

0

0

0

0

182 Cumulative Number

0

0

0

0

0

0

0

0

0

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 30 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
1997 1998

1999

2000

2001

2002

2003

2004

Centralized Wastewater Treatment

















(Number in each category)**

















172 Secondary Treatment

39

33

23

6

2

8

3

1

173 Advanced Treatment

7

4

9

4

9

8

9

3

174 Infiltration/Inflow

4

6

10

12

5

4

11

3

175 Sewer System Rehabilitation

15

10

6

10

9

5

5

4

176 New Collector Sewers

8

9

3

4

2

6

3

1

177 New Interceptors

6

7

7

4

4

4

4

4

178 CSO Correction

0

0

0

0

0

0

0

0

178.1 *Total Annual Number

79

69

58

40

31

35

35

16

178.2 Cumulative Number

325

394

452

492

523

558

593

609

Stormwater

















(Number in each category)**

















179.1 Grey Infrastructure

0

0

1

0

0

0

0

0

179.2 Green Infrastructure

0

0

0

0

0

0

0

0

179.3 *Total Annual Number

0

0

1

0

0

0

0

0

179.4 Cumulative Number

0

0

1

1

1

1

1

1

Energy Conservation

















(Number in each category)**

















180.1 Energy Efficiency

0

0

0

0

0

0

0

0

180.2 Renewable Energy

0

0

0

0

0

0

0

0

180.3 *Total Annual Number

0

0

0

0

0

0

0

0

180.4 Cumulative Number

0

0

0

0

0

0

0

0

Water Conservation

















(Number in each category)**

















181.1 Water Efficiency

0

0

0

0

0

0

0

0

181.2 Water Reuse

0

0

0

0

0

0

0

0

181 *Total Annual Number

0

0

0

0

0

0

0

0

182 Cumulative Number

0

0

0

0

0

0

0

0

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 31 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
2005 2006

2007

2008

2009

2010

2011

2012

Centralized Wastewater Treatment

















(Number in each category)**

















172 Secondary Treatment

4

1

0

6

5

14

3

6

173 Advanced Treatment

15

2

5

3

6

10

5

2

174 Infiltration/Inflow

10

4

7

4

0

6

1

1

175 Sewer System Rehabilitation

10

5

8

11

9

17

5

6

176 New Collector Sewers

4

1

5

2

0

5

1

3

177 New Interceptors

9

0

1

3

0

4

2

2

178 CSO Correction

0

0

0

0

0

0

0

0

178.1 *Total Annual Number

52

13

26

29

20

56

17

20

178.2 Cumulative Number

661

674

700

729

749

805

822

842

Stormwater

















(Number in each category)**

















179.1 Grey Infrastructure

0

0

0

0

0

1

0

0

179.2 Green Infrastructure

0

0

0

0

0

0

0

0

179.3 *Total Annual Number

0

0

0

0

0

1

0

0

179.4 Cumulative Number

1

1

1

1

1

2

2

2

Energy Conservation

















(Number in each category)**

















180.1 Energy Efficiency

0

0

0

0

0

0

0

0

180.2 Renewable Energy

0

0

0

0

0

0

0

0

180.3 *Total Annual Number

0

0

0

0

0

0

0

0

180.4 Cumulative Number

0

0

0

0

0

0

0

0

Water Conservation

















(Number in each category)**

















181.1 Water Efficiency

0

0

0

0

0

0

0

0

181.2 Water Reuse

0

0

0

0

2

0

1

0

181 *Total Annual Number

0

0

0

0

2

0

1

0

182 Cumulative Number

0

0

0

0

2

2

3

3

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 32 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
2013 2014

2015

2016

2017

2018

2019

2020

Centralized Wastewater Treatment

















(Number in each category)**

















172 Secondary Treatment

6

8

5

6

9

7

7

12

173 Advanced Treatment

8



4

1

5

10

6

6

174 Infiltration/Inflow

3

0

2

1

5

8

7

4

175 Sewer System Rehabilitation

8

10

4

6

9

12

12

9

176 New Collector Sewers

6

7

0

1

1

2

2

2

177 New Interceptors

1

0



0

1

1

1

0

178 CSO Correction

0

0

0

0

0

0

1

0

178.1 *Total Annual Number

32

26

16

15

30

40

36



178.2 Cumulative Number

874

900

916

931

961

1,001

1,037

1,070

Stormwater

















(Number in each category)**

















179.1 Grey Infrastructure

0



0

0

2

0

2

1

179.2 Green Infrastructure

0

0

0

0

1

0

0

0

179.3 *Total Annual Number

0



0

0

3

0

2

1

179.4 Cumulative Number

2



3

3

6

6

8

9

Energy Conservation

















(Number in each category)**

















180.1 Energy Efficiency

0

0

0

0

0

0

0

0

180.2 Renewable Energy

0

0

0

0

0

0

0

0

180.3 *Total Annual Number

0

0

0

0

0

0

0

0

180.4 Cumulative Number

0

0

0

0

0

0

0

0

Water Conservation

















(Number in each category)**

















181.1 Water Efficiency

0

0

0

0

0

0

1

2

181.2 Water Reuse

0

2



1

2

1

2

0

181 *Total Annual Number

0

2

1

1

2

1

3

2

182 Cumulative Number

3

5

6

7

9

10

13

15

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 33 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

















1988

1989

1990

1991

1992

1993

1994

1995

1996

Nonpoint Source



















(Number in each category)**



















183 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

0

184 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

0

185 Silviculture

0

0

0

0

0

0

0

0

0

187 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

0

188 Marinas

0

0

0

0

0

0

0

0

0

189 Resource Extraction

0

0

0

0

0

0

0

0

0

190 Brownfields

0

0

0

0

0

0

0

0

0

191 Storage Tanks

0

0

0

0

0

0

0

0

0

192 Sanitary Landfills

0

0

0

0

0

0

0

0

0

193 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

0

194 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

0

195.1 Land Conservation

0

0

0

0

0

0

0

0

0

196 *Total Annual Number

0

0

0

0

0

0

0

0

0

197 Cumulative Number

0

0

0

0

0

0

0

0

0

Other



















(Number in each category)**



















198 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

0

198.1 Planning and Assessments

0

0

0

0

0

0

0

0

0

198.2 Desalination

0

0

0

0

0

0

0

0

0

198.3 *Total Annual Number

0

0

0

0

0

0

0

0

0

199 Cumulative Number

0

0

0

0

0

0

0

0

0

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 34 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:















1997

1998

1999

2000

2001

2002

2003

2004

Nonpoint Source

















(Number in each category)**

















183 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

184 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

185 Silviculture

0

0

0

0

0

0

0

0

187 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

188 Marinas

0

0

0

0

0

0

0

0

189 Resource Extraction

0

0

0

0

0

0

0

0

190 Brownfields

0

0

0

0

0

0

0

0

191 Storage Tanks

0

0

0

0

0

0

0

0

192 Sanitary Landfills

0

0

0

0

0

0

0

0

193 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

194 Individual/Decentralized Sewage Treatment

0

0

0

1

1

0

0

0

195.1 Land Conservation

0

0

0

0

0

0

0

0

196 *Total Annual Number

0

0

0

1

1

0

0

0

197 Cumulative Number

0

0

0

1

2

2

2

2

Other

















(Number in each category)**

















198 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

198.1 Planning and Assessments

0

0

0

0

0

0

0

0

198.2 Desalination

0

0

0

0

0

0

0

0

198.3 *Total Annual Number

0

0

0

0

0

0

0

0

199 Cumulative Number

0

0

0

0

0

0

0

0

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 35 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:
2005 2006

2007

2008

2009

2010

2011

2012

Nonpoint Source

















(Number in each category)**

















183 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

184 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

185 Silviculture

0

0

0

0

0

0

0

0

187 Ground Water (Unknown Source)

0

0

0

0

0

0

0

0

188 Marinas

0

0

0

0

0

0

0

0

189 Resource Extraction

0

0

0

0

0

0

0

0

190 Brownfields

0

0

0

0

0

0

0

0

191 Storage Tanks

0

0

0

0

0

0

0

0

192 Sanitary Landfills

0

0

0

0

0

0

0

0

193 Hydromodification/Habitat Restoration

0

0

0

0

0

0

0

0

194 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

195.1 Land Conservation

0

0

0

0

0

0

0

0

196 *Total Annual Number

0

0

0

0

0

0

0

0

197 Cumulative Number

2

2

2

2

2

2

2

2

Other

















(Number in each category)**

















198 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

198.1 Planning and Assessments

0

0

0

0

0

0

0

0

198.2 Desalination

0

0

0

0

0

0

0

0

198.3 *Total Annual Number

0

0

0

0

0

0

0

0

199 Cumulative Number

0

0

0

0

0

0

0

0

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 36 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:















2013

2014

2015

2016

2017

2018

2019

2020

Nonpoint Source

















(Number in each category)**

















183 Agricultural Best Management Practices - Cropland

0

0

0

0

0

0

0

0

184 Agricultural Best Management Practices - Animals

0

0

0

0

0

0

0

0

185 Silviculture

0

0

0

0

0

0

0

0

187 Ground Water (Unknown Source)

0

0

0

0

0

0

0

1

188 Marinas

0

0

0

0

0

0

0

0

189 Resource Extraction

0

0

0

0

0

0

0

0

190 Brownfields

0

0

0

0

0

0

0

0

191 Storage Tanks

0

0

0

0

0

0

0

0

192 Sanitary Landfills

0

0

0

0

0

0

0

0

193 Hydromodification/Habitat Restoration

0

0

0

0

1

0

0

0

194 Individual/Decentralized Sewage Treatment

0

0

0

0

0

0

0

0

195.1 Land Conservation

0

0

0

0

0

0

1

0

196 *Total Annual Number

0

0

0

0

1

0

1

1

197 Cumulative Number

2

2

2

2

3

3

4

5

Other

















(Number in each category)**

















198 Estuary (§320) Assistance

0

0

0

0

0

0

0

0

198.1 Planning and Assessments

0

0

0

0

0

1

4

0

198.2 Desalination

0

0

0

0

0

0

0

0

198.3 *Total Annual Number

0

0

0

0

0

1

4

0

199 Cumulative Number

0

0

0

0

0

1

5

5

* Calculated values.

