Technical Assistance Success Stories | EPA #560F23298

March 2022

Planning for Sustainable Brownfield Redevelopment

STILLMAN COLLEGE - TUSCALOOSA, AL - (EPA REGION 4)

SITE STATISTICS

•	Community: West Tuscaloosa, Alabama

•	Local project lead: Stillman College

•	Former use: Dormitory buildings (King and Williams Halls)

•	Future use: Vivian Malone Jones YWCA at Stillman College

•	Brownfields technical assistance: Funding/financing analysis for
site reuse

PROJECT BACKGROUND

With fewer than 1,000 students, Stillman College, a Historically Black College or University (HBCU), is exploring
opportunities to increase enrollment and foster a deeper connection to the surrounding community. The college's King
and Williams dormitories are vacant and unusable due to asbestos contamination that is being addressed through an EPA
assessment grant. Given its location, Stillman College has determined that the site is ideal to develop a Young Women's
Christian Association (YWCA) recreation and fitness facility that can be used by students and local residents.

PROJECT CHALLENGE

The College needed help to understand the project construction costs and the estimated operating profit/loss of the
proposed YWCA to determine strategies for project financing.

HOW EPA HELPED

In 2021, the U.S. EPA's Office of Brownfields and Land Revitalization

(OBLR) provided technical assistance (TA) to support Stillman College

by:

•	Creating a building program, which was then refined through
collaboration with Stillman's architects and staff,

•	Preparing a development and construction budget.

•	Developing an operating pro forma (to analyze anticipated revenues
and expenses) for the first year of operations.

•	Estimating funds that may be available from New Market Tax Credits
and other conventional funding sources.	Figure 2: Rendering of Proposed Recreation and Fitness Facility

•	Preparing a Sources and Uses Analysis document that identifies the
remaining project funding gap.

•	Providing a financial model that combines the operating pro forma and sources and uses analysis (this tool can be used
to evaluate the project with potential partners).

COMMUNITY'S NEXT STEPS

•	Use the TA products to support the YWCA design process, specifically, to consider phasing of the project construction
to attract additional financing sources and/or to provide additional time for fundraising efforts.

•	Complete a market and operations feasibility study and use the TA products to inform future financing decisions for the
project. The development and operational budgets can be updated as design and development activities progress.

Questions? Please contact EPA Region 4: Camilla Warren or Olqa Perry

Figure 1: Entrance to Stillman College


-------