** Assistance Agreements may be counted in more than
one category when they fund more than one category.

Page 37 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:

1988 1989 1990

1991

1992

1993

1994

1995

1996

Construction Starts (includes pass-through and linked deposit)



















200 Annual Dollar Amount

0

122,267,195

63,847,034

61,706,295

130,660,091

255,453,716

116,145,082

238,325,247

220,966,255

201 "Cumulative Dollar Amount

0

122,267,195

186,114,229

247,820,523

378,480,614

633,934,330

750,079,412

988,404,659

1,209,370,914

202 Annual Number of Assistance Agreements

0

3

8

10

16

38

25

37

38

203 Cumulative Number of Agreements

0

3

11

21

37

75

100

137

175

Initiation of Operations (includes pass-through and linked deposit)



















204 Annual Dollar Amount

0

0

100,364,564

2,449,074

73,368,388

199,017,806

108,665,805

91,678,591

176,599,883

205 Cumulative Dollar Amount

0

0

100,364,564

102,813,637

176,182,025

375,199,830

483,865,636

575,544,227

752,144,110

206 Annual Number of Assistance Agreements

0

0

5

2

15

16

25

19

22

207 Cumulative Number of Agreements

0

0

5

7

22

38

63

82

104

* Calculated values.

Page 38 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:













1997

1998

1999

2000

2001

2002

2003

2004

Construction Starts (includes pass-through and linked deposit)

















200 Annual Dollar Amount

412,719,640

383,212,247

327,543,529

403,282,886

158,709,771

164,036,609

53,623,506

103,625,762

201 "Cumulative Dollar Amount

1,622,090,554

2,005,302,801

2,332,846,330

2,736,129,216

2,894,838,987

3,058,875,596

3,112,499,102

3,216,124,863

202 Annual Number of Assistance Agreements

57

50

42

23

16

23

23

8

203 Cumulative Number of Agreements

232

282

324

347

363

386

409

417

Initiation of Operations (includes pass-through and linked deposit)

















204 Annual Dollar Amount

100,745,971

41,463,882

161,314,849

184,497,927

151,847,455

330,477,325

69,153,035

229,116,294

205 Cumulative Dollar Amount

852,890,081

894,353,963

1,055,668,812

1,240,166,739

1,392,014,194

1,722,491,519

1,791,644,554

2,020,760,848

206 Annual Number of Assistance Agreements

15

15

39

39

32

27

17

43

207 Cumulative Number of Agreements

119

134

173

212

244

271

288

331

* Calculated values.

Page 39 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:













2005

2006

2007

2008

2009

2010

2011

2012

Construction Starts (includes pass-through and linked deposit)

















200 Annual Dollar Amount

118,718,736

478,584,232

152,827,741

528,082,164

278,780,707

501,704,042

271,991,482

267,515,935

201 "Cumulative Dollar Amount

3,334,843,600

3,813,427,832

3,966,255,573

4,494,337,737

4,773,118,444

5,274,822,486

5,546,813,968

5,814,329,903

202 Annual Number of Assistance Agreements

19

11

10

20

25

38

19

26

203 Cumulative Number of Agreements

436

447

457

477

502

540

559

585

Initiation of Operations (includes pass-through and linked deposit)

















204 Annual Dollar Amount

114,048,157

473,081,566

191,003,365

339,122,021

197,147,686

455,213,355

383,262,455

146,798,085

205 Cumulative Dollar Amount

2,134,809,006

2,607,890,572

2,798,893,937

3,138,015,958

3,335,163,643

3,790,376,998

4,173,639,453

4,320,437,538

206 Annual Number of Assistance Agreements

16

20

18

21

23

21

18

21

207 Cumulative Number of Agreements

347

367

385

406

429

450

468

489

* Calculated values.

Page 40 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

CWSRF Assistance

For the Reporting Year Ending June 30 of:













2013

2014

2015

2016

2017

2018

2019

2020

Construction Starts (includes pass-through and linked deposit)

















200 Annual Dollar Amount

196,792,403

158,348,707

216,676,619

209,811,816

173,959,023

156,231,066

23,668,800

43,491,088

201 "Cumulative Dollar Amount

6,011,122,306

6,169,471,013

6,386,147,632

6,595,959,448

6,769,918,471

6,926,149,537

6,949,818,337

6,993,309,425

202 Annual Number of Assistance Agreements

33

11

20

7

20

12

9

11

203 Cumulative Number of Agreements

618

629

649

656

676

688

697

708

Initiation of Operations (includes pass-through and linked deposit)

















204 Annual Dollar Amount

116,138,242

172,278,016

144,666,860

239,342,000

86,625,344

14,261,500

58,938,527

42,780,000

205 Cumulative Dollar Amount

4,436,575,780

4,608,853,796

4,753,520,656

4,992,862,656

5,079,488,000

5,093,749,500

5,152,688,027

5,195,468,027

206 Annual Number of Assistance Agreements

14

13

19

20

13

3

5

10

207 Cumulative Number of Agreements

503

516

535

555

568

571

576

586

* Calculated values.

Page 41 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

















1988

1989

1990

1991

1992

1993

1994

1995

1996

Leveraged Bonds (Excludes State Match)



















208

Gross Leveraged Bonds Issued - Annual

0

0

0

0

50,000,000

241,000,000

125,000,000

0

200,000,000

209

Net Leveraged Bonds Issued - Annual

0

0

0

0

47,230,016

234,140,827

122,313,060

0

195,128,652

210

Cost of Leveraged Bond Issuance - Annual

0

0

0

0

852,914

2,677,720

1,237,500

0

1,546,000

211

Leveraged Bond Principal Repaid - Annual

0

0

0

0

0

0

0

6,600,000

10,375,000



Debt Service Reserve for Leveraged Bonds



















212

*Annual Change

0

0

0

0

0

20,198,774

8,133,060

0

17,922,439

213

Balance at End of Reporting Period

0

0

0

0

0

20,198,774

28,331,834

28,331,834

46,254,273

214

Net Change in Gross Bonds Resulting from Refunding - Annual

0

0

0

0

0

0

0

0

0

215

CWSRF Funds Used for Refunding (Excludes Bonds) - Annual

0

0

0

0

0

0

0

0

0

216

*Gross Leveraged Bonds Issued - Cumulative

0

0

0

0

50,000,000

291,000,000

416,000,000

416,000,000

616,000,000

217

*Net Leveraged Bonds Issued - Cumulative

0

0

0

0

47,230,016

281,370,843

403,683,903

403,683,903

598,812,555

218

*Cost of Leveraged Bond Issuance - Cumulative

0

0

0

0

852,914

3,530,634

4,768,134

4,768,134

6,314,134

219

"Leveraged Bond Principal Repaid - Cumulative

0

0

0

0

0

0

0

6,600,000

16,975,000

220

*Net Change in Gross Bonds Resulting from Refunding - Cumulative

0

0

0

0

0

0

0

0

0

221

*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative

0

0

0

0

0

0

0

0

0

222

"Leveraged Bonds Outstanding - Balance at End of Reporting Period

0

0

0

0

50,000,000

291,000,000

416,000,000

409,400,000

599,025,000

State Match Bonds to be Repaid by CWSRF



















223

"Match Bonds Issued - Annual

0

21,037,500

32,452,673

28,760,000

0

10,000,000

18,030,000

20,552,574

8,000,000

224

Match Bond Principal Repaid - Annual

0

0

0

395,000

1,701,117

2,035,000

2,180,000

3,065,000

3,760,000

225

"Match Bonds Issued - Cumulative

0

21,037,500

53,490,173

82,250,173

82,250,173

92,250,173

110,280,173

130,832,747

138,832,747

226

"Match Bond Principal Repaid - Cumulative

0

0

0

395,000

2,096,117

4,131,117

6,311,117

9,376,117

13,136,117

227

"Match Bonds Outstanding - Balance at End of Reporting





















Period

0

21,037,500

53,490,173

81,855,173

80,154,056

88,119,056

103,969,056

121,456,630

125,696,630

Interest Paid on Leveraged and Match Bonds



















228

Interest Paid from Capitalized Interest Account and Other CWSRF





















Funds- Annual

0

49,976

1,079,649

2,068,929

4,641,754

6,112,772

24,834,782

29,962,954

29,951,765

229

Interest Paid from Capitalized Interest Account - Annual

0

0

0

0

0

1,051,231

620,165

0

450,771



Interest Paid from CWSRF Funds, Excluding





















Capitalized Interest Account Funds



















230

"Annual

0

49,976

1,079,649

2,068,929

4,641,754

5,061,541

24,214,617

29,962,954

29,500,994

231

"Cumulative

0

49,976

1,129,625

3,198,554

7,840,308

12,901,849

37,116,466

67,079,420

96,580,414

"Calculated Values

Page 42 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:















1997

1998

1999

2000

2001

2002

2003

2004

Leveraged Bonds (Excludes State Match)

















208

Gross Leveraged Bonds Issued - Annual

235,000,000

300,000,000

150,000,000

250,000,000

100,000,000

0

0

0

209

Net Leveraged Bonds Issued - Annual

224,422,117

292,659,894

150,586,553

247,746,760

100,844,565

0

0

0

210

Cost of Leveraged Bond Issuance - Annual

2,022,500

1,946,750

1,067,500

2,006,474

800,054

0

0

0

211

Leveraged Bond Principal Repaid - Annual

14,975,000

14,975,000

18,800,000

23,905,000

28,540,000

30,575,000

73,325,000

99,955,000



Debt Service Reserve for Leveraged Bonds

















212

*Annual Change

15,453,846

24,810,462

12,830,378

13,906,902

9,103,067

-344,198

344,198

0

213

Balance at End of Reporting Period

61,708,119

86,518,581

99,348,959

113,255,861

122,358,928

122,014,730

122,358,928

122,358,928

214

Net Change in Gross Bonds Resulting from Refunding - Annual

0

0

0

0

0

0

2,400,000

0

215

CWSRF Funds Used for Refunding (Excludes Bonds) - Annual

0

0

0

0

0

0

6,103,405

0

216

*Gross Leveraged Bonds Issued - Cumulative

851,000,000

1,151,000,000

1,301,000,000

1,551,000,000

1,651,000,000

1,651,000,000

1,651,000,000

1,651,000,000

217

*Net Leveraged Bonds Issued - Cumulative

823,234,672

1,115,894,566

1,266,481,119

1,514,227,879

1,615,072,444

1,615,072,444

1,615,072,444

1,615,072,444

218

*Cost of Leveraged Bond Issuance - Cumulative

8,336,634

10,283,384

11,350,884

13,357,358

14,157,412

14,157,412

14,157,412

14,157,412

219

"Leveraged Bond Principal Repaid - Cumulative

31,950,000

46,925,000

65,725,000

89,630,000

118,170,000

148,745,000

222,070,000

322,025,000

220

*Net Change in Gross Bonds Resulting from Refunding - Cumulative

0

0

0

0

0

0

2,400,000

2,400,000

221

*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative

0

0

0

0

0

0

6,103,405

6,103,405

222

"Leveraged Bonds Outstanding - Balance at End of Reporting Period

819,050,000

1,104,075,000

1,235,275,000

1,461,370,000

1,532,830,000

1,502,255,000

1,431,330,000

1,331,375,000

State Match Bonds to be Repaid by CWSRF

















223

"Match Bonds Issued - Annual

21,000,000

25,000,000

0

0

25,000,000

13,000,000

0

13,000,000

224

Match Bond Principal Repaid - Annual

4,015,000

4,245,000

4,185,000

5,530,000

6,410,000

7,435,000

7,900,000

8,770,000

225

"Match Bonds Issued - Cumulative

159,832,747

184,832,747

184,832,747

184,832,747

209,832,747

222,832,747

222,832,747

235,832,747

226

"Match Bond Principal Repaid - Cumulative

17,151,117

21,396,117

25,581,117

31,111,117

37,521,117

44,956,117

52,856,117

61,626,117

227

"Match Bonds Outstanding - Balance at End of Reporting



















Period

142,681,630

163,436,630

159,251,630

153,721,630

172,311,630

177,876,630

169,976,630

174,206,630

Interest Paid on Leveraged and Match Bonds

















228

Interest Paid from Capitalized Interest Account and Other CWSRF



















Funds- Annual

37,986,842

53,546,625

74,970,893

75,226,632

90,200,567

90,517,722

93,751,949

79,244,002

229

Interest Paid from Capitalized Interest Account - Annual

661,681

1,201,942

500,817

1,070,082

499,553

0

0

0



Interest Paid from CWSRF Funds, Excluding



















Capitalized Interest Account Funds

















230

"Annual

37,325,161

52,344,683

74,470,076

74,156,550

89,701,014

90,517,722

93,751,949

79,244,002

231

"Cumulative

133,905,575

186,250,258

260,720,334

334,876,884

424,577,898

515,095,620

608,847,569

688,091,571

"Calculated Values

Page 43 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

Leveraged Bonds (Excludes State Match)

208	Gross Leveraged Bonds Issued - Annual

209	Net Leveraged Bonds Issued - Annual

210	Cost of Leveraged Bond Issuance - Annual

211	Leveraged Bond Principal Repaid - Annual

0
0
0

34,460,000

0
0
0

32,480,000

0
0
0

299,685,000

203,050,000
203,050,000
1,441,889
39,997,000

261,425,000
268,102,481
1,742,481
42,405,000

224,975,000
248,119,914
1,672,570
149,120,000

0
0
0

403,985,000

0
0
0

110,105,000

212

213

Debt Service Reserve for Leveraged Bonds
*Annual Change

Balance at End of Reporting Period

0

122,358,928

0

122,358,928

-79,572,476
42,786,452

0

42,786,452

0

42,786,452

-3,381,916
39,404,536

-16,198,361
23,206,175

0

23,206,175

214

215

Net Change in Gross Bonds Resulting from Refunding - Annual
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual

1,575,000
1,477,620

0
0

0
0

0
0

0
0

0

3,381,916

0
0

0
0

216

217

218

219

*Gross Leveraged Bonds Issued - Cumulative
*Net Leveraged Bonds Issued - Cumulative
*Cost of Leveraged Bond Issuance - Cumulative
"Leveraged Bond Principal Repaid - Cumulative

1,651,000,000
1,615,072,444
14,157,412
356,485,000

1,651,000,000
1,615,072,444
14,157,412
388,965,000

1,651,000,000
1,615,072,444
14,157,412
688,650,000

1,854,050,000
1,818,122,444
15,599,301
728,647,000

2,115,475,000
2,086,224,925
17,341,782
771,052,000

2,340,450,000
2,334,344,839
19,014,352
920,172,000

2,340,450,000
2,334,344,839
19,014,352
1,324,157,000

2,340,450,000
2,334,344,839
19,014,352
1,434,262,000

220

221

*Net Change in Gross Bonds Resulting from Refunding - Cumulative
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative

3,975,000
7,581,025

3,975,000
7,581,025

3,975,000
7,581,025

3,975,000
7,581,025

3,975,000
7,581,025

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

222

"Leveraged Bonds Outstanding - Balance at End of Reporting Period

1,298,490,000

1,266,010,000

966,325,000

1,129,378,000

1,348,398,000

1,424,253,000

1,020,268,000

910,163,000

State Match Bonds to be Repaid by CWSRF

223	*Match Bonds Issued - Annual

224	Match Bond Principal Repaid - Annual

12,500,000
9,495,000

10,000,000
17,567,500

4,000,000
13,024,225

9,784,000
11,629,675

8,444,388
12,154,675

3,366,296
13,667,298

11,882,204
42,502,873

26,103,760
6,104,844

225

226

227

"Match Bonds Issued - Cumulative

"Match Bond Principal Repaid - Cumulative

"Match Bonds Outstanding - Balance at End of Reporting

Period

248,332,747
71,121,117

177,211,630

258,332,747
88,688,617

169,644,130

262,332,747
101,712,842

160,619,905

272,116,747
113,342,517

158,774,230

280,561,135
125,497,192

155,063,943

283,927,431
139,164,490

144,762,941

295,809,635
181,667,363

114,142,272

321,913,395
187,772,207

134,141,188

Interest Paid on Leveraged and Match Bonds

228	Interest Paid from Capitalized Interest Account and Other CWSRF
Funds- Annual

229	Interest Paid from Capitalized Interest Account - Annual

76,714,240
396,926

73,830,733
0

72,584,669
0

46,908,222
0

59,860,312
0

66,560,694
0

61,137,569
0

49,316,937
0

230

231

Interest Paid from CWSRF Funds, Excluding
Capitalized Interest Account Funds
"Annual
"Cumulative

76,317,314
764,408,885

73,830,733
838,239,618

72,584,669
910,824,287

46,908,222
957,732,509

59,860,312
1,017,592,821

66,560,694
1,084,153,515

61,137,569
1,145,291,084

49,316,937
1,194,608,021

"Calculated Values

Page 44 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Leveraged Bonds (Excludes State Match)

208	Gross Leveraged Bonds Issued - Annual

209	Net Leveraged Bonds Issued - Annual

210	Cost of Leveraged Bond Issuance - Annual

211	Leveraged Bond Principal Repaid - Annual

0
0
0

39,480,000

0
0
0

30,510,000

0
0
0

74,328,000

0
0
0

55,380,000

0
0
0

60,180,000

209,645,000
240,000,000
1,180,000
445,925,000

0
0
0
0

242,110,000
295,000,000
1,294,449
4,000,000

212

213

Debt Service Reserve for Leveraged Bonds
*Annual Change

Balance at End of Reporting Period

0

23,206,175

-23,206,175
0

0
0

0
0

0
0

0
0

0
0

0
0

214

215

Net Change in Gross Bonds Resulting from Refunding - Annual
CWSRF Funds Used for Refunding (Excludes Bonds) - Annual

0
0

0
0

0
0

0
0

0
0

0
0

0
0

0
0

216

217

218

219

*Gross Leveraged Bonds Issued - Cumulative
*Net Leveraged Bonds Issued - Cumulative
*Cost of Leveraged Bond Issuance - Cumulative
"Leveraged Bond Principal Repaid - Cumulative

2,340,450,000
2,334,344,839
19,014,352
1,473,742,000

2,340,450,000
2,334,344,839
19,014,352
1,504,252,000

2,340,450,000
2,334,344,839
19,014,352
1,578,580,000

2,340,450,000
2,334,344,839
19,014,352
1,633,960,000

2,340,450,000
2,334,344,839
19,014,352
1,694,140,000

2,550,095,000
2,574,344,839
20,194,352
2,140,065,000

2,550,095,000
2,574,344,839
20,194,352
2,140,065,000

2,792,205,000
2,869,344,839
21,488,801
2,144,065,000

220

221

*Net Change in Gross Bonds Resulting from Refunding - Cumulative
*CWSRF Funds Used for Refunding (Excludes Bonds) - Cumulative

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

3,975,000
10,962,941

222

"Leveraged Bonds Outstanding - Balance at End of Reporting Period

870,683,000

840,173,000

765,845,000

710,465,000

650,285,000

414,005,000

414,005,000

652,115,000

State Match Bonds to be Repaid by CWSRF

223	*Match Bonds Issued - Annual

224	Match Bond Principal Repaid - Annual

12,919,400
7,351,595

9,209,861
8,162,685

12,816,800
8,864,393

12,835,000
10,424,990

12,129,800
11,757,319

32,119,600
13,204,622

25,000,000
15,983,338

15,000,000
15,099,192

225

226

227

"Match Bonds Issued - Cumulative

"Match Bond Principal Repaid - Cumulative

"Match Bonds Outstanding - Balance at End of Reporting

Period

334,832,795
195,123,802

139,708,993

344,042,656
203,286,487

140,756,169

356,859,456
212,150,880

144,708,576

369,694,456
222,575,870

147,118,586

381,824,256
234,333,189

147,491,067

413,943,856
247,537,811

166,406,045

438,943,856
263,521,149

175,422,707

453,943,856
278,620,341

175,323,515

Interest Paid on Leveraged and Match Bonds

228	Interest Paid from Capitalized Interest Account and Other CWSRF
Funds- Annual

229	Interest Paid from Capitalized Interest Account - Annual

47,242,203
0

45,043,056
0

42,925,803
0

41,178,132
0

38,278,969
0

25,206,583
0

13,982,316
0

16,702,857
0

230

231

Interest Paid from CWSRF Funds, Excluding
Capitalized Interest Account Funds
"Annual
"Cumulative

47,242,203
1,241,850,224

45,043,056
1,286,893,280

42,925,803
1,329,819,083

41,178,132
1,370,997,215

38,278,969
1,409,276,184

25,206,583
1,434,482,767

13,982,316
1,448,465,083

16,702,857
1,465,167,940

"Calculated Values

Page 45 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

1988 1989 1990

1991

1992

1993

1994

1995

1996

CWSRF Project Assistance Disbursed



















232 Annual

0

85,900,000

67,545,000

70,115,000

96,990,000

256,350,557

133,355,000

266,708,000

222,950,000

233 "Cumulative

0

85,900,000

153,445,000

223,560,000

320,550,000

576,900,557

710,255,557

976,963,557

1,199,913,557

CWSRF Loan Repayments



















234 Principal Repayments - Annual

0

0

115,000

5,460,000

7,905,000

9,620,000

20,449,000

23,359,000

30,828,000

235 Interest Payments - Annual

0

1,024,830

4,431,721

7,119,132

10,529,339

15,686,681

27,794,897

37,224,512

45,823,985

236 *Principal and Interest - Annual

0

1,024,830

4,546,721

12,579,132

18,434,339

25,306,681

48,243,897

60,583,512

76,651,985

237 *Principal Repayments - Cumulative

0

0

115,000

5,575,000

13,480,000

23,100,000

43,549,000

66,908,000

97,736,000

238 Interest Payments - Cumulative

0

1,024,830

5,456,551

12,575,683

23,105,022

38,791,703

66,586,600

103,811,112

149,635,097

239 *Principal and Interest - Cumulative

0

1,024,830

5,571,551

18,150,683

36,585,022

61,891,703

110,135,600

170,719,112

247,371,097

240 Weighted Average Interest Rate on Loans

0.000

5.100

5.200

5.100

5.400

4.600

4.500

5.000

4.500

Interest Earnings on Investments



















241 Annual

0

0

0

97,874

250,749

685,111

704,030

4,111,360

7,657,953

242 "Cumulative

0

0

0

97,874

348,623

1,033,734

1,737,764

5,849,124

13,507,077

CWSRF Administrative Expenses Paid from the CWSRF



















243 Annual

0

0

0

1,843,818

3,174,512

4,110,625

4,525,523

4,994,381

4,855,485

244 "Cumulative

0

0

0

1,843,818

5,018,330

9,128,955

13,654,478

18,648,859

23,504,344

Expenses as a % of Capitalization Grants



















245 *Annual

0.0%

0.0%

0.0%

1.9%

167.1%

4.5%

4.6%

4.4%

12.8%

246 "Cumulative

0.0%

0.0%

0.0%

0.5%

1.4%

2.0%

2.5%

2.8%

3.3%

CWSRF Administrative Expenses Paid Outside the CWSRF



















247 Annual

0

653,575

1,357,667

481,624

0

0

0

0

0

248 "Cumulative

0

653,575

2,011,242

2,492,866

2,492,866

2,492,866

2,492,866

2,492,866

2,492,866

* Calculated values.

Page 46 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

1997 1998 1999

2000

2001

2002

2003

2004

CWSRF Project Assistance Disbursed

232	Annual

233	"Cumulative
CWSRF Loan Repayments

234	Principal Repayments - Annual

235	Interest Payments - Annual

236	*Principal and Interest - Annual

418,127,211
1,618,040,768

32,711,000
62,675,805
95,386,805

386,244,999
2,004,285,767

40,908,000
74,427,080
115,335,080

326,871,556
2,331,157,323

105,258,000
84,800,143
190,058,143

351,885,000
2,683,042,323

86,869,000
91,291,507
178,160,507

158,655,000
2,841,697,323

107,660,558
106,669,111
214,329,669

153,870,000
2,995,567,323

166,870,000
99,163,000
266,033,000

57,973,723
3,053,541,046

223,792,000
98,738,713
322,530,713

100,488,597
3,154,029,643

200,416,000
91,379,114
291,795,114

237	*Principal Repayments - Cumulative

238	Interest Payments - Cumulative

239	*Principal and Interest - Cumulative

130,447,000
212,310,902
342,757,902

171,355,000
286,737,982
458,092,982

276,613,000
371,538,125
648,151,125

363,482,000
462,829,632
826,311,632

471,142,558
569,498,743
1,040,641,301

638,012,558
668,661,743
1,306,674,301

861,804,558
767,400,456
1,629,205,014

1,062,220,558
858,779,570
1,921,000,128

240 Weighted Average Interest Rate on Loans

4.600

3.900

3.500

4.120

3.584

3.500

2.790

2.800

Interest Earnings on Investments

241	Annual

242	"Cumulative

10,186,287
23,693,364

16,192,072
39,885,436

17,733,170
57,618,606

17,879,573
75,498,179

24,340,596
99,838,775

11,620,880
111,459,655

8,350,511
119,810,166

7,118,451
126,928,617

CWSRF Administrative Expenses Paid from the CWSRF

243	Annual

244	"Cumulative

0

23,504,344

0

23,504,344

0

23,504,344

0

23,504,344

0

23,504,344

0

23,504,344

0

23,504,344

0

23,504,344

Expenses as a % of Capitalization Grants

245	*Annual

246	"Cumulative

0.0%
3.0%

0.0%
2.8%

2.8%

0.0%
2.6%

0.0%
2.4%

0.0%
2.3%

0.0%
2.1%

0.0%
2.0%

CWSRF Administrative Expenses Paid Outside the CWSRF

247	Annual

248	"Cumulative

4,160,384
6,653,250

6,124,851
12,778,101

4,075,358
16,853,459

5,279,901
22,133,360

5,800,228
27,933,588

4,505,110
32,438,698

4,569,778
37,008,476

4,372,086
41,380,562

* Calculated values.

Page 47 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

CWSRF Project Assistance Disbursed

232	Annual

233	"Cumulative
CWSRF Loan Repayments

234	Principal Repayments - Annual

235	Interest Payments - Annual

236	*Principal and Interest - Annual

439,397,004
3,593,426,647

173,733,000
88,156,957
261,889,957

53,495,000
3,646,921,647

222,673,000
88,063,749
310,736,749

244,575,000
3,891,496,647

299,940,000
81,385,850
381,325,850

568,615,000
4,460,111,647

95,980,000
75,649,089
171,629,089

290,595,000
4,750,706,647

131,782,000
91,056,627
222,838,627

310,793,271
5,061,499,918

378,989,766
104,357,718
483,347,484

482,463,046
5,543,962,964

442,332,908
81,105,121
523,438,029

328,974,947
5,872,937,911

288,241,000
80,463,613
368,704,613

237	*Principal Repayments - Cumulative

238	Interest Payments - Cumulative

239	*Principal and Interest - Cumulative

1,235,953,558
946,936,527
2,182,890,085

1,458,626,558
1,035,000,276
2,493,626,834

1,758,566,558
1,116,386,126
2,874,952,684

1,854,546,558
1,192,035,215
3,046,581,773

1,986,328,558
1,283,091,842
3,269,420,400

2,365,318,324
1,387,449,560
3,752,767,884

2,807,651,232
1,468,554,681
4,276,205,913

3,095,892,232
1,549,018,294
4,644,910,526

240 Weighted Average Interest Rate on Loans

3.100

2.800

2.800

3.050

2.910

2.670

2.504

2.460

Interest Earnings on Investments

241	Annual

242	"Cumulative

10,712,783
137,641,400

22,435,391
160,076,791

33,812,111
193,888,902

19,914,277
213,803,179

9,075,540
222,878,719

2,429,851
225,308,570

1,398,842
226,707,412

750,726
227,458,138

CWSRF Administrative Expenses Paid from the CWSRF

243	Annual

244	"Cumulative

0

23,504,344

0

23,504,344

2,170,880
25,675,224

4,084,054
29,759,278

5,103,311
34,862,589

7,543,743
42,406,332

6,697,609
49,103,941

5,255,264
54,359,205

Expenses as a % of Capitalization Grants

245	*Annual

246	"Cumulative

0.0%
1.9%

0.0%
1.9%

5.4%
2.0%

8.3%
2.2%

11.7%
2.5%

3.6%
2.6%

4.2%
2.8%

3.1%

CWSRF Administrative Expenses Paid Outside the CWSRF

247	Annual

248	"Cumulative

5,098,374
46,478,936

5,374,983
51,853,919

3,055,655
54,909,574

468,966
55,378,540

12,132
55,390,672

0

55,390,672

0

55,390,672

37,554
55,428,226

* Calculated values.

Page 48 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Information

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

CWSRF Project Assistance Disbursed

232	Annual

233	"Cumulative
CWSRF Loan Repayments

234	Principal Repayments - Annual

235	Interest Payments - Annual

236	*Principal and Interest - Annual

308,581,123
6,181,519,034

158,500,000
77,830,058
236,330,058

219,058,088
6,400,577,122

108,907,200
76,832,724
185,739,924

163,966,209
6,564,543,331

402,661,200
63,636,821
466,298,021

160,430,044
6,724,973,375

231,965,360
67,522,857
299,488,217

340,897,824
7,065,871,199

137,316,840
63,456,838
200,773,678

260,175,219
7,326,046,418

348,211,800
60,185,780
408,397,580

357,352,600
7,683,399,018

386,951,800
52,762,644
439,714,444

926,614,374
8,610,013,392

200,255,700
46,813,181
247,068,881

237	*Principal Repayments - Cumulative

238	Interest Payments - Cumulative

239	*Principal and Interest - Cumulative

3,254,392,232
1,626,848,352
4,881,240,584

3,363,299,432
1,703,681,076
5,066,980,508

3,765,960,632
1,767,317,897
5,533,278,529

3,997,925,992
1,834,840,754
5,832,766,746

4,135,242,832
1,898,297,592
6,033,540,424

4,483,454,632
1,958,483,372
6,441,938,004

4,870,406,432
2,011,246,016
6,881,652,448

5,070,662,132
2,058,059,197
7,128,721,329

240 Weighted Average Interest Rate on Loans

1.549

1.751

1.236

1.126

0.880

1.271

0.996

0.180

Interest Earnings on Investments

241	Annual

242	"Cumulative

557,313
228,015,451

369,453
228,384,904

356,816
228,741,720

1,517,092
230,258,812

4,665,925
234,924,737

5,196,203
240,120,940

13,324,858
253,445,798

9,690,852
263,136,650

CWSRF Administrative Expenses Paid from the CWSRF

243	Annual

244	"Cumulative

4,297,966
58,657,171

4,040,869
62,698,040

3,199,202
65,897,242

3,426,252
69,323,494

2,510,276
71,833,770

2,050,141
73,883,911

3,116,494
77,000,405

3,733,891
80,734,296

Expenses as a % of Capitalization Grants

245	*Annual

246	"Cumulative

4.5%
3.1%

13.0%
3.3%

5.0%
3.4%

5.4%
3.4%

4.1%
3.4%

3.4%
3.4%

4.2%
3.5%

5.1%
3.5%

CWSRF Administrative Expenses Paid Outside the CWSRF

247	Annual

248	"Cumulative

50,460
55,478,686

26,719
55,505,405

45,026
55,550,431

18,130
55,568,561

14,857
55,583,418

332,955
55,916,373

227,627
56,144,000

299,483
56,443,483

* Calculated values.

Page 49 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:

1998 1999 2000

2001

2002

2003

2004

EPA's Rural Community Hardship Grants Program















249

EPA's Grants to State

0

2,942,600

0

0

0

0

0

250

State Match Amount

0

147,130

0

0

0

0

0

251

Cumulative Total

0

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

252

Technical Assistance from Hardship Funds - Annual Dollars

0

0

0

0

0

0

0

253

Project Assistance from Hardship Funds - Annual Dollars

0

0

3,089,730

0

0

0

0

254

*Total Annual EPA Rural Hardship Assistance

0

0

3,089,730

0

0

0

0

255

Cumulative EPA Rural Hardship Assistance

0

0

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

256

Number of Projects Receiving Hardship Assistance - Annual

0

0

5

0

0

0

0

257

Cumulative

0

0

5

5

5

5

5



Projects Receiving Hardship Assistance in Combination with CWSRF

















Loan Assistance















258

Number of Projects Receiving Hardship Assistance and CWSRF

















Loans - Annual

0

0

1

0

0

0

0

259

"Cumulative

0

0

1

1

1

1

1

260

Hardship Portion of Combined Assistance - Annual Dollars

0

0

105,000

0

0

0

0

261

Cumulative

0

0

105,000

105,000

105,000

105,000

105,000

262

CWSRF Loan Portion of Combined Assistance - Annual Dollars

0

0

195,000

0

0

0

0

263

Cumulative

0

0

195,000

195,000

195,000

195,000

195,000

264

*Total Annual Combined Assistance

0

0

300,000

0

0

0

0

265

Cumulative Combined Assistance

0

0

300,000

300,000

300,000

300,000

300,000

* Calculated values.

Page 50 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

EPA's Rural Community Hardship Grants Program

















249

EPA's Grants to State

0

0

0

0

0

0

286,717

0

250

State Match Amount

0

0

0

0

0

0

14,336

0

251

Cumulative Total

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,390,783

3,390,783

252

Technical Assistance from Hardship Funds - Annual Dollars

0

0

0

0

0

0

0

0

253

Project Assistance from Hardship Funds - Annual Dollars

0

0

0

0

0

0

0

0

254

*Total Annual EPA Rural Hardship Assistance

0

0

0

0

0

0

0

0

255

Cumulative EPA Rural Hardship Assistance

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

256

Number of Projects Receiving Hardship Assistance - Annual

0

0

0

0

0

0

301,053

0

257

Cumulative

5

5

5

5

5

5

301,058

301,058



Projects Receiving Hardship Assistance in Combination with CWSRF



















Loan Assistance

















258

Number of Projects Receiving Hardship Assistance and CWSRF



















Loans - Annual

3

0

0

0

1

0

1

0

259

"Cumulative

4

4

4

4

5

5

6

6

260

Hardship Portion of Combined Assistance - Annual Dollars

2,689,730

0

0

0

0

0

0

0

261

Cumulative

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

262

CWSRF Loan Portion of Combined Assistance - Annual Dollars

2,735,000

0

0

0

945,000

0

0

0

263

Cumulative

2,930,000

2,930,000

2,930,000

2,930,000

3,875,000

3,875,000

3,875,000

3,875,000

264

*Total Annual Combined Assistance

5,424,730

0

0

0

945,000

0

0

0

265

Cumulative Combined Assistance

5,724,730

5,724,730

5,724,730

5,724,730

6,669,730

6,669,730

6,669,730

6,669,730

* Calculated values.

Page 51 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:
2013 2014

2015

2016

2017

2018

2019

2020

EPA's Rural Community Hardship Grants Program

















249

EPA's Grants to State

0

0

0

0

0

0

0

0

250

State Match Amount

0

0

0

0

0

0

0

0

251

Cumulative Total

3,390,783

3,390,783

3,390,783

3,390,783

3,390,783

3,390,783

3,390,783

3,390,783

252

Technical Assistance from Hardship Funds - Annual Dollars

0

0

0

0

0

0

0

0

253

Project Assistance from Hardship Funds - Annual Dollars

0

0

0

0

0

0

0

0

254

*Total Annual EPA Rural Hardship Assistance

0

0

0

0

0

0

0

0

255

Cumulative EPA Rural Hardship Assistance

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

3,089,730

256

Number of Projects Receiving Hardship Assistance - Annual

0

0

0

0

0

0

0

0

257

Cumulative

301,058

301,058

301,058

301,058

301,058

301,058

301,058

301,058



Projects Receiving Hardship Assistance in Combination with CWSRF



















Loan Assistance

















258

Number of Projects Receiving Hardship Assistance and CWSRF



















Loans - Annual

0

0

0

0

0

0

0

0

259

"Cumulative

6

6

6

6

6

6

6

6

260

Hardship Portion of Combined Assistance - Annual Dollars

0

0

0

0

0

0

0

0

261

Cumulative

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

2,794,730

262

CWSRF Loan Portion of Combined Assistance - Annual Dollars

0

0

0

0

0

0

0

0

263

Cumulative

3,875,000

3,875,000

3,875,000

3,875,000

3,875,000

3,875,000

3,875,000

3,875,000

264

*Total Annual Combined Assistance

0

0

0

0

0

0

0

0

265

Cumulative Combined Assistance

6,669,730

6,669,730

6,669,730

6,669,730

6,669,730

6,669,730

6,669,730

6,669,730

* Calculated values.

Page 52 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:

1998 1999 2000

2001

2002

2003

2004

State Funded Clean Water Loan Programs
(Separate from CWSRF)

266	Cumulative Dollar Amount from 7/1/87 to 6/30/98

267	Annual Dollar Amount

268	Cumulative Dollar Amount

219,872,475
219,872,475

5,165,000
225,037,475

0

225,037,475

0

225,037,475

0

225,037,475

0

225,037,475

0

225,037,475

269	Cumulative Number of Loans from 7/1/87 to 6/30/98

270	Annual Number of Loans

271	Cumulative Number of Loans

55
55

4
59

0
59

0
59

0
59

0
59

0
59

State Funded Clean Water Grant Programs
(Separate from CWSRF)

272	Cumulative Dollar Amount from 7/1/87 to 6/30/98

273	Annual Dollar Amount

274	Cumulative Dollar Amount

18,860,776
18,860,776

2,607,721
21,468,497

7,741,624
29,210,121

11,363,480
40,573,601

3,777,791
44,351,392

1,383,204
45,734,596

1,868,274
47,602,870

275	Cumulative Number of Grants from 7/1/87 to 6/30/98

276	Annual Number of Grants

277	"Cumulative Number of Grants

19
19

10
29

7
36

2
38

1

39

3
42

2
44

Total State Funded Clean Water Programs
(Separate from CWSRF)

278	*Dollar Amount of Loans and Grants - Annual

279	*Dollar Amount of Loans and Grants - Cumulative

238,733,251

7,772,721
246,505,972

7,741,624
254,247,596

11,363,480
265,611,076

3,777,791
269,388,867

1,383,204
270,772,071

1,868,274
272,640,345

280	*Number of Loans and Grants - Annual

281	*Number of Loans and Grants - Cumulative

74

14

88

7
95

2
97

1

98

3
101

2

103

* Calculated values.

Page 53 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:

2005 2006 2007

2008

2009

2010

2011

2012

State Funded Clean Water Loan Programs
(Separate from CWSRF)

266	Cumulative Dollar Amount from 7/1/87 to 6/30/98

267	Annual Dollar Amount

268	Cumulative Dollar Amount

0

225,037,475

0

225,037,475

0

225,037,475

0

225,037,475

0

225,037,475

10,533,000
235,570,475

7,685,000
243,255,475

16,332,000
259,587,475

269	Cumulative Number of Loans from 7/1/87 to 6/30/98

270	Annual Number of Loans

271	Cumulative Number of Loans

0
59

0
59

0
59

0
59

0
59

8
67

3
70

4
74

State Funded Clean Water Grant Programs
(Separate from CWSRF)

272	Cumulative Dollar Amount from 7/1/87 to 6/30/98

273	Annual Dollar Amount

274	Cumulative Dollar Amount

0

47,602,870

25,277
47,628,147

0

47,628,147

0

47,628,147

12,720,616
60,348,763

4,054,636
64,403,399

8,884,000
73,287,399

10,443,000
83,730,399

275	Cumulative Number of Grants from 7/1/87 to 6/30/98

276	Annual Number of Grants

277	"Cumulative Number of Grants

0
44

1

45

0
45

0
45

0
45

8
53

5
58

0
58

Total State Funded Clean Water Programs
(Separate from CWSRF)

278	*Dollar Amount of Loans and Grants - Annual

279	*Dollar Amount of Loans and Grants - Cumulative

0

272,640,345

25,277
272,665,622

0

272,665,622

0

272,665,622

12,720,616
285,386,238

14,587,636
299,973,874

16,569,000
316,542,874

26,775,000
343,317,874

280	*Number of Loans and Grants - Annual

281	*Number of Loans and Grants - Cumulative

0

103

1

104

0

104

0

104

0

104

16
120

8

128

4
132

* Calculated values.

Page 54 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Other Clean Water Programs (Separate from CWSRF)

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

State Funded Clean Water Loan Programs
(Separate from CWSRF)

266	Cumulative Dollar Amount from 7/1/87 to 6/30/98

267	Annual Dollar Amount

268	Cumulative Dollar Amount

5,247,000
264,834,475

3,352,000
268,186,475

2,510,000
270,696,475

16,033,000
286,729,475

45,450,000
332,179,475

128,175,000
460,354,475

244,405,000
704,759,475

138,545,000
843,304,475

269	Cumulative Number of Loans from 7/1/87 to 6/30/98

270	Annual Number of Loans

271	Cumulative Number of Loans

0
74

4
78

2
80

6
86

6
92

3
95

7

102

4
106

State Funded Clean Water Grant Programs
(Separate from CWSRF)

272	Cumulative Dollar Amount from 7/1/87 to 6/30/98

273	Annual Dollar Amount

274	Cumulative Dollar Amount

28,335,000
112,065,399

217,000
112,282,399

6,102,754
118,385,153

78,925,534
197,310,687

3,520,000
200,830,687

5,232,000
206,062,687

31,541,350
237,604,037

30,000,000
267,604,037

275	Cumulative Number of Grants from 7/1/87 to 6/30/98

276	Annual Number of Grants

277	"Cumulative Number of Grants

7
65

1

66

4
70

9
79

1

80

2
82

3
85

1

86

Total State Funded Clean Water Programs
(Separate from CWSRF)

278	*Dollar Amount of Loans and Grants - Annual

279	*Dollar Amount of Loans and Grants - Cumulative

33,582,000
376,899,874

3,569,000
380,468,874

8,612,754
389,081,628

94,958,534
484,040,162

48,970,000
533,010,162

133,407,000
666,417,162

275,946,350
942,363,512

168,545,000
1,110,908,512

280	*Number of Loans and Grants - Annual

281	*Number of Loans and Grants - Cumulative

7

139

5

144

6

150

15
165

7

172

5

177

10
187

5

192

* Calculated values.

Page 55 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
1988 1989 1990

1991

1992

1993

1994

1995

1996

CWSRF Funds Available for Projects



















282 *Annual (New Funds)

100,982,640

101,396,230

105,849,846

132,831,081

61,396,233

331,401,471

249,557,160

155,104,558

262,305,667

283 "Cumulative

100,982,640

202,378,870

308,228,716

441,059,797

502,456,030

833,857,501

1,083,414,662

1,238,519,220

1,500,824,887

CWSRF Assistance as a % of Funds Available



















284 *Annual

0%

121%

60%

46%

213%

77%

47%

154%

84%

285 "Cumulative

0%

60%

60%

56%

75%

76%

69%

80%

81%

Outlays as a % of Capitalization Grants



















286 *Annual

0%

87%

77%

44%

3039%

91%

127%

126%

182%

287 "Cumulative

0%

38%

49%

47%

63%

69%

79%

87%

92%

Disbursements as a % of Funds Available



















288 *Annual

0%

85%

64%

53%

158%

77%

53%

172%

85%

289 "Cumulative

0%

42%

50%

51%

64%

69%

66%

79%

80%

Construction Starts as a % of Funds Available



















290 *Annual

0%

121%

60%

46%

213%

77%

47%

154%

84%

291 "Cumulative

0%

60%

60%

56%

75%

76%

69%

80%

81%

Initiation of Operations as a % of Funds Available



















292 *Annual

0%

0%

95%

2%

119%

60%

44%

59%

67%

293 "Cumulative

0%

0%

33%

23%

35%

45%

45%

46%

50%

Loan Principal Repayments as a % of Funds Available



















294 *Annual

0%

0%

0%

4%

13%

3%

8%

15%

12%

295 "Cumulative

0%

0%

0%

1%

3%

3%

4%

5%

7%

* Calculated values.

Page 56 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
1997 1998 1999

2000

2001

2002

2003

2004

CWSRF Funds Available for Projects

282	*Annual (New Funds)

283	"Cumulative

363,474,600
1,864,299,487

411,896,653
2,276,196,140

248,092,412
2,524,288,552

385,378,177
2,909,666,730

291,570,029
3,201,236,759

220,836,226
3,422,072,985

207,952,556
3,630,025,541

182,060,287
3,812,085,828

CWSRF Assistance as a % of Funds Available

284	*Annual

285	"Cumulative

114%

87%

93%
88%

132%
92%

105%
94%

54%
90%

74%
89%

26%
86%

57%
84%

Outlays as a % of Capitalization Grants

286	*Annual

287	"Cumulative

85%
91%

93%
92%

95%

67%
93%

64%
92%

77%
91%

37%
88%

131%
90%

Disbursements as a % of Funds Available

288	*Annual

289	"Cumulative

115%
87%

94%
88%

132%
92%

91%
92%

54%
89%

70%
88%

28%
84%

55%
83%

Construction Starts as a % of Funds Available

290	*Annual

291	"Cumulative

114%

87%

93%
88%

132%
92%

105%
94%

54%
90%

74%
89%

26%
86%

57%
84%

Initiation of Operations as a % of Funds Available

292	*Annual

293	"Cumulative

28%
46%

10%
39%

65%
42%

48%
43%

52%
43%

150%
50%

33%
49%

126%
53%

Loan Principal Repayments as a % of Funds Available

294	*Annual

295	"Cumulative

9%
7%

10%
8%

42%
11%

23%
12%

37%
15%

76%
19%

108%
24%

110%
28%

* Calculated values.

Page 57 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
2005 2006 2007

2008

2009

2010

2011

2012

CWSRF Funds Available for Projects

















282 *Annual (New Funds)

221,990,032

266,575,927

151,840,075

352,804,325

435,972,949

709,797,281

199,485,274

230,032,318

283 "Cumulative

4,034,075,861

4,300,651,788

4,452,491,862

4,805,296,187

5,241,269,136

5,951,066,417

6,150,551,691

6,380,584,009

CWSRF Assistance as a % of Funds Available

















284 *Annual

199%

29%

161%

163%

63%

67%

174%

127%

285 "Cumulative

91%

87%

89%

95%

92%

89%

92%

93%

Outlays as a % of Capitalization Grants

















286 *Annual

59%

45%

387%

160%

157%

23%

81%

-

287 "Cumulative

88%

87%

96%

98%

100%

90%

89%

100%

Disbursements as a % of Funds Available

















288 *Annual

198%

20%

161%

161%

67%

44%

242%

143%

289 "Cumulative

89%

85%

87%

93%

91%

85%

90%

92%

Construction Starts as a % of Funds Available

















290 *Annual

53%

180%

101%

150%

64%

71%

136%

116%

291 "Cumulative

83%

89%

89%

94%

91%

89%

90%

91%

Initiation of Operations as a % of Funds Available

















292 *Annual

51%

177%

126%

96%

45%

64%

192%

64%

293 "Cumulative

53%

61%

63%

65%

64%

64%

68%

68%

Loan Principal Repayments as a % of Funds Available

















294 *Annual

78%

84%

198%

27%

30%

53%

222%

125%

295 "Cumulative

31%

34%

39%

39%

38%

40%

46%

49%

* Calculated values.

Page 58 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
2013 2014

2015

2016

2017

2018

2019

2020

CWSRF Funds Available for Projects

282	*Annual (New Funds)

283	"Cumulative

246,472,173
6,627,056,182

164,663,752
6,791,719,934

414,874,081
7,206,594,015

268,062,947
7,474,656,962

165,978,395
7,640,635,357

259,551,258
7,900,186,615

518,500,208
8,418,686,823

600,674,804
9,019,361,627

CWSRF Assistance as a % of Funds Available

284	*Annual

285	"Cumulative

122%
94%

130%
95%



54%
93%

60%
92%

205%
94%

100%
94%

70%
93%

154%
97%

Outlays as a % of Capitalization Grants

286	*Annual

287	"Cumulative

82%
100%

382%
104%



170%
106%

106%
106%

100%
106%

97%
106%

99%
106%

99%
105%

Disbursements as a % of Funds Available

288	*Annual

289	"Cumulative

125%
93%

133%
94%



40%
91%

60%
90%

205%
92%

100%
93%

69%
91%

154%
95%

Construction Starts as a % of Funds Available

290	*Annual

291	"Cumulative

80%
91%

96%
91%



52%
89%

78%
88%

105%
89%

60%
88%

5%
83%

7%
78%

Initiation of Operations as a % of Funds Available

292	*Annual

293	"Cumulative

47%
67%

105%
68%



35%
66%

89%
67%

52%
66%

5%
64%

11%
61%

7%
58%

Loan Principal Repayments as a % of Funds Available

294	*Annual

295	"Cumulative

64%
49%

66%
50%



97%
52%

87%
53%

83%
54%

134%
57%

75%
58%

33%
56%

* Calculated values.

Page 59 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
1988 1989

1990

1991

1992

1993

1994

1995

1996

Disbursements as a % of CWSRF Assistance

296	*Annual

297	"Cumulative

70%
70%

106%
82%

114%
90%

74%
85%

100%
91%

115%
95%

112%
99%

101%
99%

Construction Starts as a % of CWSRF Assistance

298	*Annual

299	"Cumulative

100%
100%

100%
100%

100%
100%

100%
100%

100%
100%

100%
100%

100%
100%

100%
100%

Initiation of Operations as a % of CWSRF Assistance

300	*Annual

301	"Cumulative

0%
0%

157%
54%

4%
42%

56%
47%

78%
59%

94%
65%

38%
58%

80%
62%

Loan Principal Repayments as a % of CWSRF Assistance

302	*Annual

303	"Cumulative

0%
0%

0%
0%

9%
2%

6%
4%

4%
4%

18%
6%

10%
7%

14%
8%

Initiation of Operations as a % of Construction Starts

304	*Annual

305	"Cumulative

0%
0%

157%
54%

4%
41%

56%
47%

78%
59%

94%
65%

38%
58%

80%
62%

* Calculated values.

Page 60 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
1997 1998

1999

2000

2001

2002

2003

2004

Disbursements as a % of CWSRF Assistance

















296 *Annual

101%

101%

100%

87%

100%

94%

108%

97%

297 "Cumulative

100%

100%

100%

98%

98%

98%

98%

98%

Construction Starts as a % of CWSRF Assistance

















298 *Annual

100%

100%

100%

100%

100%

100%

100%

100%

299 "Cumulative

100%

100%

100%

100%

100%

100%

100%

100%

Initiation of Operations as a % of CWSRF Assistance

















300 *Annual

24%

11%

49%

46%

96%

202%

129%

221%

301 "Cumulative

53%

45%

45%

45%

48%

56%

58%

63%

Loan Principal Repayments as a % of CWSRF Assistance

















302 *Annual

8%

11%

32%

22%

68%

102%

417%

193%

303 "Cumulative

8%

9%

12%

13%

16%

21%

28%

33%

Initiation of Operations as a % of Construction Starts

















304 *Annual

24%

11%

49%

46%

96%

201%

129%

221%

305 "Cumulative

53%

45%

45%

45%

48%

56%

58%

63%

* Calculated values.

Page 61 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
2005 2006

2007

2008

2009

2010

2011

2012

Disbursements as a % of CWSRF Assistance

















296 *Annual

99%

70%

100%

99%

105%

66%

139%

112%

297 "Cumulative

98%

98%

98%

98%

98%

95%

98%

99%

Construction Starts as a % of CWSRF Assistance

















298 *Annual

27%

626%

62%

92%

101%

106%

78%

91%

299 "Cumulative

91%

102%

100%

99%

99%

99%

98%

98%

Initiation of Operations as a % of CWSRF Assistance

















300 *Annual

26%

619%

78%

59%

71%

96%

110%

50%

301 "Cumulative

58%

70%

70%

69%

69%

71%

74%

73%

Loan Principal Repayments as a % of CWSRF Assistance

















302 *Annual

39%

291%

123%

17%

48%

80%

127%

98%

303 "Cumulative

34%

39%

44%

41%

41%

45%

50%

52%

Initiation of Operations as a % of Construction Starts

















304 *Annual

96%

99%

125%

64%

71%

91%

141 %

55%

305 "Cumulative

64%

68%

71%

70%

70%

72%

75%

74%

* Calculated values.

Page 62 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:
2013 2014

2015

2016

2017

2018

2019

2020

Disbursements as a % of CWSRF Assistance

















296 *Annual

103%

102%

74%

100%

100%

100%

98%

100%

297 "Cumulative

99%

99%

98%

98%

98%

98%

98%

99%

Construction Starts as a % of CWSRF Assistance

















298 *Annual

66%

74%

97%

131%

51%

60%

7%

5%

299 "Cumulative

96%

96%

96%

96%

94%

93%

89%

80%

Initiation of Operations as a % of CWSRF Assistance

















300 *Annual

39%

80%

65%

149%

25%

5%

16%

5%

301 "Cumulative

71%

71%

71%

73%

71%

68%

66%

59%

Loan Principal Repayments as a % of CWSRF Assistance

















302 *Annual

53%

51%

181%

145%

40%

134%

107%

22%

303 "Cumulative

52%

52%

56%

58%

58%

60%

62%

58%

Initiation of Operations as a % of Construction Starts

















304 *Annual

59%

109%

67%

114%

50%

9%

249%

98%

305 "Cumulative

74%

75%

74%

76%

75%

74%

74%

74%

* Calculated values.

Page 63 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:















1988

1989

1990

1991

1992

1993

1994

1995

1996

Financial Indicators



















Federal Return on Investment

306	*Annual

307	"Cumulative

-

120%
120%

121%
120%

164%
132%

168%
141 %

307%
185%

106%
163%

186%
168%

323%
185%

Executed Loans as a % of Funds Available

308	*Annual

309	Cumulative

0%
0%

121%
60%

60%
60%

46%
56%

213%
75%

77%
76%

47%
69%

154%
80%

84%
81%

Disbursements as a % of Executed Loans

310	*Annual

311	Cumulative

-

70%
70%

106%
82%

114%
90%

74%
85%

100%
91%

115%
95%

112%
99%

101%
99%

Additional Loans Made Due to Leveraging

312	*Annual

313	Cumulative

314	Cumulative Additional Loans as a % of Contributed Capital

-

-

-

-

116,448,783
-76,876,014
-17%

137,906,140
61,030,126
11%

-19,272,160
41,757,965
6%

83,138,442
124,896,407
16%

135,790,546
260,686,953
31%

Sustainability (Retained Earnings) Excludes Subsidy

318	*Annual

319	Cumulative

320	Cumulative Retained Earnings as a % of Contributed Capital

0
0

0.0%

974,854
974,854
0.5%

3,352,072
4,326,926
1.4%

4,753,077
9,080,003
2.1%

4,437,217
13,517,220
3.1%

9,275,251
22,792,471
4.2%

2,104,310
24,896,781
3.8%

8,307,918
33,204,699
4.2%

20,220,944
53,425,643
6.3%

Subsidy Information from CBR as of Report Date

321	Grant Amount

322	Negative Interest

323	Principal Forgiven

324	* Total Annual Subsidy

325	* Total Cumulative Subsidy



















Green Project Reserve (GPR) from CBR as of Report Date

326	Green Infrastructure

327	Energy Efficiency

328	Water Conservation

329	Green Innovative

330	* Total Annual GPR

331	* Cumulative GPR



















* Calculated values.

Page 64 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:

1997 1998 1999

2000

2001

2002

2003

2004

Financial Indicators

















Federal Return on Investment

306	*Annual

307	"Cumulative

563%
224%

673%
257%

1011 %

287%

848%
314%

391%
317%

328%
318%

260%
317%

127%
302%

Executed Loans as a % of Funds Available

308	*Annual

309	Cumulative

114%

87%

93%
88%

132%
92%

105%
94%

54%
90%

74%
89%

26%
86%

57%
84%

Disbursements as a % of Executed Loans

310	*Annual

311	Cumulative

101%
100%

101%
100%

100%
100%

87%
98%

100%
98%

94%
98%

108%
98%

97%
98%

Additional Loans Made Due to Leveraging

312	*Annual

313	Cumulative

314	Cumulative Additional Loans as a % of Contributed Capital

258,070,881
518,757,834
55%

239,032,779
757,790,613
73%

217,094,256
974,884,869
94%

251,605,393
1,226,490,261
112%

-41,173,531
1,185,316,730
100%

-56,512,028
1,128,804,702
90%

-160,795,159
968,009,543
73%

-78,470,287
889,539,256
64%

Sustainability (Retained Earnings) Excludes Subsidy

318	*Annual

319	Cumulative

320	Cumulative Retained Earnings as a % of Contributed Capital

31,521,931
84,947,574
8.9%

34,029,469
118,977,043
11.5%

23,878,237
142,855,280
13.8%

29,484,530
172,339,810
15.7%

34,898,693
207,238,503
17.5%

12,831,158
220,069,661
17.4%

5,437,275
225,506,936
17.1%

10,483,563
235,990,499
16.9%

Subsidy Information from CBR as of Report Date

321	Grant Amount

322	Negative Interest

323	Principal Forgiven

324	* Total Annual Subsidy

325	* Total Cumulative Subsidy

















Green Project Reserve (GPR) from CBR as of Report Date

326	Green Infrastructure

327	Energy Efficiency

328	Water Conservation

329	Green Innovative

330	* Total Annual GPR

331	* Cumulative GPR

















* Calculated values.

Page 65 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:













2005

2006

2007

2008

2009

2010

2011

2012

Financial Indicators

















Federal Return on Investment

306	*Annual

307	"Cumulative

1225%
333%

239%
331%

158%
310%

727%
334%

423%
338%

636%
348%

370%
350%

165%
330%

Executed Loans as a % of Funds Available

308	*Annual

309	Cumulative

199%
91%

29%
87%

161%
89%

163%
95%

63%
92%

67%
89%

174%
92%

127%
93%

Disbursements as a % of Executed Loans

310	*Annual

311	Cumulative

99%
98%

70%
98%

100%
98%

99%
98%

105%
98%

66%
95%

139%
98%

112%
99%

Additional Loans Made Due to Leveraging

312	*Annual

313	Cumulative

314	Cumulative Additional Loans as a % of Contributed Capital

218,562,348
1,108,101,603
75%

-190,090,927
918,010,676
60%

172,307,401
1,090,318,078
69%

425,650,675
1,515,968,753
93%

108,394,532
1,624,363,285
96%

12,149,915
1,636,513,200
86%

164,583,087
1,801,096,287
87%

62,866,325
1,863,962,612
89%

Sustainability (Retained Earnings) Excludes Subsidy

318	*Annual

319	Cumulative

320	Cumulative Retained Earnings as a % of Contributed Capital

13,057,426
249,047,925
17.0%

19,100,907
268,148,832
17.5%

29,589,067
297,737,899
18.9%

37,025,469
334,763,368
20.5%

28,117,180
362,880,548
21.6%

26,559,577
389,440,125
21.8%

-21,136,479
368,303,646
18.9%

25,792,558
394,096,204
20.1%

Subsidy Information from CBR as of Report Date

321	Grant Amount

322	Negative Interest

323	Principal Forgiven

324	* Total Annual Subsidy

325	* Total Cumulative Subsidy









0
0
0
0
0

109,039,644
0
0

109,039,644
109,039,644

0
0

9,595,000
9,595,000
118,634,644

-370,571
0

18,342,800
17,972,229
136,606,873

Green Project Reserve (GPR) from CBR as of Report Date

326	Green Infrastructure

327	Energy Efficiency

328	Water Conservation

329	Green Innovative

330	* Total Annual GPR

331	* Cumulative GPR









0
0
0
0
0
0

1,115,000
11,703,418
1,741,869
31,815,000
46,375,287
46,375,287

0
0
0
0
0

46,375,287

0

1,247,551
0
0

1,247,551
47,622,838

* Calculated values.

Page 66 of 67

11/30/2020


-------
Clean Water SRF Program Information
for the State of Texas

Fund Analysis

For the Reporting Year Ending June 30 of:

2013 2014 2015

2016

2017

2018

2019

2020

Financial Indicators

















Federal Return on Investment

306	*Annual

307	"Cumulative

396%
332%

184%
323%

151%
314%

238%
312%

558%
319%

443%
322%

494%
327%

1286%
356%

Executed Loans as a % of Funds Available

308	*Annual

309	Cumulative

122%
94%

130%
95%

54%
93%

60%
92%

205%
94%

100%
94%

70%
93%

154%
97%

Disbursements as a % of Executed Loans

310	*Annual

311	Cumulative

103%
99%

102%
99%

74%
98%

100%
98%

100%
98%

100%
98%

98%
98%

100%
99%

Additional Loans Made Due to Leveraging

312	*Annual

313	Cumulative

314	Cumulative Additional Loans as a % of Contributed Capital

53,000,462
1,916,963,074
87%

73,102,095
1,990,065,169
85%

-191,919,801
1,798,145,368
74%

-107,632,903
1,690,512,465
68%

174,919,429
1,865,431,894
73%

240,623,961
2,106,055,855
79%

-155,652,608
1,950,403,247
71%

620,939,570
2,571,342,817
90%

Sustainability (Retained Earnings) Excludes Subsidy

318	*Annual

319	Cumulative

320	Cumulative Retained Earnings as a % of Contributed Capital

23,793,573
417,889,777
20.3%

23,996,436
441,886,213
20.2%

12,203,441
454,089,654
20.0%

17,436,827
471,526,481
20.3%

18,086,475
489,612,956
20.5%

26,970,778
516,583,734
21.0%

36,121,848
552,705,582
21.8%

24,701,984
577,407,566
22.2%

Subsidy Information from CBR as of Report Date

321	Grant Amount

322	Negative Interest

323	Principal Forgiven

324	* Total Annual Subsidy

325	* Total Cumulative Subsidy

65,638
0

6,157,635
6,223,273
142,830,146

0
0

9,970,142
9,970,142
152,800,288

0
0

2,544,280
2,544,280
155,344,568

0
0

18,660,044
18,660,044
174,004,612

0
0

10,952,824
10,952,824
184,957,436

0
0

18,670,219
18,670,219
203,627,655

0
0

22,762,600
22,762,600
226,390,255

0
0

18,559,374
18,559,374
244,949,629

Green Project Reserve (GPR) from CBR as of Report Date

326	Green Infrastructure

327	Energy Efficiency

328	Water Conservation

329	Green Innovative

330	* Total Annual GPR

331	* Cumulative GPR

10,712,750
1,214,887
0

465,628
12,393,265
60,016,103

0

20,258,645
947,400
7,756,475
28,962,519
88,978,622

6,280,000
13,943,000
33,188,287
0

53,411,287
142,389,909

2,755,300
0

2,439,700
0

5,195,000
147,584,909

5,352,509
16,331,179
30,390,776
0

52,074,464
199,659,373

4,416,900
7,387,215
10,853,835
0

22,657,950
222,317,323

12,538,576
0

39,005,000
0

51,543,576
273,860,899

19,250,000
3,675,693
10,777,968
18,275,460
51,979,121
325,840,020

* Calculated values.

v. 06.11.2020

Page 67 of 67

11/30/2020


-------